Home > Income Statement > SARTHAK METALS

SARTHAK METALS
Income Statement

SARTHAK METALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SARTHAK METALS
Please provide your vote to see the results

SARTHAK METALS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹305 Cr₹408 Cr₹457 Cr₹222 Cr₹25,267,262 Cr
     Sales ₹304 Cr₹406 Cr₹455 Cr₹220 Cr₹25,091,933 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹148,847 Cr
     Revenue from property development -----
     Other Operational Income ₹1.40 Cr₹2.07 Cr₹2.01 Cr₹1.30 Cr₹26,482 Cr
Less: Excise Duty ----₹3,850,456 Cr
Net Sales ₹305 Cr₹408 Cr₹457 Cr₹222 Cr₹21,416,806 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.33 Cr₹3.87 Cr₹2.25 Cr₹-4.71 Cr₹235,494 Cr
Raw Material Consumed ₹260 Cr₹332 Cr₹377 Cr₹185 Cr₹17,454,493 Cr
     Opening Raw Materials ₹11 Cr₹21 Cr₹20 Cr₹17 Cr₹1,848,395 Cr
     Purchases Raw Materials ₹264 Cr₹323 Cr₹378 Cr₹188 Cr₹17,119,115 Cr
     Closing Raw Materials ₹15 Cr₹11 Cr₹21 Cr₹20 Cr₹1,653,310 Cr
     Other Direct Purchases / Brought in cost ---₹0.15 Cr₹140,293 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.51 Cr₹0.81 Cr₹1.10 Cr₹2.94 Cr₹513,601 Cr
     Electricity & Power ₹0.51 Cr₹0.81 Cr₹1.10 Cr₹2.94 Cr₹278,659 Cr
     Oil, Fuel & Natural gas ----₹233,809 Cr
     Coals etc -----
     Other power & fuel ----₹1,132 Cr
Employee Cost ₹9.51 Cr₹7.83 Cr₹7.72 Cr₹7.18 Cr₹785,050 Cr
     Salaries, Wages & Bonus ₹8.75 Cr₹7.15 Cr₹7.26 Cr₹6.84 Cr₹689,397 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.44 Cr₹0.29 Cr₹0.14 Cr₹28,894 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.24 Cr₹0.17 Cr₹0.20 Cr₹8,883 Cr
     Other Employees Cost ----₹57,876 Cr
Other Manufacturing Expenses ₹8.01 Cr₹12 Cr₹16 Cr₹8.19 Cr₹800,935 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.02 Cr₹0.87 Cr₹1.04 Cr₹0.66 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹7.00 Cr₹11 Cr₹15 Cr₹7.53 Cr₹800,935 Cr
General and Administration Expenses ₹2.41 Cr₹2.06 Cr₹2.52 Cr₹1.80 Cr₹306,862 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.16 Cr₹0.69 Cr₹0.31 Cr₹11,051 Cr
     Insurance ₹0.30 Cr₹0.41 Cr₹0.61 Cr₹0.23 Cr₹25,461 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr₹0.09 Cr₹0.06 Cr₹11,618 Cr
     Professional and legal fees ₹0.74 Cr₹0.43 Cr₹0.51 Cr₹0.44 Cr₹35,352 Cr
     Traveling and conveyance ₹0.64 Cr₹0.39 Cr₹0.20 Cr₹0.11 Cr₹32,736 Cr
     Other Administration ₹0.47 Cr₹0.55 Cr₹0.42 Cr₹0.64 Cr₹190,643 Cr
Selling and Distribution Expenses ₹5.43 Cr₹8.29 Cr₹9.61 Cr₹5.00 Cr₹168,991 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.37 Cr₹0.13 Cr₹0.02 Cr₹6,749 Cr
     Sales Commissions & Incentives ----₹62,460 Cr
     Freight and Forwarding ₹5.01 Cr₹7.57 Cr₹8.95 Cr₹4.55 Cr₹91,851 Cr
     Handling and Clearing Charges ----₹7,932 Cr
     Other Selling Expenses ₹0.22 Cr₹0.35 Cr₹0.52 Cr₹0.43 Cr-
Miscellaneous Expenses ₹0.79 Cr₹1.24 Cr₹3.31 Cr₹0.69 Cr₹27,264 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr₹0.09 Cr₹0.05 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹5,434 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.79 Cr₹1.22 Cr₹3.21 Cr₹0.64 Cr₹21,830 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹285 Cr₹368 Cr₹419 Cr₹206 Cr₹20,292,689 Cr
Operating Profit (Excl OI) ₹20 Cr₹40 Cr₹38 Cr₹16 Cr₹1,124,117 Cr
Other Income ₹1.93 Cr₹3.81 Cr₹0.96 Cr₹0.37 Cr₹109,407 Cr
     Interest Received ₹1.12 Cr₹0.43 Cr₹0.06 Cr₹0.03 Cr₹6,664 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.02 Cr---
     Profits on sale of Investments -₹0.25 Cr₹0.02 Cr--
     Provision Written Back ₹0.11 Cr----
     Foreign Exchange Gains ₹0.57 Cr₹2.55 Cr₹0.87 Cr₹0.08 Cr₹5,239 Cr
     Others -₹0.55 Cr₹0.01 Cr₹0.26 Cr₹97,505 Cr
Operating Profit ₹22 Cr₹44 Cr₹39 Cr₹16 Cr₹1,233,525 Cr
Interest ₹0.78 Cr₹1.34 Cr₹4.00 Cr₹3.30 Cr₹362,569 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.03 Cr₹0.49 Cr₹0.61 Cr₹282,466 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.37 Cr₹0.38 Cr-₹30,575 Cr
     Other Interest ₹0.51 Cr₹0.94 Cr₹3.13 Cr₹2.69 Cr₹49,529 Cr
PBDT ₹21 Cr₹43 Cr₹35 Cr₹13 Cr₹870,956 Cr
Depreciation ₹2.03 Cr₹1.54 Cr₹1.69 Cr₹2.14 Cr₹225,161 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹41 Cr₹33 Cr₹11 Cr₹645,794 Cr
Exceptional Income / Expenses -₹-0.79 Cr₹2.67 Cr-₹-4,421 Cr
Profit Before Tax ₹19 Cr₹40 Cr₹36 Cr₹11 Cr₹641,373 Cr
Provision for Tax ₹5.14 Cr₹10 Cr₹8.37 Cr₹2.79 Cr₹179,041 Cr
     Current Income Tax ₹4.80 Cr₹11 Cr₹8.45 Cr₹2.85 Cr₹174,530 Cr
     Deferred Tax ₹0.09 Cr₹-0.04 Cr₹-0.09 Cr₹-0.04 Cr₹4,511 Cr
     Other taxes ₹0.25 Cr--₹-0.02 Cr-
Profit After Tax ₹14 Cr₹30 Cr₹27 Cr₹7.99 Cr₹462,332 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹87 Cr₹60 Cr₹35 Cr₹28 Cr₹2,429,161 Cr
Appropriations ₹101 Cr₹90 Cr₹63 Cr₹36 Cr₹2,891,493 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.37 Cr₹1.34 Cr₹1.28 Cr₹0.69 Cr₹82,521 Cr
Equity Dividend % ₹10.00₹20.00₹20.00₹10.00₹5.00
Earnings Per Share ₹10.10₹21.74₹20.07₹5.84₹3.38
Adjusted EPS ₹10.10₹21.74₹20.07₹5.84₹3.38

Compare Income Statement of peers of SARTHAK METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARTHAK METALS ₹143.6 Cr -3.3% -12% -41% Stock Analytics
SHARDA ISPAT ₹134.9 Cr -7.7% -6% -46.4% Stock Analytics


SARTHAK METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARTHAK METALS

-3.3%

-12%

-41%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses