Home > Balance Sheet > SARVESHWAR FOODS

SARVESHWAR FOODS
Balance Sheet

COMMUNITY POLL
for SARVESHWAR FOODS
Please provide your vote to see the results

SARVESHWAR FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹29 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹29 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.43 Cr----
Total Reserves ₹155 Cr₹116 Cr₹113 Cr₹112 Cr₹107 Cr
    Securities Premium ₹75 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹79 Cr₹71 Cr₹69 Cr₹68 Cr₹63 Cr
    General Reserves ₹1.61 Cr₹1.40 Cr₹1.23 Cr₹1.07 Cr₹0.99 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹155 Cr₹116 Cr₹113 Cr₹112 Cr₹107 Cr
Revaluation reserve -----
Shareholder's Funds ₹214 Cr₹163 Cr₹160 Cr₹159 Cr₹154 Cr
Minority Interest ₹0.23 Cr₹0.22 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long-Term Borrowings -----
Secured Loans ₹40 Cr₹49 Cr₹39 Cr₹0.10 Cr₹0.10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹49 Cr₹59 Cr₹39 Cr₹0.22 Cr₹0.21 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.22 Cr₹-9.52 Cr₹-0.14 Cr₹-0.12 Cr₹-0.11 Cr
Unsecured Loans ₹4.26 Cr₹1.93 Cr₹1.36 Cr₹0.91 Cr₹0.91 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.26 Cr₹1.93 Cr₹1.36 Cr₹0.91 Cr₹0.91 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.96 Cr₹-0.53 Cr₹-0.38 Cr₹-0.61 Cr₹-0.41 Cr
    Deferred Tax Assets ₹0.96 Cr₹0.53 Cr₹0.38 Cr₹0.61 Cr₹0.41 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.88 Cr₹0.85 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.08 Cr----
Total Non-Current Liabilities ₹44 Cr₹51 Cr₹40 Cr₹0.41 Cr₹0.61 Cr
Current Liabilities -----
Trade Payables ₹29 Cr₹66 Cr₹50 Cr₹38 Cr₹42 Cr
    Sundry Creditors ₹29 Cr₹66 Cr₹50 Cr₹38 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹17 Cr₹3.02 Cr₹9.67 Cr₹23 Cr
    Bank Overdraft / Short term credit ₹5.45 Cr₹5.44 Cr---
    Advances received from customers ₹14 Cr₹5.05 Cr₹0.67 Cr₹5.34 Cr₹20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.04 Cr₹6.80 Cr₹2.34 Cr₹4.33 Cr₹3.07 Cr
Short Term Borrowings ₹243 Cr₹214 Cr₹226 Cr₹220 Cr₹209 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹214 Cr₹226 Cr₹220 Cr₹209 Cr
    Working Capital Loans- Sec ₹234 Cr₹203 Cr₹205 Cr₹202 Cr₹176 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-234 Cr₹-203 Cr₹-205 Cr₹-202 Cr₹-176 Cr
Short Term Provisions ₹2.51 Cr₹1.51 Cr₹1.61 Cr₹0.02 Cr₹1.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.51 Cr₹1.51 Cr₹1.61 Cr₹0.02 Cr₹1.37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.01 Cr----
Total Current Liabilities ₹301 Cr₹299 Cr₹280 Cr₹268 Cr₹275 Cr
Total Liabilities ₹559 Cr₹513 Cr₹480 Cr₹428 Cr₹429 Cr
ASSETS
Gross Block ₹39 Cr₹39 Cr₹38 Cr₹38 Cr₹37 Cr
Less: Accumulated Depreciation ₹22 Cr₹20 Cr₹18 Cr₹16 Cr₹14 Cr
Less: Impairment of Assets ₹1.20 Cr----
Net Block ₹16 Cr₹19 Cr₹20 Cr₹22 Cr₹23 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹1.22 Cr₹1.34 Cr₹4.17 Cr--
Long Term Investment ₹1.22 Cr₹1.34 Cr₹4.17 Cr--
    Quoted -----
    Unquoted ₹1.22 Cr₹1.34 Cr₹4.17 Cr--
Long Term Loans & Advances ₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.09 Cr-
Other Non Current Assets ₹0.08 Cr₹0.33 Cr₹0.23 Cr₹0.33 Cr-
Total Non-Current Assets ₹18 Cr₹20 Cr₹25 Cr₹22 Cr₹23 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹273 Cr₹221 Cr₹244 Cr₹193 Cr₹297 Cr
    Raw Materials ₹2.14 Cr₹16 Cr₹7.03 Cr₹15 Cr₹23 Cr
    Work-in Progress -----
    Finished Goods ₹271 Cr₹205 Cr₹237 Cr₹178 Cr₹274 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹176 Cr₹218 Cr₹202 Cr₹196 Cr₹90 Cr
    Debtors more than Six months ₹35 Cr₹48 Cr₹23 Cr₹27 Cr₹7.21 Cr
    Debtors Others ₹141 Cr₹171 Cr₹178 Cr₹169 Cr₹83 Cr
Cash and Bank ₹0.19 Cr₹0.39 Cr₹0.75 Cr₹1.65 Cr₹0.57 Cr
    Cash in hand ₹0.17 Cr₹0.18 Cr₹0.34 Cr₹0.31 Cr₹0.28 Cr
    Balances at Bank ₹0.02 Cr₹0.21 Cr₹0.41 Cr₹1.35 Cr₹0.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.10 Cr₹2.31 Cr₹6.57 Cr₹4.79 Cr₹2.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.95 Cr₹2.05 Cr₹4.10 Cr₹2.79 Cr₹0.06 Cr
    Prepaid Expenses ₹0.09 Cr₹0.20 Cr₹0.33 Cr₹0.22 Cr₹0.19 Cr
    Other current_assets ₹0.07 Cr₹0.07 Cr₹2.14 Cr₹1.78 Cr₹1.76 Cr
Short Term Loans and Advances ₹90 Cr₹51 Cr₹1.81 Cr₹11 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹82 Cr₹43 Cr₹0.87 Cr₹10 Cr₹13 Cr
    Advance income tax and TDS ---₹0.27 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.48 Cr₹7.82 Cr₹0.94 Cr₹0.73 Cr₹4.37 Cr
Total Current Assets ₹542 Cr₹493 Cr₹455 Cr₹406 Cr₹407 Cr
Net Current Assets (Including Current Investments) ₹241 Cr₹194 Cr₹175 Cr₹138 Cr₹132 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹559 Cr₹513 Cr₹480 Cr₹428 Cr₹429 Cr
Contingent Liabilities ₹10,265 Cr₹10,265 Cr---
Total Debt ₹287 Cr₹265 Cr₹266 Cr₹221 Cr₹210 Cr
Book Value 63.5857.3056.1855.7753.58
Adjusted Book Value 2.121.911.871.861.79

Compare Balance Sheet of peers of SARVESHWAR FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARVESHWAR FOODS ₹922.0 Cr 6.7% 3.8% 292.2% Stock Analytics
NESTLE INDIA ₹235,756.0 Cr 0.7% 1.6% 12.3% Stock Analytics
VARUN BEVERAGES ₹196,805.0 Cr 1.1% 7.8% 92.4% Stock Analytics
BRITANNIA INDUSTRIES ₹122,531.0 Cr -0.9% 8.4% 10.4% Stock Analytics
MARICO ₹77,243.8 Cr -0.9% 17.2% 11.3% Stock Analytics
JUBILANT FOODWORKS ₹31,029.2 Cr -0.8% 6.2% 0.8% Stock Analytics


SARVESHWAR FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARVESHWAR FOODS

6.7%

3.8%

292.2%

SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses