SANGHI INDUSTRIES
|
SANGHI INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹251 Cr | ₹251 Cr |
| Equity - Authorised | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr |
| Equity - Issued | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹251 Cr | ₹251 Cr |
| Equity Paid Up | ₹258 Cr | ₹258 Cr | ₹258 Cr | ₹251 Cr | ₹251 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹354 Cr | ₹852 Cr | ₹1,301 Cr | ₹1,583 Cr | ₹1,543 Cr |
| Securities Premium | ₹452 Cr | ₹452 Cr | ₹452 Cr | ₹409 Cr | ₹409 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-183 Cr | ₹316 Cr | ₹763 Cr | ₹1,089 Cr | ₹1,049 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Reserve excluding Revaluation Reserve | ₹354 Cr | ₹852 Cr | ₹1,301 Cr | ₹1,583 Cr | ₹1,543 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹612 Cr | ₹1,111 Cr | ₹1,559 Cr | ₹1,834 Cr | ₹1,794 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹1,343 Cr | ₹1,001 Cr | ₹1,052 Cr |
| Non Convertible Debentures | - | - | ₹775 Cr | ₹299 Cr | ₹294 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹336 Cr | ₹540 Cr | ₹509 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹232 Cr | ₹162 Cr | ₹249 Cr |
| Unsecured Loans | ₹2,485 Cr | ₹2,081 Cr | ₹7.51 Cr | ₹7.18 Cr | ₹7.18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹285 Cr | ₹2,081 Cr | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹7.51 Cr | ₹7.18 Cr | ₹7.18 Cr |
| Other Unsecured Loan | ₹2,200 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | ₹-37 Cr | ₹-37 Cr | ₹-37 Cr | ₹-52 Cr |
| Deferred Tax Assets | ₹344 Cr | ₹362 Cr | ₹339 Cr | ₹263 Cr | ₹244 Cr |
| Deferred Tax Liability | ₹344 Cr | ₹325 Cr | ₹302 Cr | ₹226 Cr | ₹193 Cr |
| Other Long Term Liabilities | ₹136 Cr | ₹65 Cr | ₹61 Cr | ₹71 Cr | ₹77 Cr |
| Long Term Trade Payables | - | - | - | ₹78 Cr | - |
| Long Term Provisions | ₹6.20 Cr | ₹8.29 Cr | ₹8.05 Cr | ₹35 Cr | ₹37 Cr |
| Total Non-Current Liabilities | ₹2,627 Cr | ₹2,117 Cr | ₹1,383 Cr | ₹1,156 Cr | ₹1,122 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹103 Cr | ₹58 Cr | ₹340 Cr | ₹271 Cr | ₹138 Cr |
| Sundry Creditors | ₹103 Cr | ₹58 Cr | ₹340 Cr | ₹271 Cr | ₹138 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹387 Cr | ₹304 Cr | ₹169 Cr | ₹223 Cr | ₹170 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹94 Cr | ₹28 Cr | ₹39 Cr | ₹19 Cr |
| Interest Accrued But Not Due | - | - | ₹2.02 Cr | ₹4.05 Cr | ₹2.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹376 Cr | ₹210 Cr | ₹139 Cr | ₹180 Cr | ₹149 Cr |
| Short Term Borrowings | - | - | ₹176 Cr | ₹280 Cr | ₹284 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹176 Cr | ₹280 Cr | ₹284 Cr |
| Working Capital Loans- Sec | - | - | ₹176 Cr | ₹280 Cr | ₹284 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-176 Cr | ₹-280 Cr | ₹-284 Cr |
| Short Term Provisions | ₹3.12 Cr | ₹1.01 Cr | ₹46 Cr | ₹19 Cr | ₹45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.12 Cr | ₹1.01 Cr | ₹46 Cr | ₹19 Cr | ₹45 Cr |
| Total Current Liabilities | ₹494 Cr | ₹363 Cr | ₹731 Cr | ₹793 Cr | ₹637 Cr |
| Total Liabilities | ₹3,733 Cr | ₹3,591 Cr | ₹3,673 Cr | ₹3,783 Cr | ₹3,553 Cr |
| ASSETS | |||||
| Gross Block | ₹4,739 Cr | ₹4,616 Cr | ₹4,586 Cr | ₹4,555 Cr | ₹3,046 Cr |
| Less: Accumulated Depreciation | ₹1,649 Cr | ₹1,431 Cr | ₹1,469 Cr | ₹1,392 Cr | ₹1,394 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,090 Cr | ₹3,185 Cr | ₹3,117 Cr | ₹3,163 Cr | ₹1,652 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹149 Cr | ₹4.03 Cr | ₹42 Cr | ₹42 Cr | ₹1,338 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹10 Cr | ₹58 Cr | ₹11 Cr | ₹10 Cr | ₹8.25 Cr |
| Other Non Current Assets | ₹0.51 Cr | ₹2.24 Cr | - | - | - |
| Total Non-Current Assets | ₹3,250 Cr | ₹3,249 Cr | ₹3,170 Cr | ₹3,215 Cr | ₹2,998 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹315 Cr | ₹138 Cr | ₹296 Cr | ₹324 Cr | ₹351 Cr |
| Raw Materials | ₹24 Cr | ₹7.81 Cr | ₹10 Cr | ₹9.68 Cr | ₹7.59 Cr |
| Work-in Progress | ₹37 Cr | ₹1.24 Cr | ₹11 Cr | ₹3.40 Cr | ₹0.42 Cr |
| Finished Goods | ₹11 Cr | ₹18 Cr | ₹101 Cr | ₹56 Cr | ₹42 Cr |
| Packing Materials | - | ₹4.88 Cr | ₹2.00 Cr | - | - |
| Stores  and Spare | ₹51 Cr | ₹21 Cr | ₹145 Cr | ₹220 Cr | ₹244 Cr |
| Other Inventory | ₹193 Cr | ₹85 Cr | ₹27 Cr | ₹35 Cr | ₹58 Cr |
| Sundry Debtors | ₹58 Cr | - | ₹52 Cr | ₹93 Cr | ₹49 Cr |
| Debtors more than Six months | ₹1.61 Cr | ₹1.53 Cr | ₹2.42 Cr | ₹2.28 Cr | ₹3.83 Cr |
| Debtors Others | ₹58 Cr | ₹0.11 Cr | ₹50 Cr | ₹91 Cr | ₹46 Cr |
| Cash and Bank | ₹22 Cr | ₹174 Cr | ₹56 Cr | ₹46 Cr | ₹33 Cr |
| Cash in hand | - | - | ₹0.11 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Balances at Bank | ₹22 Cr | ₹174 Cr | ₹56 Cr | ₹46 Cr | ₹33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹0.91 Cr | ₹53 Cr | ₹67 Cr | ₹62 Cr |
| Interest accrued on Investments | ₹1.07 Cr | ₹0.26 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹47 Cr | ₹47 Cr | ₹46 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.15 Cr | ₹0.65 Cr | - | - | - |
| Other current_assets | ₹21 Cr | - | ₹6.57 Cr | ₹19 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹63 Cr | ₹29 Cr | ₹45 Cr | ₹38 Cr | ₹60 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹12 Cr | ₹15 Cr | ₹8.81 Cr | ₹30 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹36 Cr | ₹17 Cr | ₹29 Cr | ₹30 Cr | ₹29 Cr |
| Total Current Assets | ₹483 Cr | ₹342 Cr | ₹502 Cr | ₹567 Cr | ₹554 Cr |
| Net Current Assets (Including Current Investments) | ₹-11 Cr | ₹-21 Cr | ₹-228 Cr | ₹-225 Cr | ₹-83 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,733 Cr | ₹3,591 Cr | ₹3,673 Cr | ₹3,783 Cr | ₹3,553 Cr |
| Contingent Liabilities | ₹257 Cr | ₹96 Cr | ₹66 Cr | ₹66 Cr | ₹61 Cr |
| Total Debt | ₹2,485 Cr | ₹2,081 Cr | ₹1,531 Cr | ₹1,378 Cr | ₹1,395 Cr |
| Book Value | 23.71 | 43.00 | 60.35 | 73.08 | 71.46 |
| Adjusted Book Value | 23.71 | 43.00 | 60.35 | 73.08 | 71.46 |
Compare Balance Sheet of peers of SANGHI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANGHI INDUSTRIES | ₹1,640.7 Cr | -0.1% | -1.2% | -20.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹346,547.0 Cr | 0.1% | -2.1% | 1.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹136,000.0 Cr | -1% | -1.7% | 9% | Stock Analytics | |
| SHREE CEMENT | ₹97,205.5 Cr | 1.8% | -5.8% | 6.7% | Stock Analytics | |
| JK CEMENT | ₹45,750.1 Cr | 5.2% | -7.3% | 35.1% | Stock Analytics | |
| ACC | ₹35,398.8 Cr | 1.9% | 1.3% | -10.5% | Stock Analytics | |
SANGHI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANGHI INDUSTRIES | -0.1% |
-1.2% |
-20.1% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses