SANJIVANI PARANTERAL
|
SANJIVANI PARANTERAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹71 Cr | ₹55 Cr | ₹36 Cr | ₹31 Cr | ₹26 Cr |
| Sales | ₹65 Cr | ₹48 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr |
| Job Work/ Contract Receipts | ₹5.98 Cr | ₹5.80 Cr | ₹1.58 Cr | ₹2.22 Cr | ₹1.63 Cr |
| Processing Charges / Service Income | ₹0.03 Cr | ₹0.15 Cr | ₹0.12 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.54 Cr | ₹0.72 Cr | ₹0.25 Cr | ₹0.70 Cr | ₹0.39 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹70 Cr | ₹54 Cr | ₹35 Cr | ₹31 Cr | ₹25 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.92 Cr | ₹-5.89 Cr | ₹-1.28 Cr | ₹-0.35 Cr | ₹0.67 Cr |
| Raw Material Consumed | ₹34 Cr | ₹34 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr |
| Opening Raw Materials | ₹1.83 Cr | ₹3.33 Cr | ₹1.01 Cr | ₹0.53 Cr | ₹0.61 Cr |
| Purchases Raw Materials | ₹41 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr |
| Closing Raw Materials | ₹9.43 Cr | ₹1.83 Cr | ₹3.33 Cr | ₹1.01 Cr | ₹0.53 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.37 Cr | ₹1.14 Cr | ₹1.10 Cr | ₹0.99 Cr | ₹0.78 Cr |
| Electricity & Power | ₹1.34 Cr | ₹1.11 Cr | ₹1.08 Cr | ₹0.96 Cr | ₹0.76 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Employee Cost | ₹4.99 Cr | ₹3.74 Cr | ₹2.91 Cr | ₹2.73 Cr | ₹2.13 Cr |
| Salaries, Wages & Bonus | ₹4.57 Cr | ₹3.47 Cr | ₹2.66 Cr | ₹2.43 Cr | ₹1.98 Cr |
| Contributions to EPF & Pension Funds | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other Manufacturing Expenses | ₹3.14 Cr | ₹3.34 Cr | ₹2.17 Cr | ₹1.91 Cr | ₹1.02 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.65 Cr | ₹1.67 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.24 Cr |
| Repairs and Maintenance | ₹0.78 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.70 Cr | ₹1.46 Cr | ₹1.25 Cr | ₹0.72 Cr | ₹0.50 Cr |
| General and Administration Expenses | ₹4.26 Cr | ₹4.50 Cr | ₹2.84 Cr | ₹3.62 Cr | ₹1.26 Cr |
| Rent , Rates & Taxes | ₹0.45 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹1.05 Cr | ₹0.22 Cr |
| Insurance | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹0.27 Cr | ₹1.10 Cr | ₹0.52 Cr | ₹0.85 Cr | ₹0.30 Cr |
| Traveling and conveyance | ₹1.12 Cr | ₹1.49 Cr | ₹0.98 Cr | ₹0.32 Cr | ₹0.16 Cr |
| Other Administration | ₹2.26 Cr | ₹1.09 Cr | ₹0.66 Cr | ₹1.28 Cr | ₹0.48 Cr |
| Selling and Distribution Expenses | ₹5.25 Cr | ₹4.96 Cr | ₹2.65 Cr | ₹3.68 Cr | ₹1.71 Cr |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.37 Cr | ₹0.26 Cr |
| Sales Commissions & Incentives | ₹2.60 Cr | ₹1.94 Cr | ₹0.19 Cr | - | - |
| Freight and Forwarding | ₹1.84 Cr | ₹2.34 Cr | ₹1.82 Cr | ₹1.67 Cr | ₹0.67 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.65 Cr | ₹0.58 Cr | ₹0.62 Cr | ₹1.64 Cr | ₹0.78 Cr |
| Miscellaneous Expenses | ₹0.32 Cr | ₹0.24 Cr | ₹0.01 Cr | ₹1.14 Cr | ₹1.25 Cr |
| Bad debts /advances written off | ₹0.07 Cr | ₹0.15 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.51 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.25 Cr | ₹0.09 Cr | - | ₹1.14 Cr | ₹0.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹60 Cr | ₹46 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
| Operating Profit (Excl OI) | ₹10 Cr | ₹8.02 Cr | ₹5.25 Cr | ₹4.25 Cr | ₹2.14 Cr |
| Other Income | ₹1.29 Cr | ₹0.74 Cr | ₹0.94 Cr | ₹1.72 Cr | ₹0.26 Cr |
| Interest Received | ₹0.33 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Dividend Received | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.25 Cr | ₹0.43 Cr | ₹1.48 Cr | - |
| Foreign Exchange Gains | ₹0.77 Cr | ₹0.42 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.22 Cr |
| Others | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Operating Profit | ₹12 Cr | ₹8.76 Cr | ₹6.19 Cr | ₹5.97 Cr | ₹2.40 Cr |
| Interest | ₹0.59 Cr | ₹0.25 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.41 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.18 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Other Interest | - | ₹0.12 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.01 Cr |
| PBDT | ₹11 Cr | ₹8.51 Cr | ₹5.83 Cr | ₹5.76 Cr | ₹2.27 Cr |
| Depreciation | ₹0.62 Cr | ₹0.93 Cr | ₹0.89 Cr | ₹0.88 Cr | ₹0.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹7.57 Cr | ₹4.94 Cr | ₹4.88 Cr | ₹1.41 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹10 Cr | ₹7.57 Cr | ₹4.94 Cr | ₹4.88 Cr | ₹1.41 Cr |
| Provision for Tax | ₹2.26 Cr | ₹1.41 Cr | ₹0.43 Cr | ₹0.03 Cr | ₹-0.01 Cr |
| Current Income Tax | ₹1.84 Cr | ₹1.35 Cr | ₹0.81 Cr | - | - |
| Deferred Tax | ₹0.41 Cr | ₹0.05 Cr | ₹-0.61 Cr | ₹0.03 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr | - | - |
| Profit After Tax | ₹8.10 Cr | ₹6.17 Cr | ₹4.51 Cr | ₹4.85 Cr | ₹1.42 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-51 Cr | ₹-57 Cr | ₹-62 Cr | ₹-66 Cr | ₹-68 Cr |
| Appropriations | ₹-43 Cr | ₹-51 Cr | ₹-57 Cr | ₹-62 Cr | ₹-66 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹6.82 | ₹5.28 | ₹4.51 | ₹4.85 | ₹1.67 |
| Adjusted EPS | ₹6.82 | ₹5.28 | ₹4.51 | ₹4.85 | ₹1.67 |
Compare Income Statement of peers of SANJIVANI PARANTERAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANJIVANI PARANTERAL | ₹252.7 Cr | 5.6% | -1.6% | -25.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹433,068.0 Cr | -0.2% | 7.1% | 1.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,847.0 Cr | 0.8% | -6% | 4.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹127,985.0 Cr | 1.2% | 6.4% | 13.1% | Stock Analytics | |
| CIPLA | ₹122,826.0 Cr | -0.2% | 1.4% | -0.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,418.0 Cr | 1.2% | 5.8% | 4.2% | Stock Analytics | |
SANJIVANI PARANTERAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANJIVANI PARANTERAL | 5.6% |
-1.6% |
-25.3% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses