SARTHAK METALS
|
SARTHAK METALS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹305 Cr | ₹408 Cr | ₹457 Cr | ₹222 Cr | ₹25,267,262 Cr |
Sales | ₹304 Cr | ₹406 Cr | ₹455 Cr | ₹220 Cr | ₹25,091,933 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | ₹148,847 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.40 Cr | ₹2.07 Cr | ₹2.01 Cr | ₹1.30 Cr | ₹26,482 Cr |
Less: Excise Duty | - | - | - | - | ₹3,850,456 Cr |
Net Sales | ₹305 Cr | ₹408 Cr | ₹457 Cr | ₹222 Cr | ₹21,416,806 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.33 Cr | ₹3.87 Cr | ₹2.25 Cr | ₹-4.71 Cr | ₹235,494 Cr |
Raw Material Consumed | ₹260 Cr | ₹332 Cr | ₹377 Cr | ₹185 Cr | ₹17,454,493 Cr |
Opening Raw Materials | ₹11 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹1,848,395 Cr |
Purchases Raw Materials | ₹264 Cr | ₹323 Cr | ₹378 Cr | ₹188 Cr | ₹17,119,115 Cr |
Closing Raw Materials | ₹15 Cr | ₹11 Cr | ₹21 Cr | ₹20 Cr | ₹1,653,310 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.15 Cr | ₹140,293 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.51 Cr | ₹0.81 Cr | ₹1.10 Cr | ₹2.94 Cr | ₹513,601 Cr |
Electricity & Power | ₹0.51 Cr | ₹0.81 Cr | ₹1.10 Cr | ₹2.94 Cr | ₹278,659 Cr |
Oil, Fuel & Natural gas | - | - | - | - | ₹233,809 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | ₹1,132 Cr |
Employee Cost | ₹9.51 Cr | ₹7.83 Cr | ₹7.72 Cr | ₹7.18 Cr | ₹785,050 Cr |
Salaries, Wages & Bonus | ₹8.75 Cr | ₹7.15 Cr | ₹7.26 Cr | ₹6.84 Cr | ₹689,397 Cr |
Contributions to EPF & Pension Funds | ₹0.50 Cr | ₹0.44 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹28,894 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹8,883 Cr |
Other Employees Cost | - | - | - | - | ₹57,876 Cr |
Other Manufacturing Expenses | ₹8.01 Cr | ₹12 Cr | ₹16 Cr | ₹8.19 Cr | ₹800,935 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.02 Cr | ₹0.87 Cr | ₹1.04 Cr | ₹0.66 Cr | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.00 Cr | ₹11 Cr | ₹15 Cr | ₹7.53 Cr | ₹800,935 Cr |
General and Administration Expenses | ₹2.41 Cr | ₹2.06 Cr | ₹2.52 Cr | ₹1.80 Cr | ₹306,862 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.16 Cr | ₹0.69 Cr | ₹0.31 Cr | ₹11,051 Cr |
Insurance | ₹0.30 Cr | ₹0.41 Cr | ₹0.61 Cr | ₹0.23 Cr | ₹25,461 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹11,618 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.43 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹35,352 Cr |
Traveling and conveyance | ₹0.64 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹32,736 Cr |
Other Administration | ₹0.47 Cr | ₹0.55 Cr | ₹0.42 Cr | ₹0.64 Cr | ₹190,643 Cr |
Selling and Distribution Expenses | ₹5.43 Cr | ₹8.29 Cr | ₹9.61 Cr | ₹5.00 Cr | ₹168,991 Cr |
Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹6,749 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹62,460 Cr |
Freight and Forwarding | ₹5.01 Cr | ₹7.57 Cr | ₹8.95 Cr | ₹4.55 Cr | ₹91,851 Cr |
Handling and Clearing Charges | - | - | - | - | ₹7,932 Cr |
Other Selling Expenses | ₹0.22 Cr | ₹0.35 Cr | ₹0.52 Cr | ₹0.43 Cr | - |
Miscellaneous Expenses | ₹0.79 Cr | ₹1.24 Cr | ₹3.31 Cr | ₹0.69 Cr | ₹27,264 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.02 Cr | ₹0.09 Cr | ₹0.05 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹5,434 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.79 Cr | ₹1.22 Cr | ₹3.21 Cr | ₹0.64 Cr | ₹21,830 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹285 Cr | ₹368 Cr | ₹419 Cr | ₹206 Cr | ₹20,292,689 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹40 Cr | ₹38 Cr | ₹16 Cr | ₹1,124,117 Cr |
Other Income | ₹1.93 Cr | ₹3.81 Cr | ₹0.96 Cr | ₹0.37 Cr | ₹109,407 Cr |
Interest Received | ₹1.12 Cr | ₹0.43 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹6,664 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.25 Cr | ₹0.02 Cr | - | - |
Provision Written Back | ₹0.11 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.57 Cr | ₹2.55 Cr | ₹0.87 Cr | ₹0.08 Cr | ₹5,239 Cr |
Others | - | ₹0.55 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹97,505 Cr |
Operating Profit | ₹22 Cr | ₹44 Cr | ₹39 Cr | ₹16 Cr | ₹1,233,525 Cr |
Interest | ₹0.78 Cr | ₹1.34 Cr | ₹4.00 Cr | ₹3.30 Cr | ₹362,569 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.03 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹282,466 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.37 Cr | ₹0.38 Cr | - | ₹30,575 Cr |
Other Interest | ₹0.51 Cr | ₹0.94 Cr | ₹3.13 Cr | ₹2.69 Cr | ₹49,529 Cr |
PBDT | ₹21 Cr | ₹43 Cr | ₹35 Cr | ₹13 Cr | ₹870,956 Cr |
Depreciation | ₹2.03 Cr | ₹1.54 Cr | ₹1.69 Cr | ₹2.14 Cr | ₹225,161 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹41 Cr | ₹33 Cr | ₹11 Cr | ₹645,794 Cr |
Exceptional Income / Expenses | - | ₹-0.79 Cr | ₹2.67 Cr | - | ₹-4,421 Cr |
Profit Before Tax | ₹19 Cr | ₹40 Cr | ₹36 Cr | ₹11 Cr | ₹641,373 Cr |
Provision for Tax | ₹5.14 Cr | ₹10 Cr | ₹8.37 Cr | ₹2.79 Cr | ₹179,041 Cr |
Current Income Tax | ₹4.80 Cr | ₹11 Cr | ₹8.45 Cr | ₹2.85 Cr | ₹174,530 Cr |
Deferred Tax | ₹0.09 Cr | ₹-0.04 Cr | ₹-0.09 Cr | ₹-0.04 Cr | ₹4,511 Cr |
Other taxes | ₹0.25 Cr | - | - | ₹-0.02 Cr | - |
Profit After Tax | ₹14 Cr | ₹30 Cr | ₹27 Cr | ₹7.99 Cr | ₹462,332 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹87 Cr | ₹60 Cr | ₹35 Cr | ₹28 Cr | ₹2,429,161 Cr |
Appropriations | ₹101 Cr | ₹90 Cr | ₹63 Cr | ₹36 Cr | ₹2,891,493 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.37 Cr | ₹1.34 Cr | ₹1.28 Cr | ₹0.69 Cr | ₹82,521 Cr |
Equity Dividend % | ₹10.00 | ₹20.00 | ₹20.00 | ₹10.00 | ₹5.00 |
Earnings Per Share | ₹10.10 | ₹21.74 | ₹20.07 | ₹5.84 | ₹3.38 |
Adjusted EPS | ₹10.10 | ₹21.74 | ₹20.07 | ₹5.84 | ₹3.38 |
Compare Income Statement of peers of SARTHAK METALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SARTHAK METALS | ₹143.6 Cr | -3.3% | -12% | -41% | Stock Analytics | |
SHARDA ISPAT | ₹134.9 Cr | -7.7% | -6% | -46.4% | Stock Analytics |
SARTHAK METALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SARTHAK METALS | -3.3% |
-12% |
-41% |
SENSEX | -1.2% |
-1.2% |
-1.7% |
You may also like the below Video Courses