SARASWATI SAREE DEPOT
|
SARASWATI SAREE DEPOT Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹710 Cr | ₹677 Cr | ₹663 Cr | ₹599 Cr | - |
| Sales | ₹710 Cr | ₹677 Cr | ₹663 Cr | ₹599 Cr | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹65 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr | - |
| Net Sales | ₹614 Cr | ₹611 Cr | ₹602 Cr | ₹550 Cr | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-15 Cr | ₹-15 Cr | ₹-17 Cr | ₹-76 Cr | - |
| Raw Material Consumed | ₹550 Cr | ₹549 Cr | ₹543 Cr | ₹573 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹3.83 Cr | - | - | ₹5.00 Cr | - |
| Closing Raw Materials | ₹2.41 Cr | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹549 Cr | ₹549 Cr | ₹543 Cr | ₹568 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.01 Cr | ₹0.83 Cr | ₹0.70 Cr | ₹0.58 Cr | - |
| Electricity & Power | ₹0.96 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.54 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | ₹0.04 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.05 Cr | ₹0.06 Cr | - | - | - |
| Employee Cost | ₹12 Cr | ₹7.96 Cr | ₹8.38 Cr | ₹4.31 Cr | - |
| Salaries, Wages & Bonus | ₹12 Cr | ₹7.66 Cr | ₹8.34 Cr | ₹4.28 Cr | - |
| Contributions to EPF & Pension Funds | ₹0.24 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.16 Cr | ₹0.11 Cr | - | - | - |
| Other Employees Cost | ₹0.52 Cr | ₹0.01 Cr | - | ₹0.00 Cr | - |
| Other Manufacturing Expenses | ₹3.48 Cr | ₹5.37 Cr | ₹11 Cr | ₹4.84 Cr | - |
| Sub-contracted / Out sourced services | ₹3.39 Cr | ₹5.08 Cr | ₹5.42 Cr | ₹4.56 Cr | - |
| Processing Charges | - | ₹0.19 Cr | ₹0.24 Cr | ₹0.12 Cr | - |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.09 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.01 Cr | - | ₹5.43 Cr | ₹0.07 Cr | - |
| General and Administration Expenses | ₹6.90 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | - |
| Rent , Rates & Taxes | ₹1.45 Cr | ₹5.41 Cr | ₹5.35 Cr | ₹5.42 Cr | - |
| Insurance | ₹0.15 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | - |
| Printing and stationery | ₹0.30 Cr | ₹0.32 Cr | ₹0.38 Cr | ₹0.25 Cr | - |
| Professional and legal fees | ₹0.30 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.02 Cr | - |
| Traveling and conveyance | ₹0.19 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.10 Cr | - |
| Other Administration | ₹4.51 Cr | ₹5.37 Cr | ₹4.76 Cr | ₹8.25 Cr | - |
| Selling and Distribution Expenses | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹7.67 Cr | - |
| Advertisement & Sales Promotion | ₹0.32 Cr | ₹0.16 Cr | ₹0.30 Cr | ₹0.27 Cr | - |
| Sales Commissions & Incentives | ₹0.25 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.33 Cr | - |
| Freight and Forwarding | ₹0.41 Cr | ₹0.43 Cr | ₹0.51 Cr | ₹0.28 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹10 Cr | ₹9.38 Cr | ₹9.59 Cr | ₹6.79 Cr | - |
| Miscellaneous Expenses | ₹0.58 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.06 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.06 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹570 Cr | ₹570 Cr | ₹568 Cr | ₹529 Cr | - |
| Operating Profit (Excl OI) | ₹43 Cr | ₹41 Cr | ₹34 Cr | ₹21 Cr | - |
| Other Income | ₹3.56 Cr | ₹1.68 Cr | ₹1.63 Cr | ₹0.73 Cr | - |
| Interest Received | ₹2.95 Cr | ₹1.40 Cr | ₹1.15 Cr | ₹0.25 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.61 Cr | ₹0.28 Cr | ₹0.47 Cr | ₹0.48 Cr | - |
| Operating Profit | ₹47 Cr | ₹42 Cr | ₹36 Cr | ₹22 Cr | - |
| Interest | ₹2.39 Cr | ₹2.59 Cr | ₹3.99 Cr | ₹4.61 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.05 Cr | ₹2.47 Cr | ₹3.81 Cr | ₹4.49 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.12 Cr | ₹0.17 Cr | ₹0.12 Cr | - |
| Other Interest | ₹1.23 Cr | - | - | ₹0.00 Cr | - |
| PBDT | ₹45 Cr | ₹40 Cr | ₹32 Cr | ₹17 Cr | - |
| Depreciation | ₹4.69 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹0.60 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹16 Cr | - |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹41 Cr | ₹39 Cr | ₹31 Cr | ₹16 Cr | - |
| Provision for Tax | ₹10 Cr | ₹9.84 Cr | ₹7.90 Cr | ₹4.18 Cr | - |
| Current Income Tax | ₹10 Cr | ₹10 Cr | ₹7.90 Cr | ₹4.18 Cr | - |
| Deferred Tax | ₹-0.17 Cr | ₹-0.21 Cr | - | - | - |
| Other taxes | ₹-0.05 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Profit After Tax | ₹31 Cr | ₹30 Cr | ₹23 Cr | ₹12 Cr | - |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹32 Cr | ₹35 Cr | ₹12 Cr | - | - |
| Appropriations | ₹62 Cr | ₹65 Cr | ₹35 Cr | ₹12 Cr | - |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-76 Cr | ₹33 Cr | - | - | - |
| Equity Dividend % | ₹22.70 | - | - | - | - |
| Earnings Per Share | ₹7.72 | ₹8.92 | ₹2,297.40 | ₹1,230.80 | - |
| Adjusted EPS | ₹7.72 | ₹8.92 | ₹6.94 | ₹3.72 | - |
Compare Income Statement of peers of SARASWATI SAREE DEPOT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SARASWATI SAREE DEPOT | ₹221.3 Cr | -2.3% | -6.1% | -41.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹413,704.0 Cr | 4.6% | 7.1% | 28.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,671.7 Cr | 0% | -2.2% | 3.2% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,117.9 Cr | 15.2% | 71.4% | 57.5% | Stock Analytics | |
| ADITYA INFOTECH | ₹41,034.9 Cr | -2.1% | 8.4% | NA | Stock Analytics | |
| REDINGTON | ₹21,842.8 Cr | -2.4% | 17.1% | -10.7% | Stock Analytics | |
SARASWATI SAREE DEPOT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SARASWATI SAREE DEPOT | -2.3% |
-6.1% |
-41.9% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses