SANMIT INFRA
|
SANMIT INFRA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹140 Cr | ₹146 Cr | ₹86 Cr | ₹51 Cr | ₹120 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹140 Cr | ₹146 Cr | ₹86 Cr | ₹51 Cr | ₹120 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹140 Cr | ₹146 Cr | ₹86 Cr | ₹51 Cr | ₹120 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.60 Cr | ₹-3.62 Cr | ₹-1.18 Cr | ₹0.36 Cr | ₹0.25 Cr |
Cost of Construction and Development | ₹130 Cr | ₹135 Cr | ₹81 Cr | ₹47 Cr | ₹118 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹130 Cr | ₹135 Cr | ₹81 Cr | ₹47 Cr | ₹118 Cr |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.81 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.27 Cr |
Salaries, Wages & Bonus | ₹0.77 Cr | ₹0.63 Cr | ₹0.75 Cr | ₹0.40 Cr | ₹0.27 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.04 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.69 Cr | ₹0.83 Cr | ₹1.06 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.67 Cr | ₹0.81 Cr | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.02 Cr | ₹0.02 Cr | ₹1.06 Cr | - | - |
General and Administration Expenses | ₹1.59 Cr | ₹2.32 Cr | ₹1.40 Cr | ₹0.74 Cr | ₹0.47 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.27 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr |
Insurance | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr | - | - |
Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.30 Cr | ₹0.41 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.21 Cr |
Other Administration | ₹1.11 Cr | ₹1.46 Cr | ₹0.93 Cr | ₹0.43 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹0.13 Cr | ₹2.07 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.47 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | ₹0.11 Cr | ₹1.97 Cr | ₹0.21 Cr | ₹0.29 Cr | ₹0.32 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.45 Cr | ₹0.57 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.57 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹135 Cr | ₹138 Cr | ₹83 Cr | ₹49 Cr | ₹120 Cr |
Operating Profit (Excl OI) | ₹5.17 Cr | ₹8.86 Cr | ₹2.32 Cr | ₹1.51 Cr | ₹0.59 Cr |
Other Income | ₹3.63 Cr | ₹0.83 Cr | ₹0.74 Cr | ₹0.02 Cr | ₹0.36 Cr |
Interest Received | ₹0.11 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.36 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.99 Cr | - | - | - | - |
Foreign Exchange Gains | ₹0.00 Cr | - | - | ₹0.02 Cr | - |
Others | ₹2.52 Cr | ₹0.82 Cr | ₹0.74 Cr | ₹0.00 Cr | - |
Operating Profit | ₹8.80 Cr | ₹9.69 Cr | ₹3.06 Cr | ₹1.54 Cr | ₹0.95 Cr |
Interest | ₹0.75 Cr | ₹0.59 Cr | ₹0.21 Cr | ₹0.02 Cr | ₹0.23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹0.59 Cr | ₹0.21 Cr | ₹0.02 Cr | ₹0.23 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹8.05 Cr | ₹9.10 Cr | ₹2.85 Cr | ₹1.52 Cr | ₹0.72 Cr |
Depreciation | ₹1.37 Cr | ₹1.20 Cr | ₹0.70 Cr | ₹0.18 Cr | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹6.67 Cr | ₹7.91 Cr | ₹2.15 Cr | ₹1.34 Cr | ₹0.72 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6.67 Cr | ₹7.91 Cr | ₹2.15 Cr | ₹1.34 Cr | ₹0.72 Cr |
Provision for Tax | ₹1.51 Cr | ₹1.50 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.05 Cr |
Current Income Tax | ₹1.70 Cr | ₹1.54 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.06 Cr |
Deferred Tax | ₹-0.20 Cr | ₹-0.06 Cr | ₹-0.03 Cr | ₹0.02 Cr | - |
Other taxes | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹5.17 Cr | ₹6.41 Cr | ₹1.81 Cr | ₹1.10 Cr | ₹0.67 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.89 Cr | ₹3.87 Cr | ₹2.32 Cr | ₹1.22 Cr | ₹0.55 Cr |
Appropriations | ₹15 Cr | ₹10 Cr | ₹4.12 Cr | ₹2.32 Cr | ₹1.22 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹15 Cr | ₹10 Cr | ₹4.12 Cr | ₹2.32 Cr | ₹1.22 Cr |
Equity Dividend % | ₹3.50 | ₹3.50 | ₹3.50 | ₹2.50 | - |
Earnings Per Share | ₹0.33 | ₹4.05 | ₹1.65 | ₹1.10 | ₹0.67 |
Adjusted EPS | ₹0.33 | ₹0.41 | ₹0.16 | ₹0.11 | ₹0.07 |
Compare Income Statement of peers of SANMIT INFRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANMIT INFRA | ₹255.6 Cr | NA | NA | NA | Stock Analytics | |
DLF | ₹211,850.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹116,645.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,515.9 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,769.2 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹50,735.2 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
SANMIT INFRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANMIT INFRA | NA | NA |
|
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses