SANDHAR TECHNOLOGIES
|
SANDHAR TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,885 Cr | ₹3,521 Cr | ₹2,909 Cr | ₹2,324 Cr | ₹1,864 Cr |
| Sales | ₹3,727 Cr | ₹3,389 Cr | ₹2,843 Cr | ₹2,270 Cr | ₹1,820 Cr |
| Job Work/ Contract Receipts | ₹111 Cr | ₹83 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| Processing Charges / Service Income | ₹0.19 Cr | ₹3.09 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹46 Cr | ₹46 Cr | ₹43 Cr | ₹32 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,885 Cr | ₹3,521 Cr | ₹2,909 Cr | ₹2,324 Cr | ₹1,864 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹-4.07 Cr | ₹-6.44 Cr | ₹-23 Cr | ₹0.62 Cr |
| Raw Material Consumed | ₹2,407 Cr | ₹2,153 Cr | ₹1,833 Cr | ₹1,439 Cr | ₹1,092 Cr |
| Opening Raw Materials | ₹155 Cr | ₹133 Cr | ₹121 Cr | ₹102 Cr | ₹88 Cr |
| Purchases Raw Materials | ₹2,435 Cr | ₹2,175 Cr | ₹1,846 Cr | ₹1,458 Cr | ₹1,105 Cr |
| Closing Raw Materials | ₹182 Cr | ₹155 Cr | ₹133 Cr | ₹121 Cr | ₹102 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹159 Cr | ₹139 Cr | ₹114 Cr | ₹94 Cr | ₹66 Cr |
| Electricity & Power | ₹159 Cr | ₹139 Cr | ₹114 Cr | ₹94 Cr | ₹66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹529 Cr | ₹482 Cr | ₹385 Cr | ₹318 Cr | ₹278 Cr |
| Salaries, Wages & Bonus | ₹472 Cr | ₹426 Cr | ₹332 Cr | ₹277 Cr | ₹242 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr |
| Other Employees Cost | ₹3.48 Cr | ₹3.10 Cr | ₹2.64 Cr | ₹2.01 Cr | ₹1.39 Cr |
| Other Manufacturing Expenses | ₹282 Cr | ₹292 Cr | ₹240 Cr | ₹216 Cr | ₹171 Cr |
| Sub-contracted / Out sourced services | ₹2.46 Cr | ₹1.76 Cr | ₹1.24 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Processing Charges | ₹74 Cr | ₹70 Cr | ₹63 Cr | ₹56 Cr | ₹52 Cr |
| Repairs and Maintenance | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹36 Cr | ₹25 Cr |
| Packing Material Consumed | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹29 Cr | ₹23 Cr |
| Other Mfg Exp | ₹107 Cr | ₹131 Cr | ₹98 Cr | ₹95 Cr | ₹71 Cr |
| General and Administration Expenses | ₹64 Cr | ₹52 Cr | ₹42 Cr | ₹33 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹7.86 Cr | ₹6.10 Cr | ₹4.63 Cr | ₹4.15 Cr |
| Insurance | ₹5.56 Cr | ₹5.77 Cr | ₹4.49 Cr | ₹3.85 Cr | ₹3.77 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹9.31 Cr |
| Traveling and conveyance | ₹8.38 Cr | ₹7.02 Cr | ₹6.13 Cr | ₹2.72 Cr | ₹1.32 Cr |
| Other Administration | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹47 Cr | ₹41 Cr | ₹32 Cr | ₹25 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹25 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹36 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹0.44 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.42 Cr |
| Provision for doubtful debts | ₹0.16 Cr | ₹0.01 Cr | ₹0.15 Cr | - | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.28 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹2.69 Cr | ₹0.09 Cr | ₹1.06 Cr | - | - |
| Losson sale of non-trade current investments | - | ₹0.05 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,501 Cr | ₹3,180 Cr | ₹2,660 Cr | ₹2,118 Cr | ₹1,676 Cr |
| Operating Profit (Excl OI) | ₹383 Cr | ₹341 Cr | ₹249 Cr | ₹206 Cr | ₹188 Cr |
| Other Income | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹6.98 Cr | ₹11 Cr |
| Interest Received | ₹3.70 Cr | ₹2.24 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹2.02 Cr |
| Dividend Received | - | - | - | - | ₹1.13 Cr |
| Profit on sale of Fixed Assets | ₹2.65 Cr | - | ₹3.44 Cr | ₹0.53 Cr | ₹0.47 Cr |
| Profits on sale of Investments | ₹0.87 Cr | ₹0.02 Cr | ₹0.30 Cr | ₹0.03 Cr | ₹0.29 Cr |
| Provision Written Back | - | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.42 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.71 Cr | ₹0.04 Cr |
| Others | ₹9.31 Cr | ₹8.42 Cr | ₹7.61 Cr | ₹4.54 Cr | ₹6.83 Cr |
| Operating Profit | ₹400 Cr | ₹351 Cr | ₹262 Cr | ₹213 Cr | ₹199 Cr |
| Interest | ₹57 Cr | ₹52 Cr | ₹36 Cr | ₹18 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹23 Cr | ₹28 Cr | ₹18 Cr | ₹3.65 Cr | ₹1.95 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.65 Cr | ₹2.38 Cr | ₹1.73 Cr | ₹1.67 Cr | ₹1.82 Cr |
| Other Interest | ₹31 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
| PBDT | ₹343 Cr | ₹300 Cr | ₹226 Cr | ₹195 Cr | ₹183 Cr |
| Depreciation | ₹171 Cr | ₹154 Cr | ₹122 Cr | ₹100 Cr | ₹94 Cr |
| Profit Before Taxation & Exceptional Items | ₹173 Cr | ₹146 Cr | ₹104 Cr | ₹95 Cr | ₹89 Cr |
| Exceptional Income / Expenses | ₹2.32 Cr | - | ₹-1.11 Cr | ₹-1.11 Cr | - |
| Profit Before Tax | ₹185 Cr | ₹150 Cr | ₹100 Cr | ₹81 Cr | ₹78 Cr |
| Provision for Tax | ₹43 Cr | ₹40 Cr | ₹27 Cr | ₹26 Cr | ₹20 Cr |
| Current Income Tax | ₹51 Cr | ₹48 Cr | ₹36 Cr | ₹27 Cr | ₹21 Cr |
| Deferred Tax | ₹-8.04 Cr | ₹-8.24 Cr | ₹-7.81 Cr | ₹-1.12 Cr | ₹-0.20 Cr |
| Other taxes | ₹-0.50 Cr | ₹-0.13 Cr | ₹-0.91 Cr | ₹-0.37 Cr | ₹-1.07 Cr |
| Profit After Tax | ₹142 Cr | ₹110 Cr | ₹74 Cr | ₹56 Cr | ₹58 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹-0.48 Cr | ₹-0.59 Cr | ₹-0.18 Cr | ₹-0.07 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹142 Cr | ₹110 Cr | ₹73 Cr | ₹56 Cr | ₹58 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹630 Cr | ₹535 Cr | ₹476 Cr | ₹426 Cr | ₹380 Cr |
| Appropriations | ₹771 Cr | ₹645 Cr | ₹549 Cr | ₹482 Cr | ₹438 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹6.08 Cr | ₹4.51 Cr |
| Equity Dividend % | ₹35.00 | ₹32.50 | ₹25.00 | ₹22.50 | ₹22.50 |
| Earnings Per Share | ₹23.53 | ₹18.24 | ₹12.12 | ₹9.26 | ₹9.60 |
| Adjusted EPS | ₹23.53 | ₹18.24 | ₹12.12 | ₹9.26 | ₹9.60 |
Compare Income Statement of peers of SANDHAR TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANDHAR TECHNOLOGIES | ₹3,298.4 Cr | -0.3% | 1.3% | -6.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹126,442.0 Cr | 2.4% | 13.1% | 4.5% | Stock Analytics | |
| BOSCH | ₹108,883.0 Cr | 0.1% | -0.9% | 1.4% | Stock Analytics | |
| UNO MINDA | ₹71,221.2 Cr | -3% | -7.4% | 13.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,033.6 Cr | -3.7% | -12.2% | 9.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,041.6 Cr | -2.1% | -3% | -28.5% | Stock Analytics | |
SANDHAR TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANDHAR TECHNOLOGIES | -0.3% |
1.3% |
-6.4% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses