Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,062 Cr₹2,266 Cr₹1,054 Cr₹701 Cr₹959 Cr
     Sales ₹2,051 Cr₹2,233 Cr₹1,040 Cr₹584 Cr₹786 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹33 Cr₹14 Cr₹117 Cr₹173 Cr
Less: Excise Duty -----
Net Sales ₹1,721 Cr₹1,884 Cr₹891 Cr₹588 Cr₹809 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-5.18 Cr₹0.47 Cr₹-10 Cr₹1.92 Cr
Raw Material Consumed ₹490 Cr₹625 Cr₹249 Cr₹141 Cr₹234 Cr
     Opening Raw Materials ₹87 Cr₹75 Cr₹34 Cr₹18 Cr₹23 Cr
     Purchases Raw Materials ₹493 Cr₹614 Cr₹283 Cr₹157 Cr₹213 Cr
     Closing Raw Materials ₹97 Cr₹87 Cr₹75 Cr₹34 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ₹7.05 Cr₹24 Cr₹7.21 Cr-₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹210 Cr₹229 Cr₹94 Cr₹65 Cr₹82 Cr
     Electricity & Power ₹9.20 Cr₹10 Cr₹4.10 Cr₹4.34 Cr₹3.19 Cr
     Oil, Fuel & Natural gas ₹195 Cr₹212 Cr₹84 Cr₹55 Cr₹79 Cr
     Coals etc -----
     Other power & fuel ₹6.43 Cr₹7.19 Cr₹5.70 Cr₹5.49 Cr₹0.52 Cr
Employee Cost ₹112 Cr₹92 Cr₹60 Cr₹45 Cr₹53 Cr
     Salaries, Wages & Bonus ₹105 Cr₹85 Cr₹55 Cr₹32 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹4.34 Cr₹3.81 Cr₹2.67 Cr₹2.15 Cr₹1.97 Cr
     Workmen and Staff Welfare Expenses ₹2.69 Cr₹2.83 Cr₹2.64 Cr₹11 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹348 Cr₹390 Cr₹222 Cr₹149 Cr₹181 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.38 Cr₹9.31 Cr₹5.09 Cr₹4.04 Cr₹5.32 Cr
     Packing Material Consumed ₹28 Cr₹36 Cr₹24 Cr₹17 Cr₹19 Cr
     Other Mfg Exp ₹313 Cr₹345 Cr₹192 Cr₹128 Cr₹157 Cr
General and Administration Expenses ₹14 Cr₹13 Cr₹8.17 Cr₹5.41 Cr₹5.82 Cr
     Rent , Rates & Taxes ₹1.14 Cr₹0.59 Cr₹0.88 Cr₹0.59 Cr₹0.51 Cr
     Insurance ₹4.05 Cr₹3.32 Cr₹2.96 Cr₹2.15 Cr₹1.31 Cr
     Printing and stationery ₹0.90 Cr₹0.75 Cr₹0.68 Cr₹0.30 Cr₹0.50 Cr
     Professional and legal fees ₹5.44 Cr₹6.36 Cr₹2.60 Cr₹1.67 Cr₹2.12 Cr
     Traveling and conveyance ₹1.87 Cr₹1.35 Cr₹0.71 Cr₹0.32 Cr₹1.04 Cr
     Other Administration ₹0.53 Cr₹0.45 Cr₹0.34 Cr₹0.39 Cr₹0.34 Cr
Selling and Distribution Expenses ₹106 Cr₹120 Cr₹71 Cr₹56 Cr₹74 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹47 Cr₹68 Cr₹35 Cr₹29 Cr₹42 Cr
     Freight and Forwarding ₹51 Cr₹45 Cr₹34 Cr₹24 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.62 Cr₹6.97 Cr₹2.76 Cr₹2.76 Cr₹1.99 Cr
Miscellaneous Expenses ₹11 Cr₹8.40 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹3.21 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹5.19 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,302 Cr₹1,472 Cr₹710 Cr₹453 Cr₹637 Cr
Operating Profit (Excl OI) ₹419 Cr₹412 Cr₹181 Cr₹135 Cr₹171 Cr
Other Income ₹15 Cr₹14 Cr₹29 Cr₹7.78 Cr₹19 Cr
     Interest Received ₹1.44 Cr₹0.86 Cr₹0.74 Cr₹1.00 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.69 Cr₹6.38 Cr-₹3.92 Cr₹4.94 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.77 Cr-₹0.53 Cr₹0.55 Cr₹0.38 Cr
     Others ₹8.47 Cr₹6.82 Cr₹28 Cr₹2.32 Cr₹12 Cr
Operating Profit ₹434 Cr₹426 Cr₹210 Cr₹143 Cr₹190 Cr
Interest ₹30 Cr₹35 Cr₹22 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹26 Cr₹11 Cr₹8.74 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.49 Cr₹2.02 Cr₹1.91 Cr₹1.07 Cr₹1.47 Cr
     Other Interest ₹8.00 Cr₹7.54 Cr₹9.33 Cr₹7.78 Cr₹8.08 Cr
PBDT ₹404 Cr₹391 Cr₹189 Cr₹125 Cr₹170 Cr
Depreciation ₹151 Cr₹207 Cr₹66 Cr₹58 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹253 Cr₹184 Cr₹123 Cr₹67 Cr₹115 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹253 Cr₹184 Cr₹123 Cr₹67 Cr₹115 Cr
Provision for Tax ₹42 Cr₹-8.66 Cr₹22 Cr₹17 Cr₹23 Cr
     Current Income Tax ₹50 Cr₹31 Cr₹19 Cr₹12 Cr₹20 Cr
     Deferred Tax ₹-8.23 Cr₹-40 Cr₹2.49 Cr₹1.79 Cr₹-0.06 Cr
     Other taxes ₹0.21 Cr₹0.10 Cr₹0.73 Cr₹3.94 Cr₹3.73 Cr
Profit After Tax ₹211 Cr₹192 Cr₹101 Cr₹50 Cr₹92 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹709 Cr₹523 Cr₹434 Cr₹387 Cr₹298 Cr
Appropriations ₹921 Cr₹715 Cr₹535 Cr₹436 Cr₹389 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.31 Cr
     Other Appropriation ₹3.85 Cr₹3.96 Cr₹12 Cr-₹2.12 Cr
Equity Dividend % ₹100.00₹40.00₹20.00₹10.00₹15.00
Earnings Per Share ₹21.12₹19.22₹10.07₹4.95₹9.18
Adjusted EPS ₹21.12₹19.22₹10.07₹4.95₹9.18

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹885.0 Cr 4.3% -3.4% -28.9% Stock Analytics
JK PAPER ₹6,925.2 Cr -2.3% -9.6% -26.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,636.7 Cr -0.5% -12.7% -19.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,760.2 Cr 1% -6.2% -25.2% Stock Analytics
ANDHRA PAPER ₹1,624.6 Cr -1.4% -5.2% -32.5% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,359.7 Cr 3.4% 8.8% 12.2% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

4.3%

-3.4%

-28.9%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses