SANGHI INDUSTRIES
|
SANGHI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹928 Cr | ₹1,129 Cr | ₹939 Cr | ₹888 Cr | ₹1,061 Cr |
Sales | ₹925 Cr | ₹1,123 Cr | ₹936 Cr | ₹887 Cr | ₹1,061 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.86 Cr | ₹6.73 Cr | ₹3.25 Cr | ₹0.13 Cr | ₹0.37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹928 Cr | ₹1,129 Cr | ₹939 Cr | ₹888 Cr | ₹1,061 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-52 Cr | ₹-18 Cr | ₹4.13 Cr | ₹-24 Cr | ₹8.17 Cr |
Raw Material Consumed | ₹74 Cr | ₹91 Cr | ₹81 Cr | ₹96 Cr | ₹89 Cr |
Opening Raw Materials | ₹9.68 Cr | ₹7.59 Cr | ₹2.64 Cr | ₹5.10 Cr | ₹6.09 Cr |
Purchases Raw Materials | ₹63 Cr | ₹63 Cr | ₹62 Cr | ₹93 Cr | ₹88 Cr |
Closing Raw Materials | ₹10 Cr | ₹9.68 Cr | ₹7.59 Cr | ₹2.64 Cr | ₹5.10 Cr |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹30 Cr | ₹24 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹470 Cr | ₹409 Cr | ₹228 Cr | ₹216 Cr | ₹299 Cr |
Electricity & Power | ₹470 Cr | ₹409 Cr | ₹228 Cr | ₹216 Cr | ₹299 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹64 Cr | ₹66 Cr | ₹48 Cr | ₹48 Cr | ₹42 Cr |
Salaries, Wages & Bonus | ₹61 Cr | ₹62 Cr | ₹46 Cr | ₹46 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹0.68 Cr | ₹0.76 Cr | ₹0.81 Cr | ₹0.88 Cr | ₹0.87 Cr |
Workmen and Staff Welfare Expenses | ₹2.11 Cr | ₹3.80 Cr | ₹0.97 Cr | ₹1.01 Cr | ₹0.63 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹90 Cr | ₹72 Cr | ₹52 Cr | ₹66 Cr | ₹71 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹46 Cr | ₹17 Cr | ₹12 Cr | ₹22 Cr | ₹14 Cr |
Packing Material Consumed | ₹20 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr | ₹34 Cr |
Other Mfg Exp | ₹24 Cr | ₹28 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr |
General and Administration Expenses | ₹33 Cr | ₹28 Cr | ₹19 Cr | ₹23 Cr | ₹18 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | ₹5.78 Cr | ₹3.65 Cr | ₹2.88 Cr | ₹3.83 Cr | ₹1.99 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹28 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹261 Cr | ₹288 Cr | ₹261 Cr | ₹264 Cr | ₹372 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.24 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
Miscellaneous Expenses | ₹2.17 Cr | ₹1.70 Cr | ₹4.94 Cr | ₹5.72 Cr | ₹8.58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹3.13 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.57 Cr | ₹0.13 Cr | - | ₹4.25 Cr | ₹7.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.60 Cr | ₹1.57 Cr | ₹1.81 Cr | ₹1.47 Cr | ₹1.54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹942 Cr | ₹938 Cr | ₹699 Cr | ₹695 Cr | ₹907 Cr |
Operating Profit (Excl OI) | ₹-14 Cr | ₹192 Cr | ₹240 Cr | ₹193 Cr | ₹154 Cr |
Other Income | ₹19 Cr | ₹11 Cr | ₹8.97 Cr | ₹12 Cr | ₹27 Cr |
Interest Received | ₹1.84 Cr | ₹1.48 Cr | ₹2.41 Cr | ₹7.20 Cr | ₹22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.03 Cr | - | - |
Others | ₹18 Cr | ₹9.62 Cr | ₹6.53 Cr | ₹5.26 Cr | ₹5.20 Cr |
Operating Profit | ₹5.85 Cr | ₹203 Cr | ₹249 Cr | ₹205 Cr | ₹181 Cr |
Interest | ₹238 Cr | ₹82 Cr | ₹73 Cr | ₹78 Cr | ₹57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹226 Cr | ₹74 Cr | ₹65 Cr | ₹70 Cr | ₹53 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹12 Cr | ₹8.22 Cr | ₹8.47 Cr | ₹7.64 Cr | ₹4.64 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹-232 Cr | ₹121 Cr | ₹176 Cr | ₹127 Cr | ₹124 Cr |
Depreciation | ₹93 Cr | ₹64 Cr | ₹64 Cr | ₹62 Cr | ₹71 Cr |
Profit Before Taxation & Exceptional Items | ₹-326 Cr | ₹57 Cr | ₹113 Cr | ₹65 Cr | ₹53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-326 Cr | ₹57 Cr | ₹113 Cr | ₹65 Cr | ₹53 Cr |
Provision for Tax | - | ₹16 Cr | ₹34 Cr | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | ₹15 Cr | ₹34 Cr | - | - |
Other taxes | - | ₹16 Cr | ₹34 Cr | - | - |
Profit After Tax | ₹-326 Cr | ₹41 Cr | ₹78 Cr | ₹65 Cr | ₹53 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-326 Cr | ₹41 Cr | ₹78 Cr | ₹65 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - | ₹-0.35 Cr | ₹-0.12 Cr |
Profit Balance B/F | ₹1,089 Cr | ₹1,049 Cr | ₹948 Cr | ₹882 Cr | ₹852 Cr |
Appropriations | ₹763 Cr | ₹1,089 Cr | ₹1,026 Cr | ₹947 Cr | ₹904 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-23 Cr | - | ₹22 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-12.61 | ₹1.62 | ₹3.12 | ₹2.60 | ₹2.10 |
Adjusted EPS | ₹-12.61 | ₹1.62 | ₹3.12 | ₹2.60 | ₹2.10 |
Compare Income Statement of peers of SANGHI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHI INDUSTRIES | ₹2,401.9 Cr | -1.7% | 5.1% | 38.5% | Stock Analytics | |
ULTRATECH CEMENT | ₹280,042.0 Cr | 1.4% | 0.1% | 30.1% | Stock Analytics | |
AMBUJA CEMENTS | ₹169,083.0 Cr | 2.6% | 7.3% | 67.3% | Stock Analytics | |
SHREE CEMENT | ₹87,104.0 Cr | -1.1% | -4.8% | 0.3% | Stock Analytics | |
ACC | ₹47,405.0 Cr | 5% | 3.4% | 48.7% | Stock Analytics | |
DALMIA BHARAT | ₹33,744.5 Cr | -8.2% | -8.2% | -6.5% | Stock Analytics |
SANGHI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHI INDUSTRIES | -1.7% |
5.1% |
38.5% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses