SANMIT INFRA
|
SANMIT INFRA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹143 Cr | ₹94 Cr | ₹140 Cr | ₹146 Cr | ₹86 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹143 Cr | ₹94 Cr | ₹140 Cr | ₹146 Cr | ₹86 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹143 Cr | ₹94 Cr | ₹140 Cr | ₹146 Cr | ₹86 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.09 Cr | ₹0.58 Cr | ₹0.60 Cr | ₹-3.62 Cr | ₹-1.18 Cr |
| Cost of Construction and Development | ₹137 Cr | ₹78 Cr | ₹126 Cr | ₹135 Cr | ₹81 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹15 Cr | - | - | - | - |
| Closing Stock | ₹3.14 Cr | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹140 Cr | ₹78 Cr | ₹126 Cr | ₹135 Cr | ₹81 Cr |
| Power & Fuel Cost | ₹2.11 Cr | ₹1.71 Cr | ₹1.99 Cr | - | - |
| Electricity & Power | ₹0.29 Cr | ₹0.09 Cr | - | - | - |
| Oil, Fuel & Natural gas | ₹1.82 Cr | ₹1.62 Cr | ₹1.99 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.55 Cr | ₹1.35 Cr | ₹0.81 Cr | ₹0.68 Cr | ₹0.76 Cr |
| Salaries, Wages & Bonus | ₹1.46 Cr | ₹1.20 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.75 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.12 Cr | - | - | - |
| Operating Expenses | ₹1.68 Cr | ₹1.80 Cr | ₹3.04 Cr | ₹0.83 Cr | ₹1.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.88 Cr | ₹1.10 Cr | ₹1.49 Cr | ₹0.81 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.79 Cr | ₹0.71 Cr | ₹1.55 Cr | ₹0.02 Cr | ₹1.06 Cr |
| General and Administration Expenses | ₹2.91 Cr | ₹2.78 Cr | ₹1.59 Cr | ₹2.32 Cr | ₹1.40 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.27 Cr | ₹0.04 Cr |
| Insurance | ₹0.07 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.92 Cr | ₹0.61 Cr | ₹0.30 Cr | ₹0.41 Cr | ₹0.30 Cr |
| Other Administration | ₹1.77 Cr | ₹2.00 Cr | ₹1.11 Cr | ₹1.46 Cr | ₹0.93 Cr |
| Selling and Distribution Expenses | ₹2.90 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹2.07 Cr | ₹0.22 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.08 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹1.97 Cr | ₹0.21 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹0.13 Cr | ₹0.14 Cr | ₹0.13 Cr | - | - |
| Other Selling Expenses | ₹2.67 Cr | ₹0.05 Cr | ₹0.06 Cr | - | - |
| Miscellaneous Expenses | ₹0.71 Cr | ₹1.07 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹0.09 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.71 Cr | ₹1.07 Cr | ₹0.45 Cr | ₹0.57 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹141 Cr | ₹88 Cr | ₹135 Cr | ₹138 Cr | ₹83 Cr |
| Operating Profit (Excl OI) | ₹2.34 Cr | ₹6.66 Cr | ₹5.17 Cr | ₹8.86 Cr | ₹2.32 Cr |
| Other Income | ₹3.85 Cr | ₹2.43 Cr | ₹3.63 Cr | ₹0.83 Cr | ₹0.74 Cr |
| Interest Received | ₹0.07 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.10 Cr | - | ₹0.99 Cr | - | - |
| Foreign Exchange Gains | - | - | ₹0.00 Cr | - | - |
| Others | ₹3.68 Cr | ₹2.41 Cr | ₹2.52 Cr | ₹0.82 Cr | ₹0.74 Cr |
| Operating Profit | ₹6.20 Cr | ₹9.09 Cr | ₹8.80 Cr | ₹9.69 Cr | ₹3.06 Cr |
| Interest | ₹1.16 Cr | ₹1.12 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.09 Cr | ₹1.04 Cr | ₹0.75 Cr | ₹0.59 Cr | ₹0.21 Cr |
| Other Interest | ₹0.07 Cr | ₹0.08 Cr | - | - | - |
| PBDT | ₹5.04 Cr | ₹7.97 Cr | ₹8.05 Cr | ₹9.10 Cr | ₹2.85 Cr |
| Depreciation | ₹2.78 Cr | ₹1.91 Cr | ₹1.37 Cr | ₹1.20 Cr | ₹0.70 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.26 Cr | ₹6.06 Cr | ₹6.67 Cr | ₹7.91 Cr | ₹2.15 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.26 Cr | ₹6.06 Cr | ₹6.67 Cr | ₹7.91 Cr | ₹2.15 Cr |
| Provision for Tax | ₹0.70 Cr | ₹1.59 Cr | ₹1.51 Cr | ₹1.50 Cr | ₹0.34 Cr |
| Current Income Tax | ₹0.84 Cr | ₹1.76 Cr | ₹1.70 Cr | ₹1.54 Cr | ₹0.38 Cr |
| Deferred Tax | ₹-0.17 Cr | ₹-0.17 Cr | ₹-0.20 Cr | ₹-0.06 Cr | ₹-0.03 Cr |
| Other taxes | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Profit After Tax | ₹1.56 Cr | ₹4.47 Cr | ₹5.17 Cr | ₹6.41 Cr | ₹1.81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹18 Cr | ₹15 Cr | ₹9.89 Cr | ₹3.87 Cr | ₹2.32 Cr |
| Appropriations | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹4.12 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹4.12 Cr |
| Equity Dividend % | - | ₹3.50 | ₹3.50 | ₹3.50 | ₹3.50 |
| Earnings Per Share | ₹0.10 | ₹0.28 | ₹0.33 | ₹4.05 | ₹1.65 |
| Adjusted EPS | ₹0.10 | ₹0.28 | ₹0.33 | ₹0.41 | ₹0.16 |
Compare Income Statement of peers of SANMIT INFRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANMIT INFRA | ₹132.1 Cr | -1.5% | -10.2% | -32.8% | Stock Analytics | |
| DLF | ₹179,559.0 Cr | -5.6% | -6% | -2.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,483.0 Cr | -3.7% | -0.6% | -2.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,935.6 Cr | -4.6% | -8.8% | -19.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,633.4 Cr | -2.9% | 2.4% | 17.3% | Stock Analytics | |
| OBEROI REALTY | ₹60,225.3 Cr | -5.2% | -2.5% | -10.8% | Stock Analytics | |
SANMIT INFRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANMIT INFRA | -1.5% |
-10.2% |
-32.8% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses