SANDUR MANGANESE & IRON ORES
|
SANDUR MANGANESE & IRON ORES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2019 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,135 Cr | ₹1,252 Cr | ₹2,126 Cr | ₹702 Cr | ₹612 Cr |
| Sales | ₹3,101 Cr | ₹1,213 Cr | ₹2,068 Cr | ₹688 Cr | ₹601 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.16 Cr | ₹25 Cr | ₹45 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹32 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | ₹4.30 Cr |
| Net Sales | ₹3,135 Cr | ₹1,252 Cr | ₹2,126 Cr | ₹702 Cr | ₹608 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-105 Cr | ₹-20 Cr | ₹6.74 Cr | ₹15 Cr |
| Raw Material Consumed | ₹1,129 Cr | ₹283 Cr | ₹1,182 Cr | ₹124 Cr | ₹117 Cr |
| Opening Raw Materials | ₹174 Cr | ₹182 Cr | ₹229 Cr | ₹30 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹1,207 Cr | ₹275 Cr | ₹1,135 Cr | ₹110 Cr | ₹131 Cr |
| Closing Raw Materials | ₹252 Cr | ₹174 Cr | ₹182 Cr | ₹15 Cr | ₹30 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹64 Cr | ₹0.67 Cr | ₹0.71 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Electricity & Power | ₹64 Cr | ₹0.67 Cr | ₹0.71 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹210 Cr | ₹171 Cr | ₹128 Cr | ₹82 Cr | ₹84 Cr |
| Salaries, Wages & Bonus | ₹166 Cr | ₹131 Cr | ₹87 Cr | ₹60 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹7.66 Cr | ₹11 Cr | ₹3.58 Cr | ₹3.48 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
| Other Employees Cost | ₹11 Cr | ₹12 Cr | ₹9.70 Cr | ₹5.72 Cr | ₹5.72 Cr |
| Other Manufacturing Expenses | ₹262 Cr | ₹122 Cr | ₹123 Cr | ₹90 Cr | ₹80 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹62 Cr | ₹24 Cr | ₹25 Cr | ₹13 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹201 Cr | ₹98 Cr | ₹97 Cr | ₹77 Cr | ₹65 Cr |
| General and Administration Expenses | ₹530 Cr | ₹314 Cr | ₹185 Cr | ₹103 Cr | ₹96 Cr |
| Rent , Rates & Taxes | ₹487 Cr | ₹281 Cr | ₹163 Cr | ₹85 Cr | ₹77 Cr |
| Insurance | ₹5.23 Cr | ₹2.57 Cr | ₹2.25 Cr | ₹0.61 Cr | ₹0.64 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹29 Cr | ₹21 Cr | ₹9.41 Cr | ₹2.81 Cr | ₹5.01 Cr |
| Traveling and conveyance | ₹6.57 Cr | ₹7.75 Cr | ₹9.08 Cr | ₹7.77 Cr | ₹7.95 Cr |
| Other Administration | ₹2.03 Cr | ₹1.56 Cr | ₹1.18 Cr | ₹6.34 Cr | ₹5.32 Cr |
| Selling and Distribution Expenses | ₹124 Cr | ₹104 Cr | ₹58 Cr | ₹35 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹0.17 Cr | ₹0.52 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹119 Cr | ₹98 Cr | ₹45 Cr | ₹30 Cr | ₹26 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.66 Cr | ₹6.63 Cr | ₹14 Cr | ₹4.84 Cr | ₹4.94 Cr |
| Miscellaneous Expenses | ₹52 Cr | ₹41 Cr | ₹77 Cr | ₹36 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.72 Cr | ₹2.07 Cr | - | ₹0.13 Cr |
| Losson disposal of fixed assets(net) | ₹0.36 Cr | - | - | ₹1.20 Cr | - |
| Losson foreign exchange fluctuations | ₹3.42 Cr | - | ₹30 Cr | - | ₹0.05 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹49 Cr | ₹40 Cr | ₹45 Cr | ₹35 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,354 Cr | ₹932 Cr | ₹1,733 Cr | ₹478 Cr | ₹434 Cr |
| Operating Profit (Excl OI) | ₹781 Cr | ₹320 Cr | ₹392 Cr | ₹224 Cr | ₹174 Cr |
| Other Income | ₹81 Cr | ₹83 Cr | ₹59 Cr | ₹19 Cr | ₹13 Cr |
| Interest Received | ₹37 Cr | ₹64 Cr | ₹41 Cr | ₹2.18 Cr | ₹0.90 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.54 Cr | ₹3.22 Cr | ₹1.76 Cr |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.10 Cr | ₹6.37 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | ₹0.10 Cr | - |
| Provision Written Back | ₹0.31 Cr | ₹0.21 Cr | ₹2.96 Cr | ₹0.89 Cr | ₹0.43 Cr |
| Foreign Exchange Gains | - | ₹0.60 Cr | - | ₹0.15 Cr | - |
| Others | ₹43 Cr | ₹18 Cr | ₹15 Cr | ₹6.49 Cr | ₹9.58 Cr |
| Operating Profit | ₹862 Cr | ₹403 Cr | ₹452 Cr | ₹243 Cr | ₹186 Cr |
| Interest | ₹117 Cr | ₹20 Cr | ₹28 Cr | ₹6.39 Cr | ₹4.95 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹93 Cr | ₹15 Cr | ₹22 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹24 Cr | ₹5.33 Cr | ₹5.77 Cr | ₹6.39 Cr | ₹4.95 Cr |
| PBDT | ₹745 Cr | ₹383 Cr | ₹424 Cr | ₹237 Cr | ₹181 Cr |
| Depreciation | ₹121 Cr | ₹58 Cr | ₹64 Cr | ₹13 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹624 Cr | ₹325 Cr | ₹360 Cr | ₹224 Cr | ₹169 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹624 Cr | ₹325 Cr | ₹360 Cr | ₹224 Cr | ₹169 Cr |
| Provision for Tax | ₹150 Cr | ₹86 Cr | ₹88 Cr | ₹77 Cr | ₹58 Cr |
| Current Income Tax | ₹148 Cr | ₹91 Cr | ₹93 Cr | ₹81 Cr | ₹54 Cr |
| Deferred Tax | ₹2.60 Cr | ₹-4.78 Cr | ₹-3.12 Cr | ₹-4.18 Cr | ₹3.80 Cr |
| Other taxes | ₹-1.33 Cr | ₹0.31 Cr | ₹-1.23 Cr | - | - |
| Profit After Tax | ₹475 Cr | ₹239 Cr | ₹271 Cr | ₹147 Cr | ₹111 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.44 Cr | - | - | ₹-0.88 Cr | ₹-0.86 Cr |
| Share of Associate | ₹-4.00 Cr | ₹0.82 Cr | ₹-0.27 Cr | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹470 Cr | ₹239 Cr | ₹271 Cr | ₹146 Cr | ₹110 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,025 Cr | ₹1,800 Cr | ₹1,546 Cr | ₹475 Cr | ₹372 Cr |
| Appropriations | ₹2,495 Cr | ₹2,039 Cr | ₹1,817 Cr | ₹621 Cr | ₹482 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹2.74 Cr | ₹3.00 Cr |
| Equity Dividend % | ₹12.50 | ₹10.00 | ₹50.00 | ₹70.00 | ₹70.00 |
| Earnings Per Share | ₹29.02 | ₹14.78 | ₹100.26 | ₹167.41 | ₹126.26 |
| Adjusted EPS | ₹9.67 | ₹4.93 | ₹5.57 | ₹3.12 | ₹2.35 |
Compare Income Statement of peers of SANDUR MANGANESE & IRON ORES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANDUR MANGANESE & IRON ORES | ₹10,344.2 Cr | 7.4% | 2.8% | 36% | Stock Analytics | |
| COAL INDIA | ₹255,199.0 Cr | -3.1% | -5.6% | 8.3% | Stock Analytics | |
| NMDC | ₹74,783.2 Cr | 1.8% | -0.6% | 16.9% | Stock Analytics | |
| KIOCL | ₹22,228.5 Cr | 3% | -5.5% | -1.9% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹17,908.2 Cr | 0.1% | -7.6% | 23.8% | Stock Analytics | |
| MOIL | ₹5,722.0 Cr | 4.6% | 1.4% | -25.8% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANDUR MANGANESE & IRON ORES | 7.4% |
2.8% |
36% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses