Home > Income Statement > SAPPHIRE FOODS INDIA

SAPPHIRE FOODS INDIA
Income Statement

SAPPHIRE FOODS INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAPPHIRE FOODS INDIA
Please provide your vote to see the results

SAPPHIRE FOODS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,882 Cr₹2,594 Cr₹2,266 Cr₹1,722 Cr₹1,020 Cr
     Sales ₹2,875 Cr₹2,588 Cr₹2,257 Cr₹1,715 Cr₹1,016 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.50 Cr₹6.32 Cr₹8.51 Cr₹6.13 Cr₹3.64 Cr
Less: Excise Duty -----
Net Sales ₹2,882 Cr₹2,594 Cr₹2,266 Cr₹1,722 Cr₹1,020 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹907 Cr₹811 Cr₹741 Cr₹528 Cr₹310 Cr
     Opening Raw Materials ₹65 Cr₹73 Cr₹46 Cr₹33 Cr₹34 Cr
     Purchases Raw Materials ₹909 Cr₹803 Cr₹768 Cr₹540 Cr₹310 Cr
     Closing Raw Materials ₹67 Cr₹65 Cr₹73 Cr₹46 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹212 Cr₹189 Cr₹149 Cr₹98 Cr₹68 Cr
     Electricity & Power ₹212 Cr₹189 Cr₹149 Cr₹98 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹386 Cr₹346 Cr₹293 Cr₹274 Cr₹196 Cr
     Salaries, Wages & Bonus ₹320 Cr₹283 Cr₹240 Cr₹205 Cr₹158 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹23 Cr₹19 Cr₹15 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹19 Cr₹15 Cr₹13 Cr₹10 Cr
     Other Employees Cost ₹16 Cr₹21 Cr₹19 Cr₹41 Cr₹17 Cr
Other Manufacturing Expenses ₹261 Cr₹225 Cr₹183 Cr₹123 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹65 Cr₹55 Cr₹47 Cr₹35 Cr₹24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹196 Cr₹170 Cr₹136 Cr₹89 Cr₹66 Cr
General and Administration Expenses ₹168 Cr₹156 Cr₹131 Cr₹110 Cr₹61 Cr
     Rent , Rates & Taxes ₹79 Cr₹81 Cr₹64 Cr₹52 Cr₹24 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹24 Cr₹21 Cr₹20 Cr₹11 Cr
     Traveling and conveyance ₹18 Cr₹18 Cr₹15 Cr₹12 Cr₹4.88 Cr
     Other Administration ₹45 Cr₹34 Cr₹31 Cr₹26 Cr₹22 Cr
Selling and Distribution Expenses ₹404 Cr₹348 Cr₹293 Cr₹244 Cr₹137 Cr
     Advertisement & Sales Promotion ₹137 Cr₹116 Cr₹91 Cr₹69 Cr₹39 Cr
     Sales Commissions & Incentives ₹202 Cr₹170 Cr₹145 Cr₹125 Cr₹64 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹66 Cr₹63 Cr₹58 Cr₹50 Cr₹34 Cr
Miscellaneous Expenses ₹66 Cr₹58 Cr₹48 Cr₹39 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.52 Cr--₹0.41 Cr₹1.90 Cr
     Losson disposal of fixed assets(net) -₹0.69 Cr₹1.52 Cr-₹0.93 Cr
     Losson foreign exchange fluctuations ---₹1.19 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹57 Cr₹46 Cr₹38 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,405 Cr₹2,133 Cr₹1,837 Cr₹1,417 Cr₹895 Cr
Operating Profit (Excl OI) ₹477 Cr₹461 Cr₹428 Cr₹305 Cr₹124 Cr
Other Income ₹37 Cr₹33 Cr₹31 Cr₹38 Cr₹62 Cr
     Interest Received ₹12 Cr₹20 Cr₹20 Cr₹10 Cr₹5.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.52 Cr--₹0.32 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹4.34 Cr₹1.68 Cr--₹0.37 Cr
     Foreign Exchange Gains ₹0.70 Cr₹2.36 Cr₹2.74 Cr--
     Others ₹20 Cr₹9.88 Cr₹8.05 Cr₹27 Cr₹55 Cr
Operating Profit ₹514 Cr₹495 Cr₹459 Cr₹343 Cr₹186 Cr
Interest ₹112 Cr₹101 Cr₹87 Cr₹78 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.48 Cr₹3.47 Cr₹6.07 Cr₹11 Cr₹9.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.89 Cr₹0.76 Cr₹0.44 Cr₹0.69 Cr
     Other Interest ₹110 Cr₹97 Cr₹80 Cr₹66 Cr₹65 Cr
PBDT ₹402 Cr₹394 Cr₹373 Cr₹265 Cr₹110 Cr
Depreciation ₹364 Cr₹324 Cr₹264 Cr₹214 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹70 Cr₹108 Cr₹51 Cr₹-99 Cr
Exceptional Income / Expenses ₹-15 Cr----
Profit Before Tax ₹23 Cr₹70 Cr₹108 Cr₹51 Cr₹-99 Cr
Provision for Tax ₹6.43 Cr₹18 Cr₹-125 Cr₹5.40 Cr₹1.20 Cr
     Current Income Tax ₹9.11 Cr₹4.96 Cr₹3.08 Cr₹6.35 Cr₹2.34 Cr
     Deferred Tax ₹0.59 Cr₹13 Cr₹65 Cr₹-1.04 Cr₹-1.18 Cr
     Other taxes ₹-3.27 Cr-₹-193 Cr₹0.09 Cr₹0.04 Cr
Profit After Tax ₹17 Cr₹52 Cr₹233 Cr₹46 Cr₹-100 Cr
Extra items -----
Minority Interest ₹2.55 Cr₹0.85 Cr₹0.17 Cr₹0.48 Cr₹1.43 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹53 Cr₹233 Cr₹46 Cr₹-98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-216 Cr₹-267 Cr₹-500 Cr₹-545 Cr₹-446 Cr
Appropriations ₹-196 Cr₹-214 Cr₹-267 Cr₹-498 Cr₹-544 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.00 Cr₹1.82 Cr₹-0.47 Cr₹1.94 Cr₹0.68 Cr
Equity Dividend % -----
Earnings Per Share ₹0.60₹8.29₹36.72₹7.31₹-18.65
Adjusted EPS ₹0.60₹1.66₹7.34₹1.46₹-3.73

Compare Income Statement of peers of SAPPHIRE FOODS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA ₹7,178.5 Cr 19.3% 23% -37% Stock Analytics
VARUN BEVERAGES ₹150,181.0 Cr 0.2% -7.8% -15.3% Stock Analytics
BRITANNIA INDUSTRIES ₹132,839.0 Cr 1.6% 2.9% -6% Stock Analytics
JUBILANT FOODWORKS ₹32,002.5 Cr 3.9% 13% -27.7% Stock Analytics
HATSUN AGRO PRODUCT ₹20,953.9 Cr 6% 4.2% 1.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,633.4 Cr -4.1% -2.8% -16.5% Stock Analytics


SAPPHIRE FOODS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAPPHIRE FOODS INDIA

19.3%

23%

-37%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses