SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2023 | Mar2022 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹782 Cr | ₹456 Cr | ₹335 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | ₹782 Cr | ₹456 Cr | ₹335 Cr |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹782 Cr | ₹456 Cr | ₹335 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Electricity & Power | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹46 Cr | ₹32 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹30 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹1.70 Cr | ₹1.16 Cr | ₹1.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.61 Cr | ₹0.40 Cr | ₹0.31 Cr |
| Other Employees Cost | ₹0.77 Cr | ₹0.47 Cr | ₹0.46 Cr |
| Other Manufacturing Expenses | ₹323 Cr | ₹115 Cr | ₹109 Cr |
| Sub-contracted / Out sourced services | ₹179 Cr | - | - |
| Processing Charges | ₹58 Cr | ₹46 Cr | ₹37 Cr |
| Repairs and Maintenance | ₹17 Cr | ₹1.71 Cr | ₹1.37 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹68 Cr | ₹68 Cr | ₹71 Cr |
| General and Administration Expenses | ₹49 Cr | ₹21 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹10 Cr | ₹8.03 Cr | ₹7.32 Cr |
| Insurance | ₹3.92 Cr | ₹4.43 Cr | ₹5.06 Cr |
| Printing and stationery | - | - | - |
| Professional and legal fees | ₹27 Cr | ₹3.55 Cr | ₹2.95 Cr |
| Traveling and conveyance | ₹6.20 Cr | ₹4.74 Cr | ₹3.65 Cr |
| Other Administration | ₹1.81 Cr | ₹0.56 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | - | - | - |
| Advertisement & Sales Promotion | - | - | - |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹13 Cr | ₹27 Cr |
| Bad debts /advances written off | ₹2.36 Cr | - | ₹20 Cr |
| Provision for doubtful debts | ₹2.12 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹1.39 Cr | ₹6.22 Cr | ₹0.74 Cr |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹6.71 Cr | ₹6.31 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹452 Cr | ₹199 Cr | ₹197 Cr |
| Operating Profit (Excl OI) | ₹330 Cr | ₹257 Cr | ₹138 Cr |
| Other Income | ₹41 Cr | ₹30 Cr | ₹37 Cr |
| Interest Received | ₹5.78 Cr | ₹0.80 Cr | ₹0.20 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹24 Cr | ₹18 Cr | ₹4.29 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | ₹8.27 Cr | ₹25 Cr |
| Foreign Exchange Gains | - | - | - |
| Others | ₹11 Cr | ₹2.46 Cr | ₹7.12 Cr |
| Operating Profit | ₹371 Cr | ₹287 Cr | ₹175 Cr |
| Interest | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹24 Cr | ₹15 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹2.00 Cr | ₹2.10 Cr | ₹2.15 Cr |
| Other Interest | - | ₹0.02 Cr | ₹0.02 Cr |
| PBDT | ₹345 Cr | ₹270 Cr | ₹158 Cr |
| Depreciation | ₹129 Cr | ₹121 Cr | ₹118 Cr |
| Profit Before Taxation & Exceptional Items | ₹217 Cr | ₹149 Cr | ₹39 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹217 Cr | ₹149 Cr | ₹39 Cr |
| Provision for Tax | ₹60 Cr | ₹37 Cr | ₹10 Cr |
| Current Income Tax | ₹52 Cr | ₹7.42 Cr | - |
| Deferred Tax | ₹8.29 Cr | ₹29 Cr | ₹9.91 Cr |
| Other taxes | - | - | ₹0.16 Cr |
| Profit After Tax | ₹157 Cr | ₹112 Cr | ₹29 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹157 Cr | ₹112 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹568 Cr | ₹290 Cr | ₹260 Cr |
| Appropriations | ₹725 Cr | ₹402 Cr | ₹290 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹26 Cr | ₹4.33 Cr | - |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹50.00 |
| Earnings Per Share | ₹18.08 | ₹25.89 | ₹6.79 |
| Adjusted EPS | ₹18.08 | ₹12.94 | ₹3.40 |
Compare Income Statement of peers of SANGHVI MOVERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANGHVI MOVERS | ₹3,074.3 Cr | 15.2% | 11.9% | 7.9% | Stock Analytics | |
| BEML | ₹15,240.6 Cr | 3.7% | -0.1% | -0.5% | Stock Analytics | |
| ACTION CONSTRUCTION EQUIPMENT | ₹10,494.2 Cr | 0.1% | -5.7% | -32.2% | Stock Analytics | |
| TIL | ₹1,567.3 Cr | 0.7% | -5% | -28.1% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹207.7 Cr | 7.3% | 11.2% | -36.4% | Stock Analytics | |
SANGHVI MOVERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANGHVI MOVERS | 15.2% |
11.9% |
7.9% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses