SANDHAR TECHNOLOGIES
|
SANDHAR TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,324 Cr | ₹1,864 Cr | ₹1,943 Cr | ₹2,336 Cr | ₹1,984 Cr |
Sales | ₹2,270 Cr | ₹1,820 Cr | ₹1,896 Cr | ₹2,276 Cr | ₹1,940 Cr |
Job Work/ Contract Receipts | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹30 Cr | ₹25 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹32 Cr | ₹22 Cr | ₹24 Cr | ₹30 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | ₹38 Cr |
Net Sales | ₹2,324 Cr | ₹1,864 Cr | ₹1,943 Cr | ₹2,336 Cr | ₹1,946 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-23 Cr | ₹0.62 Cr | ₹15 Cr | ₹-3.71 Cr | ₹-13 Cr |
Raw Material Consumed | ₹1,439 Cr | ₹1,092 Cr | ₹1,099 Cr | ₹1,387 Cr | ₹1,149 Cr |
Opening Raw Materials | ₹102 Cr | ₹88 Cr | ₹99 Cr | ₹91 Cr | ₹70 Cr |
Purchases Raw Materials | ₹1,458 Cr | ₹1,105 Cr | ₹1,088 Cr | ₹1,394 Cr | ₹1,170 Cr |
Closing Raw Materials | ₹121 Cr | ₹102 Cr | ₹88 Cr | ₹99 Cr | ₹91 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹94 Cr | ₹66 Cr | ₹71 Cr | ₹85 Cr | ₹66 Cr |
Electricity & Power | ₹94 Cr | ₹66 Cr | ₹71 Cr | ₹85 Cr | ₹66 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹318 Cr | ₹278 Cr | ₹291 Cr | ₹312 Cr | ₹265 Cr |
Salaries, Wages & Bonus | ₹277 Cr | ₹242 Cr | ₹251 Cr | ₹269 Cr | ₹235 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹15 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Other Employees Cost | ₹2.01 Cr | ₹1.39 Cr | ₹1.76 Cr | ₹2.73 Cr | ₹2.98 Cr |
Other Manufacturing Expenses | ₹216 Cr | ₹171 Cr | ₹196 Cr | ₹212 Cr | ₹189 Cr |
Sub-contracted / Out sourced services | ₹0.34 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.25 Cr | ₹0.17 Cr |
Processing Charges | ₹56 Cr | ₹52 Cr | ₹56 Cr | ₹62 Cr | ₹49 Cr |
Repairs and Maintenance | ₹36 Cr | ₹25 Cr | ₹27 Cr | ₹33 Cr | ₹31 Cr |
Packing Material Consumed | ₹29 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr | ₹24 Cr |
Other Mfg Exp | ₹95 Cr | ₹71 Cr | ₹89 Cr | ₹89 Cr | ₹85 Cr |
General and Administration Expenses | ₹33 Cr | ₹29 Cr | ₹33 Cr | ₹50 Cr | ₹42 Cr |
Rent , Rates & Taxes | ₹4.63 Cr | ₹4.15 Cr | ₹2.98 Cr | ₹17 Cr | ₹15 Cr |
Insurance | ₹3.85 Cr | ₹3.77 Cr | ₹2.89 Cr | ₹2.45 Cr | ₹2.18 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹11 Cr | ₹9.31 Cr | ₹12 Cr | ₹11 Cr | ₹9.36 Cr |
Traveling and conveyance | ₹2.72 Cr | ₹1.32 Cr | ₹3.78 Cr | ₹5.33 Cr | ₹4.37 Cr |
Other Administration | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹21 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
Bad debts /advances written off | ₹0.02 Cr | ₹0.42 Cr | ₹0.91 Cr | - | ₹0.02 Cr |
Provision for doubtful debts | - | ₹0.35 Cr | ₹2.44 Cr | ₹0.21 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.29 Cr |
Losson foreign exchange fluctuations | - | - | ₹1.68 Cr | ₹1.68 Cr | ₹4.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,118 Cr | ₹1,676 Cr | ₹1,748 Cr | ₹2,084 Cr | ₹1,738 Cr |
Operating Profit (Excl OI) | ₹206 Cr | ₹188 Cr | ₹195 Cr | ₹251 Cr | ₹208 Cr |
Other Income | ₹6.98 Cr | ₹11 Cr | ₹11 Cr | ₹6.37 Cr | ₹4.74 Cr |
Interest Received | ₹1.13 Cr | ₹2.02 Cr | ₹1.97 Cr | ₹1.34 Cr | ₹0.84 Cr |
Dividend Received | - | ₹1.13 Cr | ₹0.33 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.53 Cr | ₹0.47 Cr | ₹1.15 Cr | ₹0.35 Cr | ₹0.02 Cr |
Profits on sale of Investments | ₹0.03 Cr | ₹0.29 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.60 Cr |
Provision Written Back | ₹0.05 Cr | ₹0.42 Cr | ₹0.91 Cr | ₹1.65 Cr | ₹0.31 Cr |
Foreign Exchange Gains | ₹0.71 Cr | ₹0.04 Cr | - | - | ₹0.43 Cr |
Others | ₹4.54 Cr | ₹6.83 Cr | ₹6.41 Cr | ₹2.83 Cr | ₹2.55 Cr |
Operating Profit | ₹213 Cr | ₹199 Cr | ₹206 Cr | ₹258 Cr | ₹213 Cr |
Interest | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹24 Cr | ₹43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.65 Cr | ₹1.95 Cr | ₹0.53 Cr | ₹0.86 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.67 Cr | ₹1.82 Cr | ₹2.98 Cr | ₹4.77 Cr | ₹5.04 Cr |
Other Interest | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹18 Cr | ₹25 Cr |
PBDT | ₹195 Cr | ₹183 Cr | ₹186 Cr | ₹234 Cr | ₹170 Cr |
Depreciation | ₹100 Cr | ₹94 Cr | ₹98 Cr | ₹81 Cr | ₹68 Cr |
Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹89 Cr | ₹88 Cr | ₹153 Cr | ₹102 Cr |
Exceptional Income / Expenses | ₹-1.11 Cr | - | - | ₹-0.74 Cr | - |
Profit Before Tax | ₹94 Cr | ₹89 Cr | ₹88 Cr | ₹152 Cr | ₹102 Cr |
Provision for Tax | ₹26 Cr | ₹20 Cr | ₹21 Cr | ₹50 Cr | ₹31 Cr |
Current Income Tax | ₹27 Cr | ₹21 Cr | ₹24 Cr | ₹42 Cr | ₹31 Cr |
Deferred Tax | ₹-1.12 Cr | ₹-0.20 Cr | ₹-2.79 Cr | ₹7.49 Cr | ₹0.50 Cr |
Other taxes | ₹-0.37 Cr | ₹-1.07 Cr | - | - | - |
Profit After Tax | ₹69 Cr | ₹69 Cr | ₹66 Cr | ₹103 Cr | ₹71 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.18 Cr | ₹-0.07 Cr | ₹-0.12 Cr | ₹-0.68 Cr | ₹-0.60 Cr |
Share of Associate | ₹-13 Cr | ₹-11 Cr | ₹-9.50 Cr | ₹-6.86 Cr | ₹-5.32 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹56 Cr | ₹58 Cr | ₹57 Cr | ₹95 Cr | ₹65 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹426 Cr | ₹380 Cr | ₹347 Cr | ₹261 Cr | ₹215 Cr |
Appropriations | ₹482 Cr | ₹438 Cr | ₹404 Cr | ₹356 Cr | ₹280 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.24 Cr | ₹1.45 Cr | ₹3.10 Cr |
Other Appropriation | ₹6.08 Cr | ₹4.51 Cr | ₹16 Cr | - | ₹5.18 Cr |
Equity Dividend % | ₹22.50 | ₹22.50 | ₹20.00 | ₹25.00 | ₹20.00 |
Earnings Per Share | ₹9.26 | ₹9.60 | ₹9.45 | ₹15.81 | ₹10.80 |
Adjusted EPS | ₹9.26 | ₹9.60 | ₹9.45 | ₹15.81 | ₹10.80 |
Compare Income Statement of peers of SANDHAR TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANDHAR TECHNOLOGIES | ₹3,063.6 Cr | -1.8% | 2.1% | 154.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹88,872.8 Cr | 2.6% | 12.8% | 79.4% | Stock Analytics | |
BOSCH | ₹85,153.6 Cr | -0.9% | -4.3% | 54.3% | Stock Analytics | |
UNO MINDA | ₹41,607.5 Cr | -0.1% | 11.8% | 41.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,987.1 Cr | -2% | -6.4% | 45.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,304.9 Cr | -1.5% | -9.8% | 36.1% | Stock Analytics |
SANDHAR TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANDHAR TECHNOLOGIES | -1.8% |
2.1% |
154.1% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses