Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,062 Cr₹2,266 Cr₹1,054 Cr₹701 Cr₹959 Cr
     Sales ₹2,051 Cr₹2,233 Cr₹1,040 Cr₹584 Cr₹786 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹33 Cr₹14 Cr₹117 Cr₹173 Cr
Less: Excise Duty -----
Net Sales ₹1,721 Cr₹1,884 Cr₹891 Cr₹588 Cr₹809 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-5.18 Cr₹0.47 Cr₹-10 Cr₹1.92 Cr
Raw Material Consumed ₹490 Cr₹625 Cr₹249 Cr₹141 Cr₹234 Cr
     Opening Raw Materials ₹87 Cr₹75 Cr₹34 Cr₹18 Cr₹23 Cr
     Purchases Raw Materials ₹493 Cr₹614 Cr₹283 Cr₹157 Cr₹213 Cr
     Closing Raw Materials ₹97 Cr₹87 Cr₹75 Cr₹34 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ₹7.05 Cr₹24 Cr₹7.21 Cr-₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹210 Cr₹229 Cr₹94 Cr₹65 Cr₹82 Cr
     Electricity & Power ₹9.20 Cr₹10 Cr₹4.10 Cr₹4.34 Cr₹3.19 Cr
     Oil, Fuel & Natural gas ₹195 Cr₹212 Cr₹84 Cr₹55 Cr₹79 Cr
     Coals etc -----
     Other power & fuel ₹6.43 Cr₹7.19 Cr₹5.70 Cr₹5.49 Cr₹0.52 Cr
Employee Cost ₹112 Cr₹92 Cr₹60 Cr₹45 Cr₹53 Cr
     Salaries, Wages & Bonus ₹105 Cr₹85 Cr₹55 Cr₹32 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹4.34 Cr₹3.81 Cr₹2.67 Cr₹2.15 Cr₹1.97 Cr
     Workmen and Staff Welfare Expenses ₹2.69 Cr₹2.83 Cr₹2.64 Cr₹11 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹348 Cr₹390 Cr₹222 Cr₹149 Cr₹181 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.38 Cr₹9.31 Cr₹5.09 Cr₹4.04 Cr₹5.32 Cr
     Packing Material Consumed ₹28 Cr₹36 Cr₹24 Cr₹17 Cr₹19 Cr
     Other Mfg Exp ₹313 Cr₹345 Cr₹192 Cr₹128 Cr₹157 Cr
General and Administration Expenses ₹14 Cr₹13 Cr₹8.17 Cr₹5.41 Cr₹5.82 Cr
     Rent , Rates & Taxes ₹1.14 Cr₹0.59 Cr₹0.88 Cr₹0.59 Cr₹0.51 Cr
     Insurance ₹4.05 Cr₹3.32 Cr₹2.96 Cr₹2.15 Cr₹1.31 Cr
     Printing and stationery ₹0.90 Cr₹0.75 Cr₹0.68 Cr₹0.30 Cr₹0.50 Cr
     Professional and legal fees ₹5.44 Cr₹6.36 Cr₹2.60 Cr₹1.67 Cr₹2.12 Cr
     Traveling and conveyance ₹1.87 Cr₹1.35 Cr₹0.71 Cr₹0.32 Cr₹1.04 Cr
     Other Administration ₹0.53 Cr₹0.45 Cr₹0.34 Cr₹0.39 Cr₹0.34 Cr
Selling and Distribution Expenses ₹106 Cr₹120 Cr₹71 Cr₹56 Cr₹74 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹47 Cr₹68 Cr₹35 Cr₹29 Cr₹42 Cr
     Freight and Forwarding ₹51 Cr₹45 Cr₹34 Cr₹24 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.62 Cr₹6.97 Cr₹2.76 Cr₹2.76 Cr₹1.99 Cr
Miscellaneous Expenses ₹11 Cr₹8.40 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹3.21 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹5.19 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,302 Cr₹1,472 Cr₹710 Cr₹453 Cr₹637 Cr
Operating Profit (Excl OI) ₹419 Cr₹412 Cr₹181 Cr₹135 Cr₹171 Cr
Other Income ₹15 Cr₹14 Cr₹29 Cr₹7.78 Cr₹19 Cr
     Interest Received ₹1.44 Cr₹0.86 Cr₹0.74 Cr₹1.00 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.69 Cr₹6.38 Cr-₹3.92 Cr₹4.94 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.77 Cr-₹0.53 Cr₹0.55 Cr₹0.38 Cr
     Others ₹8.47 Cr₹6.82 Cr₹28 Cr₹2.32 Cr₹12 Cr
Operating Profit ₹434 Cr₹426 Cr₹210 Cr₹143 Cr₹190 Cr
Interest ₹30 Cr₹35 Cr₹22 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹26 Cr₹11 Cr₹8.74 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.49 Cr₹2.02 Cr₹1.91 Cr₹1.07 Cr₹1.47 Cr
     Other Interest ₹8.00 Cr₹7.54 Cr₹9.33 Cr₹7.78 Cr₹8.08 Cr
PBDT ₹404 Cr₹391 Cr₹189 Cr₹125 Cr₹170 Cr
Depreciation ₹151 Cr₹207 Cr₹66 Cr₹58 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹253 Cr₹184 Cr₹123 Cr₹67 Cr₹115 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹253 Cr₹184 Cr₹123 Cr₹67 Cr₹115 Cr
Provision for Tax ₹42 Cr₹-8.66 Cr₹22 Cr₹17 Cr₹23 Cr
     Current Income Tax ₹50 Cr₹31 Cr₹19 Cr₹12 Cr₹20 Cr
     Deferred Tax ₹-8.23 Cr₹-40 Cr₹2.49 Cr₹1.79 Cr₹-0.06 Cr
     Other taxes ₹0.21 Cr₹0.10 Cr₹0.73 Cr₹3.94 Cr₹3.73 Cr
Profit After Tax ₹211 Cr₹192 Cr₹101 Cr₹50 Cr₹92 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹709 Cr₹523 Cr₹434 Cr₹387 Cr₹298 Cr
Appropriations ₹921 Cr₹715 Cr₹535 Cr₹436 Cr₹389 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.31 Cr
     Other Appropriation ₹3.85 Cr₹3.96 Cr₹12 Cr-₹2.12 Cr
Equity Dividend % ₹100.00₹40.00₹20.00₹10.00₹15.00
Earnings Per Share ₹21.12₹19.22₹10.07₹4.95₹9.18
Adjusted EPS ₹21.12₹19.22₹10.07₹4.95₹9.18

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹623.2 Cr 0.9% -1% -13.7% Stock Analytics
JK PAPER ₹5,874.9 Cr 3.8% 4.8% 10.2% Stock Analytics
WEST COAST PAPER MILLS ₹2,629.4 Cr 1.8% -10.8% -6.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,599.4 Cr -2.4% -2.4% -12.5% Stock Analytics
ANDHRA PAPER ₹1,252.2 Cr -4.5% -6.5% -15.8% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹720.3 Cr -0.9% -8.6% -25.2% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

0.9%

-1%

-13.7%

SENSEX

-5%

-9.6%

3.1%


You may also like the below Video Courses