Home > Income Statement > SARASWATI SAREE DEPOT

SARASWATI SAREE DEPOT
Income Statement

COMMUNITY POLL
for SARASWATI SAREE DEPOT
Please provide your vote to see the results

SARASWATI SAREE DEPOT Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹710 Cr₹677 Cr₹663 Cr₹599 Cr-
     Sales ₹710 Cr₹677 Cr₹663 Cr₹599 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹65 Cr₹35 Cr₹30 Cr₹28 Cr-
Net Sales ₹614 Cr₹611 Cr₹602 Cr₹550 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-15 Cr₹-17 Cr₹-76 Cr-
Raw Material Consumed ₹550 Cr₹549 Cr₹543 Cr₹573 Cr-
     Opening Raw Materials -----
     Purchases Raw Materials ₹3.83 Cr--₹5.00 Cr-
     Closing Raw Materials ₹2.41 Cr----
     Other Direct Purchases / Brought in cost ₹549 Cr₹549 Cr₹543 Cr₹568 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹1.01 Cr₹0.83 Cr₹0.70 Cr₹0.58 Cr-
     Electricity & Power ₹0.96 Cr₹0.77 Cr₹0.70 Cr₹0.54 Cr-
     Oil, Fuel & Natural gas ---₹0.04 Cr-
     Coals etc -----
     Other power & fuel ₹0.05 Cr₹0.06 Cr---
Employee Cost ₹12 Cr₹7.96 Cr₹8.38 Cr₹4.31 Cr-
     Salaries, Wages & Bonus ₹12 Cr₹7.66 Cr₹8.34 Cr₹4.28 Cr-
     Contributions to EPF & Pension Funds ₹0.24 Cr₹0.18 Cr₹0.05 Cr₹0.03 Cr-
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.11 Cr---
     Other Employees Cost ₹0.52 Cr₹0.01 Cr-₹0.00 Cr-
Other Manufacturing Expenses ₹3.48 Cr₹5.37 Cr₹11 Cr₹4.84 Cr-
     Sub-contracted / Out sourced services ₹3.39 Cr₹5.08 Cr₹5.42 Cr₹4.56 Cr-
     Processing Charges -₹0.19 Cr₹0.24 Cr₹0.12 Cr-
     Repairs and Maintenance ₹0.09 Cr₹0.11 Cr₹0.19 Cr₹0.09 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹0.01 Cr-₹5.43 Cr₹0.07 Cr-
General and Administration Expenses ₹6.90 Cr₹11 Cr₹11 Cr₹14 Cr-
     Rent , Rates & Taxes ₹1.45 Cr₹5.41 Cr₹5.35 Cr₹5.42 Cr-
     Insurance ₹0.15 Cr₹0.14 Cr₹0.12 Cr₹0.06 Cr-
     Printing and stationery ₹0.30 Cr₹0.32 Cr₹0.38 Cr₹0.25 Cr-
     Professional and legal fees ₹0.30 Cr₹0.06 Cr₹0.22 Cr₹0.02 Cr-
     Traveling and conveyance ₹0.19 Cr₹0.19 Cr₹0.18 Cr₹0.10 Cr-
     Other Administration ₹4.51 Cr₹5.37 Cr₹4.76 Cr₹8.25 Cr-
Selling and Distribution Expenses ₹11 Cr₹10 Cr₹11 Cr₹7.67 Cr-
     Advertisement & Sales Promotion ₹0.32 Cr₹0.16 Cr₹0.30 Cr₹0.27 Cr-
     Sales Commissions & Incentives ₹0.25 Cr₹0.31 Cr₹0.23 Cr₹0.33 Cr-
     Freight and Forwarding ₹0.41 Cr₹0.43 Cr₹0.51 Cr₹0.28 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹9.38 Cr₹9.59 Cr₹6.79 Cr-
Miscellaneous Expenses ₹0.58 Cr₹0.34 Cr₹0.21 Cr₹0.06 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.58 Cr₹0.34 Cr₹0.21 Cr₹0.06 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹570 Cr₹570 Cr₹568 Cr₹529 Cr-
Operating Profit (Excl OI) ₹43 Cr₹41 Cr₹34 Cr₹21 Cr-
Other Income ₹3.56 Cr₹1.68 Cr₹1.63 Cr₹0.73 Cr-
     Interest Received ₹2.95 Cr₹1.40 Cr₹1.15 Cr₹0.25 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.61 Cr₹0.28 Cr₹0.47 Cr₹0.48 Cr-
Operating Profit ₹47 Cr₹42 Cr₹36 Cr₹22 Cr-
Interest ₹2.39 Cr₹2.59 Cr₹3.99 Cr₹4.61 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.05 Cr₹2.47 Cr₹3.81 Cr₹4.49 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹0.12 Cr₹0.17 Cr₹0.12 Cr-
     Other Interest ₹1.23 Cr--₹0.00 Cr-
PBDT ₹45 Cr₹40 Cr₹32 Cr₹17 Cr-
Depreciation ₹4.69 Cr₹0.98 Cr₹0.99 Cr₹0.60 Cr-
Profit Before Taxation & Exceptional Items ₹40 Cr₹39 Cr₹31 Cr₹16 Cr-
Exceptional Income / Expenses -----
Profit Before Tax ₹41 Cr₹39 Cr₹31 Cr₹16 Cr-
Provision for Tax ₹10 Cr₹9.84 Cr₹7.90 Cr₹4.18 Cr-
     Current Income Tax ₹10 Cr₹10 Cr₹7.90 Cr₹4.18 Cr-
     Deferred Tax ₹-0.17 Cr₹-0.21 Cr---
     Other taxes ₹-0.05 Cr₹0.03 Cr₹0.00 Cr--
Profit After Tax ₹31 Cr₹30 Cr₹23 Cr₹12 Cr-
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹35 Cr₹12 Cr--
Appropriations ₹62 Cr₹65 Cr₹35 Cr₹12 Cr-
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-76 Cr₹33 Cr---
Equity Dividend % ₹22.70----
Earnings Per Share ₹7.72₹8.92₹2,297.40₹1,230.80-
Adjusted EPS ₹7.72₹8.92₹6.94₹3.72-

Compare Income Statement of peers of SARASWATI SAREE DEPOT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARASWATI SAREE DEPOT ₹221.3 Cr -2.3% -6.1% -41.9% Stock Analytics
ADANI ENTERPRISES ₹413,704.0 Cr 4.6% 7.1% 28.3% Stock Analytics
PREMIER ENERGIES ₹47,671.7 Cr 0% -2.2% 3.2% Stock Analytics
AEGIS LOGISTICS ₹46,117.9 Cr 15.2% 71.4% 57.5% Stock Analytics
ADITYA INFOTECH ₹41,034.9 Cr -2.1% 8.4% NA Stock Analytics
REDINGTON ₹21,842.8 Cr -2.4% 17.1% -10.7% Stock Analytics


SARASWATI SAREE DEPOT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARASWATI SAREE DEPOT

-2.3%

-6.1%

-41.9%

SENSEX

0.7%

4.4%

-5.6%


You may also like the below Video Courses