Home > Income Statement > SANGHVI MOVERS

SANGHVI MOVERS
Income Statement

SANGHVI MOVERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SANGHVI MOVERS
Please provide your vote to see the results

SANGHVI MOVERS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹224 Cr
     Sales -----
     Job Work/ Contract Receipts ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹222 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹224 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹19 Cr₹17 Cr₹17 Cr₹9.99 Cr
     Electricity & Power ₹17 Cr₹19 Cr₹17 Cr₹17 Cr₹9.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹40 Cr₹32 Cr₹25 Cr₹20 Cr
     Salaries, Wages & Bonus ₹38 Cr₹37 Cr₹30 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.59 Cr₹1.48 Cr₹1.16 Cr₹1.00 Cr₹0.93 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.49 Cr₹0.40 Cr₹0.31 Cr₹0.27 Cr
     Other Employees Cost ₹0.70 Cr₹0.58 Cr₹0.47 Cr₹0.46 Cr₹0.48 Cr
Other Manufacturing Expenses ₹136 Cr₹123 Cr₹115 Cr₹109 Cr₹77 Cr
     Sub-contracted / Out sourced services ₹7.85 Cr-₹4.88 Cr--
     Processing Charges ₹58 Cr₹49 Cr₹41 Cr₹37 Cr₹28 Cr
     Repairs and Maintenance ₹17 Cr₹16 Cr₹18 Cr₹1.37 Cr₹2.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹54 Cr₹58 Cr₹51 Cr₹71 Cr₹47 Cr
General and Administration Expenses ₹46 Cr₹28 Cr₹23 Cr₹20 Cr₹16 Cr
     Rent , Rates & Taxes ₹9.43 Cr₹9.88 Cr₹8.03 Cr₹7.32 Cr₹4.95 Cr
     Insurance ₹3.92 Cr₹3.68 Cr₹4.43 Cr₹5.06 Cr₹5.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹6.31 Cr₹3.55 Cr₹2.95 Cr₹2.84 Cr
     Traveling and conveyance ₹6.09 Cr₹5.68 Cr₹4.74 Cr₹3.65 Cr₹2.52 Cr
     Other Administration ₹1.77 Cr₹2.18 Cr₹1.80 Cr₹0.53 Cr₹0.52 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹9.70 Cr₹12 Cr₹27 Cr₹13 Cr
     Bad debts /advances written off ₹2.36 Cr₹1.66 Cr-₹20 Cr₹2.48 Cr
     Provision for doubtful debts ₹1.16 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.39 Cr-₹6.22 Cr₹0.74 Cr₹1.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.03 Cr₹5.49 Cr₹6.29 Cr₹9.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹255 Cr₹219 Cr₹199 Cr₹197 Cr₹137 Cr
Operating Profit (Excl OI) ₹286 Cr₹380 Cr₹257 Cr₹138 Cr₹87 Cr
Other Income ₹47 Cr₹28 Cr₹30 Cr₹37 Cr₹29 Cr
     Interest Received ₹6.51 Cr₹4.48 Cr₹0.80 Cr₹0.20 Cr₹0.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹24 Cr₹16 Cr₹18 Cr₹4.29 Cr₹17 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹4.60 Cr₹8.27 Cr₹25 Cr₹11 Cr
     Foreign Exchange Gains -----
     Others ₹16 Cr₹3.48 Cr₹2.46 Cr₹7.12 Cr₹0.32 Cr
Operating Profit ₹332 Cr₹408 Cr₹287 Cr₹175 Cr₹116 Cr
Interest ₹26 Cr₹25 Cr₹17 Cr₹17 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹23 Cr₹15 Cr₹15 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.00 Cr₹1.93 Cr₹2.10 Cr₹2.15 Cr₹1.70 Cr
     Other Interest -₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.32 Cr
PBDT ₹306 Cr₹383 Cr₹270 Cr₹158 Cr₹90 Cr
Depreciation ₹128 Cr₹132 Cr₹121 Cr₹118 Cr₹122 Cr
Profit Before Taxation & Exceptional Items ₹178 Cr₹251 Cr₹149 Cr₹39 Cr₹-32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹178 Cr₹251 Cr₹149 Cr₹39 Cr₹-32 Cr
Provision for Tax ₹50 Cr₹64 Cr₹37 Cr₹10 Cr₹-9.53 Cr
     Current Income Tax ₹42 Cr₹62 Cr₹7.42 Cr--
     Deferred Tax ₹8.81 Cr₹1.98 Cr₹29 Cr₹9.91 Cr₹-9.29 Cr
     Other taxes ---₹0.16 Cr₹-0.24 Cr
Profit After Tax ₹128 Cr₹187 Cr₹112 Cr₹29 Cr₹-22 Cr
Extra items ₹4.20 Cr₹0.83 Cr---
Adjustments to PAT -----
Profit Balance B/F ₹568 Cr₹398 Cr₹290 Cr₹260 Cr₹283 Cr
Appropriations ₹700 Cr₹586 Cr₹402 Cr₹290 Cr₹260 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹17 Cr₹4.33 Cr--
Equity Dividend % ₹200.00₹300.00₹200.00₹50.00-
Earnings Per Share ₹14.74₹43.22₹25.88₹6.80₹-5.18
Adjusted EPS ₹14.74₹21.61₹12.94₹3.40₹-2.59

Compare Income Statement of peers of SANGHVI MOVERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANGHVI MOVERS ₹2,616.6 Cr 0.9% 25.4% -2.5% Stock Analytics
BEML ₹14,927.0 Cr 2.7% 18.4% 17% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹10,796.7 Cr 0.1% 9.4% -27.6% Stock Analytics
TIL ₹1,639.8 Cr -3.9% 7.9% -13.1% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹208.4 Cr 11.9% 19% -33.2% Stock Analytics


SANGHVI MOVERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANGHVI MOVERS

0.9%

25.4%

-2.5%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses