SANSERA ENGINEERING
|
SANSERA ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,017 Cr | ₹2,811 Cr | ₹2,346 Cr | ₹1,989 Cr | ₹1,549 Cr |
Sales | ₹2,821 Cr | ₹2,636 Cr | ₹2,174 Cr | ₹1,856 Cr | ₹1,457 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹37 Cr | ₹20 Cr | ₹23 Cr | ₹4.09 Cr | ₹0.23 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹158 Cr | ₹155 Cr | ₹149 Cr | ₹129 Cr | ₹92 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,017 Cr | ₹2,811 Cr | ₹2,346 Cr | ₹1,989 Cr | ₹1,549 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-43 Cr | ₹-33 Cr | ₹-69 Cr | ₹-23 Cr | ₹-4.37 Cr |
Raw Material Consumed | ₹1,285 Cr | ₹1,251 Cr | ₹1,086 Cr | ₹887 Cr | ₹668 Cr |
Opening Raw Materials | ₹133 Cr | ₹123 Cr | ₹99 Cr | ₹84 Cr | ₹72 Cr |
Purchases Raw Materials | ₹1,320 Cr | ₹1,260 Cr | ₹1,110 Cr | ₹903 Cr | ₹679 Cr |
Closing Raw Materials | ₹168 Cr | ₹133 Cr | ₹123 Cr | ₹99 Cr | ₹84 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹125 Cr | ₹120 Cr | ₹104 Cr | ₹91 Cr | ₹67 Cr |
Electricity & Power | ₹125 Cr | ₹120 Cr | ₹104 Cr | ₹91 Cr | ₹67 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹443 Cr | ₹380 Cr | ₹318 Cr | ₹277 Cr | ₹214 Cr |
Salaries, Wages & Bonus | ₹353 Cr | ₹306 Cr | ₹260 Cr | ₹227 Cr | ₹180 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹7.60 Cr |
Workmen and Staff Welfare Expenses | ₹56 Cr | ₹45 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr |
Other Employees Cost | ₹3.26 Cr | ₹4.61 Cr | ₹6.08 Cr | ₹7.99 Cr | ₹3.98 Cr |
Other Manufacturing Expenses | ₹583 Cr | ₹529 Cr | ₹435 Cr | ₹346 Cr | ₹276 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹277 Cr | ₹249 Cr | ₹196 Cr | ₹160 Cr | ₹130 Cr |
Repairs and Maintenance | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹282 Cr | ₹259 Cr | ₹220 Cr | ₹173 Cr | ₹136 Cr |
General and Administration Expenses | ₹62 Cr | ₹53 Cr | ₹48 Cr | ₹42 Cr | ₹31 Cr |
Rent , Rates & Taxes | ₹2.14 Cr | ₹2.72 Cr | ₹6.45 Cr | ₹9.42 Cr | ₹4.89 Cr |
Insurance | ₹6.91 Cr | ₹6.68 Cr | ₹5.50 Cr | ₹6.78 Cr | ₹5.47 Cr |
Printing and stationery | ₹2.19 Cr | ₹1.77 Cr | ₹1.06 Cr | ₹0.78 Cr | ₹0.56 Cr |
Professional and legal fees | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.47 Cr | ₹6.64 Cr |
Traveling and conveyance | ₹11 Cr | ₹9.06 Cr | ₹7.67 Cr | ₹3.32 Cr | ₹2.05 Cr |
Other Administration | ₹24 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹0.89 Cr | ₹1.16 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.14 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹35 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹8.03 Cr | ₹11 Cr | ₹8.68 Cr | ₹6.90 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹2.72 Cr | - | ₹5.88 Cr | ₹0.90 Cr | - |
Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.53 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.73 Cr | ₹7.50 Cr | ₹5.26 Cr | ₹7.78 Cr | ₹6.90 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,500 Cr | ₹2,335 Cr | ₹1,959 Cr | ₹1,653 Cr | ₹1,275 Cr |
Operating Profit (Excl OI) | ₹517 Cr | ₹476 Cr | ₹387 Cr | ₹336 Cr | ₹274 Cr |
Other Income | ₹20 Cr | ₹7.65 Cr | ₹10 Cr | ₹15 Cr | ₹23 Cr |
Interest Received | ₹16 Cr | ₹1.28 Cr | ₹1.63 Cr | ₹1.44 Cr | ₹2.24 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.48 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.48 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹5.22 Cr | - | - | - |
Foreign Exchange Gains | ₹3.18 Cr | ₹0.04 Cr | ₹7.43 Cr | ₹4.91 Cr | ₹10 Cr |
Others | ₹0.90 Cr | ₹0.64 Cr | ₹0.66 Cr | ₹8.96 Cr | ₹10 Cr |
Operating Profit | ₹537 Cr | ₹484 Cr | ₹397 Cr | ₹351 Cr | ₹297 Cr |
Interest | ₹72 Cr | ₹79 Cr | ₹64 Cr | ₹53 Cr | ₹50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹58 Cr | ₹61 Cr | ₹48 Cr | ₹41 Cr | ₹34 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.93 Cr | ₹1.87 Cr | ₹2.50 Cr | ₹1.96 Cr | ₹2.16 Cr |
Other Interest | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr | ₹14 Cr |
PBDT | ₹465 Cr | ₹405 Cr | ₹333 Cr | ₹298 Cr | ₹248 Cr |
Depreciation | ₹174 Cr | ₹149 Cr | ₹130 Cr | ₹120 Cr | ₹102 Cr |
Profit Before Taxation & Exceptional Items | ₹291 Cr | ₹256 Cr | ₹203 Cr | ₹178 Cr | ₹146 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹291 Cr | ₹256 Cr | ₹203 Cr | ₹178 Cr | ₹146 Cr |
Provision for Tax | ₹75 Cr | ₹69 Cr | ₹55 Cr | ₹46 Cr | ₹36 Cr |
Current Income Tax | ₹64 Cr | ₹68 Cr | ₹48 Cr | ₹43 Cr | ₹30 Cr |
Deferred Tax | ₹11 Cr | ₹0.03 Cr | ₹5.33 Cr | ₹2.93 Cr | ₹5.90 Cr |
Other taxes | ₹-0.11 Cr | ₹0.53 Cr | ₹1.89 Cr | ₹0.77 Cr | - |
Profit After Tax | ₹216 Cr | ₹187 Cr | ₹148 Cr | ₹132 Cr | ₹110 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.72 Cr | ₹-1.79 Cr | ₹-2.15 Cr | ₹-1.44 Cr | ₹-1.87 Cr |
Share of Associate | ₹0.79 Cr | ₹0.51 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹215 Cr | ₹186 Cr | ₹146 Cr | ₹130 Cr | ₹108 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,136 Cr | ₹965 Cr | ₹831 Cr | ₹699 Cr | ₹593 Cr |
Appropriations | ₹1,351 Cr | ₹1,151 Cr | ₹977 Cr | ₹829 Cr | ₹701 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹-1.92 Cr | ₹1.88 Cr |
Equity Dividend % | ₹162.50 | ₹150.00 | ₹125.00 | ₹100.00 | - |
Earnings Per Share | ₹34.75 | ₹34.65 | ₹27.62 | ₹25.01 | ₹23.01 |
Adjusted EPS | ₹34.75 | ₹34.65 | ₹27.62 | ₹25.01 | ₹23.01 |
Compare Income Statement of peers of SANSERA ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANSERA ENGINEERING | ₹8,480.7 Cr | 6.9% | 6.8% | -8.2% | Stock Analytics | |
BOSCH | ₹120,642.0 Cr | 0.3% | 0.8% | 25.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹99,845.0 Cr | -2.2% | -2.9% | -26.6% | Stock Analytics | |
UNO MINDA | ₹74,860.6 Cr | -1.2% | 17.7% | 9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹41,766.3 Cr | 1.1% | 14.4% | 17.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,421.0 Cr | -2.1% | -1.3% | -38.4% | Stock Analytics |
SANSERA ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANSERA ENGINEERING | 6.9% |
6.8% |
-8.2% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses