Home > Income Statement > SAREGAMA INDIA

SAREGAMA INDIA
Income Statement

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹803 Cr₹737 Cr₹576 Cr₹442 Cr₹521 Cr
     Broadcasting Revenue -----
     Advertising Revenue ---₹4.38 Cr₹6.88 Cr
     License income ₹478 Cr₹421 Cr₹363 Cr₹286 Cr₹236 Cr
     Subscription income -----
     Income from content / Event Shows/ Films ₹150 Cr₹157 Cr₹102 Cr₹52 Cr₹70 Cr
     Other Operational Income ₹175 Cr₹158 Cr₹111 Cr₹100 Cr₹209 Cr
Less: Excise Duty -----
Operating Income (Net) ₹803 Cr₹737 Cr₹576 Cr₹442 Cr₹521 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-63 Cr₹-59 Cr₹-36 Cr₹25 Cr₹2.56 Cr
Raw Material Consumed ₹147 Cr₹102 Cr₹78 Cr₹21 Cr₹107 Cr
     Opening Raw Materials --₹0.22 Cr₹0.15 Cr₹0.25 Cr
     Purchases Raw Materials --₹0.07 Cr₹0.39 Cr₹1.46 Cr
     Closing Raw Materials --₹0.29 Cr₹0.22 Cr₹0.15 Cr
     Other Direct Purchases / Brought in cost ₹147 Cr₹102 Cr₹78 Cr₹21 Cr₹105 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr
     Electricity & Power ₹1.26 Cr₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹93 Cr₹75 Cr₹62 Cr₹70 Cr₹67 Cr
     Salaries, Wages & Bonus ₹76 Cr₹66 Cr₹56 Cr₹63 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹4.16 Cr₹3.66 Cr₹3.24 Cr₹3.50 Cr₹3.31 Cr
     Workmen and Staff Welfare Expenses ₹3.24 Cr₹2.43 Cr₹1.76 Cr₹1.45 Cr₹2.09 Cr
     Other Employees Cost ₹9.66 Cr₹3.07 Cr₹0.76 Cr₹1.38 Cr₹0.22 Cr
Production Expenses ₹225 Cr₹264 Cr₹179 Cr₹117 Cr₹133 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹147 Cr₹182 Cr₹101 Cr₹46 Cr₹54 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹5.18 Cr₹5.49 Cr₹6.64 Cr₹3.98 Cr₹0.73 Cr
     Packing Material Consumed -----
     Other Production expenses ₹72 Cr₹77 Cr₹72 Cr₹67 Cr₹78 Cr
General and Administration Expenses ₹53 Cr₹36 Cr₹31 Cr₹27 Cr₹41 Cr
     Rent , Rates & Taxes ₹15 Cr₹5.84 Cr₹5.33 Cr₹5.42 Cr₹6.00 Cr
     Insurance ₹1.34 Cr₹1.83 Cr₹1.03 Cr₹0.95 Cr₹1.22 Cr
     Printing and stationery ₹3.55 Cr₹2.73 Cr₹2.29 Cr₹3.29 Cr₹4.04 Cr
     Professional and legal fees ₹27 Cr₹20 Cr₹18 Cr₹16 Cr₹21 Cr
     Other Administration ₹6.47 Cr₹5.47 Cr₹4.47 Cr₹1.49 Cr₹9.35 Cr
Selling and Distribution Expenses ₹76 Cr₹77 Cr₹51 Cr₹37 Cr₹93 Cr
     Advertisement & Sales Promotion ₹76 Cr₹77 Cr₹51 Cr₹37 Cr₹93 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹29 Cr₹19 Cr₹11 Cr₹14 Cr₹16 Cr
     Bad debts /advances written off ₹7.26 Cr₹0.04 Cr₹0.01 Cr₹0.26 Cr₹0.05 Cr
     Provision for doubtful debts ₹0.68 Cr₹4.99 Cr-₹1.35 Cr₹1.60 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr---₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹14 Cr₹11 Cr₹12 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹562 Cr₹516 Cr₹377 Cr₹312 Cr₹461 Cr
Operating Profit (Excl OI) ₹241 Cr₹221 Cr₹199 Cr₹130 Cr₹60 Cr
Other Income ₹69 Cr₹54 Cr₹35 Cr₹31 Cr₹11 Cr
     Interest Received ₹41 Cr₹30 Cr₹18 Cr₹17 Cr₹3.79 Cr
     Dividend Received --₹6.95 Cr₹6.95 Cr₹3.09 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.82 Cr₹0.01 Cr₹0.68 Cr₹5.89 Cr₹3.28 Cr
     Foreign Exchange Gains -₹2.65 Cr₹0.90 Cr₹0.23 Cr₹0.59 Cr
     Others ₹23 Cr₹21 Cr₹7.93 Cr₹0.88 Cr₹0.48 Cr
Operating Profit ₹310 Cr₹275 Cr₹234 Cr₹161 Cr₹72 Cr
Interest ₹3.24 Cr₹5.72 Cr₹4.52 Cr₹3.45 Cr₹6.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.52 Cr₹5.27 Cr₹0.36 Cr₹0.26 Cr₹3.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.34 Cr₹0.14 Cr₹0.29 Cr₹0.34 Cr
     Other Interest ₹0.25 Cr₹0.10 Cr₹4.03 Cr₹2.90 Cr₹3.36 Cr
PBDT ₹307 Cr₹269 Cr₹229 Cr₹158 Cr₹65 Cr
Depreciation ₹36 Cr₹21 Cr₹13 Cr₹5.61 Cr₹4.64 Cr
Profit Before Taxation & Exceptional Items ₹271 Cr₹248 Cr₹216 Cr₹152 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹271 Cr₹248 Cr₹216 Cr₹152 Cr₹60 Cr
Provision for Tax ₹73 Cr₹63 Cr₹52 Cr₹38 Cr₹17 Cr
     Current Income Tax ₹72 Cr₹63 Cr₹50 Cr₹38 Cr₹20 Cr
     Deferred Tax ₹1.45 Cr₹0.32 Cr₹1.49 Cr₹0.71 Cr₹-3.29 Cr
     Other taxes ----₹0.46 Cr
Profit After Tax ₹198 Cr₹185 Cr₹164 Cr₹113 Cr₹43 Cr
Extra items --₹-12 Cr--
Minority Interest ₹0.04 Cr₹0.29 Cr₹-0.05 Cr₹-0.91 Cr₹0.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹198 Cr₹185 Cr₹153 Cr₹113 Cr₹44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹381 Cr₹330 Cr₹214 Cr₹138 Cr₹101 Cr
Appropriations ₹579 Cr₹515 Cr₹366 Cr₹250 Cr₹145 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹579 Cr₹515 Cr₹366 Cr₹250 Cr₹145 Cr
Equity Dividend % ₹400.00₹300.00₹300.00₹200.00₹15.00
Earnings Per Share ₹10.25₹9.61₹79.15₹64.58₹25.21
Adjusted EPS ₹10.25₹9.61₹7.91₹6.46₹2.52

Compare Income Statement of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹8,036.9 Cr 19.3% 21.6% -29% Stock Analytics
PRIME FOCUS ₹19,236.8 Cr -14.7% -27.6% 153.7% Stock Analytics
PVR INOX ₹9,885.8 Cr -1.9% 6.9% 5.7% Stock Analytics
TIPS MUSIC ₹8,265.6 Cr -1.4% 17.5% 1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,670.8 Cr -1.1% 39.9% 67.9% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹958.0 Cr -8.2% -16.8% -31.7% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

19.3%

21.6%

-29%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses