Home > Income Statement > SANDUR MANGANESE & IRON ORES

SANDUR MANGANESE & IRON ORES
Income Statement

SANDUR MANGANESE & IRON ORES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SANDUR MANGANESE & IRON ORES
Please provide your vote to see the results

SANDUR MANGANESE & IRON ORES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2019Mar2018Mar2017Mar2016
INCOME :
Gross Sales ₹2,126 Cr₹702 Cr₹612 Cr₹434 Cr₹274 Cr
     Sales ₹2,068 Cr₹688 Cr₹601 Cr₹415 Cr₹205 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹45 Cr----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹15 Cr₹12 Cr₹19 Cr₹69 Cr
Less: Excise Duty --₹4.30 Cr₹11 Cr₹5.20 Cr
Net Sales ₹2,126 Cr₹702 Cr₹608 Cr₹422 Cr₹269 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹6.74 Cr₹15 Cr₹-20 Cr₹7.56 Cr
Raw Material Consumed ₹1,182 Cr₹124 Cr₹117 Cr₹95 Cr₹79 Cr
     Opening Raw Materials -₹30 Cr₹16 Cr₹11 Cr₹27 Cr
     Purchases Raw Materials ₹1,364 Cr₹110 Cr₹131 Cr₹100 Cr₹63 Cr
     Closing Raw Materials ₹182 Cr₹15 Cr₹30 Cr₹16 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.71 Cr₹0.33 Cr₹0.33 Cr₹0.31 Cr₹0.94 Cr
     Electricity & Power ₹0.71 Cr₹0.33 Cr₹0.33 Cr₹0.31 Cr₹0.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹82 Cr₹84 Cr₹66 Cr₹59 Cr
     Salaries, Wages & Bonus ₹87 Cr₹60 Cr₹62 Cr₹45 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹3.58 Cr₹3.48 Cr₹3.44 Cr₹3.78 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹13 Cr₹12 Cr₹11 Cr₹9.12 Cr
     Other Employees Cost ₹9.71 Cr₹5.72 Cr₹5.72 Cr₹5.90 Cr₹4.86 Cr
Other Manufacturing Expenses ₹123 Cr₹90 Cr₹80 Cr₹70 Cr₹64 Cr
     Sub-contracted / Out sourced services ----₹3.16 Cr
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹13 Cr₹14 Cr₹11 Cr₹8.89 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹97 Cr₹77 Cr₹65 Cr₹59 Cr₹52 Cr
General and Administration Expenses ₹185 Cr₹103 Cr₹96 Cr₹80 Cr₹36 Cr
     Rent , Rates & Taxes ₹163 Cr₹85 Cr₹77 Cr₹62 Cr₹22 Cr
     Insurance ₹2.25 Cr₹0.61 Cr₹0.64 Cr₹0.46 Cr₹0.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.41 Cr₹2.81 Cr₹5.01 Cr₹6.48 Cr₹3.72 Cr
     Traveling and conveyance ₹9.08 Cr₹7.77 Cr₹7.95 Cr₹6.95 Cr₹6.10 Cr
     Other Administration ₹10 Cr₹14 Cr₹13 Cr₹11 Cr₹9.96 Cr
Selling and Distribution Expenses ₹58 Cr₹35 Cr₹31 Cr₹24 Cr₹13 Cr
     Advertisement & Sales Promotion -₹0.17 Cr₹0.52 Cr₹0.10 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹30 Cr₹26 Cr₹21 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹4.84 Cr₹4.94 Cr₹3.38 Cr₹0.90 Cr
Miscellaneous Expenses ₹77 Cr₹36 Cr₹11 Cr₹6.87 Cr₹7.22 Cr
     Bad debts /advances written off ---₹0.24 Cr₹0.43 Cr
     Provision for doubtful debts ₹2.07 Cr----
     Losson disposal of fixed assets(net) -₹1.20 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations ₹30 Cr-₹0.05 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹35 Cr₹11 Cr₹6.57 Cr₹6.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,733 Cr₹478 Cr₹434 Cr₹323 Cr₹266 Cr
Operating Profit (Excl OI) ₹392 Cr₹224 Cr₹174 Cr₹99 Cr₹2.66 Cr
Other Income ₹59 Cr₹19 Cr₹13 Cr₹10 Cr₹5.75 Cr
     Interest Received ₹41 Cr₹2.18 Cr₹0.90 Cr₹1.23 Cr₹0.73 Cr
     Dividend Received ₹0.54 Cr₹3.22 Cr₹1.76 Cr₹1.97 Cr₹2.29 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹6.37 Cr₹0.03 Cr-₹0.08 Cr
     Profits on sale of Investments -₹5.35 Cr₹8.07 Cr-₹1.28 Cr
     Provision Written Back ₹2.95 Cr₹0.89 Cr₹0.43 Cr₹1.09 Cr₹0.08 Cr
     Foreign Exchange Gains -₹0.15 Cr--₹0.36 Cr
     Others ₹15 Cr₹1.24 Cr₹1.51 Cr₹6.13 Cr₹0.93 Cr
Operating Profit ₹452 Cr₹243 Cr₹186 Cr₹109 Cr₹8.41 Cr
Interest ₹28 Cr₹6.39 Cr₹4.95 Cr₹7.25 Cr₹0.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹5.77 Cr₹6.39 Cr₹4.95 Cr₹7.25 Cr₹0.30 Cr
PBDT ₹424 Cr₹237 Cr₹181 Cr₹102 Cr₹8.11 Cr
Depreciation ₹64 Cr₹13 Cr₹12 Cr₹12 Cr₹9.06 Cr
Profit Before Taxation & Exceptional Items ₹360 Cr₹224 Cr₹169 Cr₹90 Cr₹-0.95 Cr
Exceptional Income / Expenses ----₹17 Cr
Profit Before Tax ₹360 Cr₹224 Cr₹169 Cr₹90 Cr₹16 Cr
Provision for Tax ₹88 Cr₹77 Cr₹58 Cr₹30 Cr₹9.30 Cr
     Current Income Tax ₹93 Cr₹81 Cr₹54 Cr₹32 Cr₹3.90 Cr
     Deferred Tax ₹-3.12 Cr₹-4.18 Cr₹3.80 Cr₹-2.70 Cr₹5.40 Cr
     Other taxes ₹-1.23 Cr----
Profit After Tax ₹271 Cr₹147 Cr₹111 Cr₹61 Cr₹6.98 Cr
Extra items -----
Minority Interest -₹-0.88 Cr₹-0.86 Cr₹-0.91 Cr₹0.41 Cr
Share of Associate ₹-0.27 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹271 Cr₹146 Cr₹110 Cr₹60 Cr₹7.39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,546 Cr₹475 Cr₹372 Cr₹315 Cr₹302 Cr
Appropriations ₹1,817 Cr₹621 Cr₹482 Cr₹375 Cr₹309 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹2.63 Cr
     Corporate dividend tax ----₹0.48 Cr
     Other Appropriation ₹14 Cr₹2.74 Cr₹3.00 Cr₹3.34 Cr-
Equity Dividend % ₹50.00₹70.00₹70.00₹50.00₹30.00
Earnings Per Share ₹100.27₹167.41₹126.26₹68.45₹8.44
Adjusted EPS ₹100.27₹56.16₹42.36₹22.96₹2.83

Compare Income Statement of peers of SANDUR MANGANESE & IRON ORES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANDUR MANGANESE & IRON ORES ₹7,533.8 Cr 1.2% -14.8% 141.3% Stock Analytics
COAL INDIA ₹270,390.0 Cr 4.1% -1.8% 98.8% Stock Analytics
NMDC ₹68,883.9 Cr 1.5% -14.8% 83% Stock Analytics
KIOCL ₹26,112.0 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹12,208.0 Cr 2.9% -15% 163.3% Stock Analytics
MOIL ₹6,808.6 Cr 3% -0.4% 90.6% Stock Analytics


SANDUR MANGANESE & IRON ORES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANDUR MANGANESE & IRON ORES

1.2%

-14.8%

141.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses