Home > Income Statement > SARVESHWAR FOODS

SARVESHWAR FOODS
Income Statement

COMMUNITY POLL
for SARVESHWAR FOODS
Please provide your vote to see the results

SARVESHWAR FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹605 Cr₹515 Cr₹488 Cr₹566 Cr₹481 Cr
     Sales ₹605 Cr₹515 Cr₹488 Cr₹566 Cr₹481 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ----₹0.86 Cr
Net Sales ₹605 Cr₹515 Cr₹488 Cr₹566 Cr₹480 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹-60 Cr₹96 Cr₹-34 Cr₹-81 Cr
Raw Material Consumed ₹512 Cr₹514 Cr₹336 Cr₹532 Cr₹493 Cr
     Opening Raw Materials ₹7.03 Cr₹15 Cr₹23 Cr₹40 Cr₹71 Cr
     Purchases Raw Materials ₹236 Cr₹145 Cr₹143 Cr₹260 Cr₹210 Cr
     Closing Raw Materials ₹16 Cr₹7.03 Cr₹15 Cr₹23 Cr₹40 Cr
     Other Direct Purchases / Brought in cost ₹284 Cr₹361 Cr₹185 Cr₹255 Cr₹252 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.87 Cr₹0.93 Cr₹1.45 Cr₹1.60 Cr₹1.12 Cr
     Electricity & Power ₹0.87 Cr₹0.93 Cr₹1.45 Cr₹1.60 Cr₹1.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.61 Cr₹3.35 Cr₹3.71 Cr₹3.56 Cr₹2.87 Cr
     Salaries, Wages & Bonus ₹3.53 Cr₹3.25 Cr₹3.62 Cr₹3.44 Cr₹2.62 Cr
     Contributions to EPF & Pension Funds ----₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr₹0.15 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.36 Cr₹9.02 Cr₹11 Cr₹11 Cr₹9.63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.75 Cr₹4.67 Cr₹5.79 Cr₹4.69 Cr₹4.23 Cr
     Repairs and Maintenance ₹0.36 Cr₹0.57 Cr---
     Packing Material Consumed ₹3.00 Cr₹2.12 Cr₹3.82 Cr₹5.30 Cr₹3.98 Cr
     Other Mfg Exp ₹1.26 Cr₹1.66 Cr₹1.89 Cr₹1.21 Cr₹1.43 Cr
General and Administration Expenses ₹6.25 Cr₹4.53 Cr₹7.97 Cr₹8.15 Cr₹5.72 Cr
     Rent , Rates & Taxes ₹1.94 Cr₹1.62 Cr₹2.89 Cr₹2.55 Cr₹1.73 Cr
     Insurance ₹0.81 Cr₹0.54 Cr₹0.53 Cr₹0.29 Cr₹0.37 Cr
     Printing and stationery ₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.14 Cr₹0.16 Cr
     Professional and legal fees ₹1.01 Cr₹0.82 Cr₹1.78 Cr₹1.77 Cr₹0.49 Cr
     Traveling and conveyance ₹0.53 Cr₹0.43 Cr₹0.96 Cr₹1.05 Cr₹0.67 Cr
     Other Administration ₹1.91 Cr₹1.06 Cr₹1.71 Cr₹2.35 Cr₹2.30 Cr
Selling and Distribution Expenses ₹12 Cr₹21 Cr₹5.81 Cr₹6.48 Cr₹5.50 Cr
     Advertisement & Sales Promotion ₹1.53 Cr₹18 Cr₹1.64 Cr₹1.34 Cr₹0.95 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.16 Cr₹1.69 Cr₹2.50 Cr₹3.60 Cr₹3.41 Cr
     Handling and Clearing Charges ₹4.30 Cr₹0.40 Cr₹0.87 Cr₹0.97 Cr₹0.76 Cr
     Other Selling Expenses ₹0.49 Cr₹0.64 Cr₹0.80 Cr₹0.58 Cr₹0.38 Cr
Miscellaneous Expenses ₹1.65 Cr₹1.46 Cr₹0.98 Cr₹1.50 Cr₹1.36 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.70 Cr₹0.00 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.23 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.61 Cr₹0.53 Cr₹0.98 Cr₹1.50 Cr₹1.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹577 Cr₹494 Cr₹463 Cr₹531 Cr₹438 Cr
Operating Profit (Excl OI) ₹27 Cr₹20 Cr₹25 Cr₹36 Cr₹42 Cr
Other Income ₹2.80 Cr₹2.43 Cr₹4.27 Cr₹3.64 Cr₹1.14 Cr
     Interest Received ₹0.04 Cr₹0.05 Cr₹1.97 Cr₹0.65 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr--₹0.02 Cr
     Profits on sale of Investments -₹1.40 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.72 Cr-₹0.75 Cr₹1.19 Cr₹0.15 Cr
     Others ₹2.04 Cr₹0.98 Cr₹1.55 Cr₹1.81 Cr₹0.95 Cr
Operating Profit ₹30 Cr₹22 Cr₹29 Cr₹39 Cr₹43 Cr
Interest ₹20 Cr₹13 Cr₹20 Cr₹14 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹12 Cr₹19 Cr₹13 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.32 Cr₹0.31 Cr₹0.57 Cr₹0.65 Cr₹0.06 Cr
     Other Interest ₹0.10 Cr₹0.04 Cr---
PBDT ₹10 Cr₹9.91 Cr₹9.22 Cr₹26 Cr₹24 Cr
Depreciation ₹1.68 Cr₹1.92 Cr₹2.23 Cr₹2.31 Cr₹2.53 Cr
Profit Before Taxation & Exceptional Items ₹8.65 Cr₹7.99 Cr₹6.99 Cr₹23 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.65 Cr₹7.99 Cr₹6.99 Cr₹23 Cr₹22 Cr
Provision for Tax ₹2.46 Cr₹2.73 Cr₹1.28 Cr₹5.30 Cr₹5.22 Cr
     Current Income Tax ₹2.45 Cr₹2.30 Cr₹1.48 Cr₹5.38 Cr₹5.24 Cr
     Deferred Tax ₹0.01 Cr₹0.23 Cr₹-0.20 Cr₹-0.08 Cr₹-0.02 Cr
     Other taxes -₹0.20 Cr---
Profit After Tax ₹6.20 Cr₹5.26 Cr₹5.71 Cr₹18 Cr₹17 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹0.00 Cr₹0.00 Cr₹-0.02 Cr₹-0.02 Cr
Share of Associate ₹-2.84 Cr₹-0.02 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹3.35 Cr₹5.24 Cr₹5.71 Cr₹18 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹68 Cr₹63 Cr₹46 Cr₹30 Cr
Appropriations ₹72 Cr₹73 Cr₹68 Cr₹64 Cr₹46 Cr
     General Reserves ₹0.17 Cr₹0.15 Cr₹0.09 Cr₹0.46 Cr₹0.53 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.09 Cr₹4.23 Cr₹0.33 Cr₹0.84 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.36₹2.13₹2.32₹7.37₹6.72
Adjusted EPS ₹0.05₹0.07₹0.08₹0.25₹0.22

Compare Income Statement of peers of SARVESHWAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARVESHWAR FOODS ₹922.0 Cr 6.7% 3.8% 292.2% Stock Analytics
NESTLE INDIA ₹235,756.0 Cr 0.7% 1.6% 12.3% Stock Analytics
VARUN BEVERAGES ₹196,805.0 Cr 1.1% 7.8% 92.4% Stock Analytics
BRITANNIA INDUSTRIES ₹122,531.0 Cr -0.9% 8.4% 10.4% Stock Analytics
MARICO ₹77,243.8 Cr -0.9% 17.2% 11.3% Stock Analytics
JUBILANT FOODWORKS ₹31,029.2 Cr -0.8% 6.2% 0.8% Stock Analytics


SARVESHWAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARVESHWAR FOODS

6.7%

3.8%

292.2%

SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses