| SAMVARDHANA MOTHERSON INTERNATIONAL   | 
SAMVARDHANA MOTHERSON INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹113,663 Cr | ₹98,692 Cr | ₹78,788 Cr | ₹63,774 Cr | ₹57,370 Cr | 
| Sales | ₹111,220 Cr | ₹96,192 Cr | ₹76,709 Cr | ₹62,262 Cr | ₹56,416 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹1,321 Cr | ₹1,588 Cr | ₹1,162 Cr | ₹675 Cr | ₹535 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹1,122 Cr | ₹912 Cr | ₹917 Cr | ₹837 Cr | ₹419 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹113,663 Cr | ₹98,692 Cr | ₹78,788 Cr | ₹63,774 Cr | ₹57,370 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹246 Cr | ₹47 Cr | ₹-324 Cr | ₹-251 Cr | ₹-181 Cr | 
| Raw Material Consumed | ₹60,807 Cr | ₹54,368 Cr | ₹45,641 Cr | ₹36,988 Cr | ₹32,779 Cr | 
| Opening Raw Materials | ₹5,518 Cr | ₹4,706 Cr | ₹3,812 Cr | ₹2,629 Cr | ₹2,945 Cr | 
| Purchases Raw Materials | ₹60,464 Cr | ₹54,712 Cr | ₹46,070 Cr | ₹37,988 Cr | ₹32,827 Cr | 
| Closing Raw Materials | ₹5,949 Cr | ₹5,518 Cr | ₹4,706 Cr | ₹3,812 Cr | ₹3,096 Cr | 
| Other Direct Purchases / Brought in cost | ₹774 Cr | ₹468 Cr | ₹465 Cr | ₹183 Cr | ₹103 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹1,905 Cr | ₹1,708 Cr | ₹2,102 Cr | ₹1,286 Cr | ₹920 Cr | 
| Electricity & Power | ₹1,905 Cr | ₹1,708 Cr | ₹2,102 Cr | ₹1,286 Cr | ₹920 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹28,387 Cr | ₹23,539 Cr | ₹17,931 Cr | ₹15,375 Cr | ₹14,100 Cr | 
| Salaries, Wages & Bonus | ₹24,483 Cr | ₹20,156 Cr | ₹15,284 Cr | ₹13,145 Cr | ₹11,888 Cr | 
| Contributions to EPF & Pension Funds | ₹2,430 Cr | ₹1,959 Cr | ₹1,532 Cr | ₹1,347 Cr | ₹1,327 Cr | 
| Workmen and Staff Welfare Expenses | ₹1,333 Cr | ₹1,194 Cr | ₹950 Cr | ₹725 Cr | ₹651 Cr | 
| Other Employees Cost | ₹141 Cr | ₹230 Cr | ₹165 Cr | ₹157 Cr | ₹233 Cr | 
| Other Manufacturing Expenses | ₹4,433 Cr | ₹3,172 Cr | ₹2,672 Cr | ₹2,070 Cr | ₹1,652 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹834 Cr | ₹430 Cr | ₹507 Cr | ₹215 Cr | ₹80 Cr | 
| Repairs and Maintenance | ₹2,285 Cr | ₹1,777 Cr | ₹1,374 Cr | ₹1,169 Cr | ₹1,068 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹1,314 Cr | ₹964 Cr | ₹791 Cr | ₹686 Cr | ₹504 Cr | 
| General and Administration Expenses | ₹4,232 Cr | ₹3,780 Cr | ₹2,356 Cr | ₹1,603 Cr | ₹1,142 Cr | 
| Rent , Rates & Taxes | ₹892 Cr | ₹714 Cr | ₹494 Cr | ₹153 Cr | ₹155 Cr | 
| Insurance | ₹342 Cr | ₹279 Cr | ₹196 Cr | ₹197 Cr | ₹162 Cr | 
| Printing and stationery | ₹838 Cr | ₹635 Cr | ₹291 Cr | ₹314 Cr | - | 
| Professional and legal fees | ₹1,168 Cr | ₹1,373 Cr | ₹809 Cr | ₹698 Cr | ₹694 Cr | 
| Traveling and conveyance | ₹675 Cr | ₹509 Cr | ₹389 Cr | ₹226 Cr | ₹114 Cr | 
| Other Administration | ₹316 Cr | ₹271 Cr | ₹177 Cr | ₹16 Cr | ₹17 Cr | 
| Selling and Distribution Expenses | ₹1,971 Cr | ₹1,673 Cr | ₹1,376 Cr | ₹1,051 Cr | ₹767 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | ₹4.60 Cr | ₹11 Cr | ₹3.40 Cr | ₹5.10 Cr | ₹2.70 Cr | 
| Freight and Forwarding | ₹1,800 Cr | ₹1,556 Cr | ₹1,313 Cr | ₹1,046 Cr | ₹764 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹166 Cr | ₹106 Cr | ₹59 Cr | - | - | 
| Miscellaneous Expenses | ₹1,131 Cr | ₹1,119 Cr | ₹739 Cr | ₹954 Cr | ₹1,833 Cr | 
| Bad debts /advances written off | ₹14 Cr | ₹31 Cr | ₹11 Cr | ₹9.70 Cr | ₹21 Cr | 
| Provision for doubtful debts | ₹88 Cr | ₹146 Cr | ₹35 Cr | ₹11 Cr | ₹39 Cr | 
| Losson disposal of fixed assets(net) | - | ₹35 Cr | - | ₹15 Cr | ₹11 Cr | 
| Losson foreign exchange fluctuations | - | - | - | - | ₹57 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹1,030 Cr | ₹907 Cr | ₹693 Cr | ₹918 Cr | ₹1,705 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹103,111 Cr | ₹89,405 Cr | ₹72,493 Cr | ₹59,075 Cr | ₹53,011 Cr | 
| Operating Profit (Excl OI) | ₹10,552 Cr | ₹9,287 Cr | ₹6,295 Cr | ₹4,699 Cr | ₹4,359 Cr | 
| Other Income | ₹558 Cr | ₹188 Cr | ₹170 Cr | ₹258 Cr | ₹229 Cr | 
| Interest Received | ₹231 Cr | ₹148 Cr | ₹70 Cr | ₹117 Cr | ₹66 Cr | 
| Dividend Received | ₹1.60 Cr | ₹1.30 Cr | - | ₹0.60 Cr | - | 
| Profit on sale of Fixed Assets | ₹45 Cr | - | ₹15 Cr | - | - | 
| Profits on sale of Investments | ₹276 Cr | ₹34 Cr | - | ₹0.20 Cr | - | 
| Provision Written Back | - | - | ₹62 Cr | - | - | 
| Foreign Exchange Gains | - | - | - | ₹129 Cr | - | 
| Others | ₹5.50 Cr | ₹3.90 Cr | ₹22 Cr | ₹11 Cr | ₹164 Cr | 
| Operating Profit | ₹11,110 Cr | ₹9,474 Cr | ₹6,465 Cr | ₹4,957 Cr | ₹4,588 Cr | 
| Interest | ₹1,882 Cr | ₹1,811 Cr | ₹781 Cr | ₹543 Cr | ₹512 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹1,010 Cr | ₹820 Cr | ₹302 Cr | ₹231 Cr | ₹274 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹292 Cr | ₹454 Cr | ₹388 Cr | ₹235 Cr | ₹162 Cr | 
| Other Interest | ₹580 Cr | ₹537 Cr | ₹91 Cr | ₹77 Cr | ₹76 Cr | 
| PBDT | ₹9,227 Cr | ₹7,663 Cr | ₹5,684 Cr | ₹4,415 Cr | ₹4,077 Cr | 
| Depreciation | ₹4,493 Cr | ₹3,811 Cr | ₹3,136 Cr | ₹2,958 Cr | ₹2,926 Cr | 
| Profit Before Taxation & Exceptional Items | ₹4,734 Cr | ₹3,853 Cr | ₹2,548 Cr | ₹1,456 Cr | ₹1,151 Cr | 
| Exceptional Income / Expenses | - | ₹-250 Cr | ₹-100 Cr | ₹-48 Cr | ₹-62 Cr | 
| Profit Before Tax | ₹5,261 Cr | ₹3,840 Cr | ₹2,405 Cr | ₹1,424 Cr | ₹1,173 Cr | 
| Provision for Tax | ₹1,116 Cr | ₹821 Cr | ₹735 Cr | ₹607 Cr | ₹-69 Cr | 
| Current Income Tax | ₹1,564 Cr | ₹1,258 Cr | ₹979 Cr | ₹715 Cr | ₹626 Cr | 
| Deferred Tax | ₹-261 Cr | ₹-442 Cr | ₹-205 Cr | ₹-125 Cr | ₹-676 Cr | 
| Other taxes | ₹-188 Cr | ₹5.10 Cr | ₹-38 Cr | ₹17 Cr | ₹-19 Cr | 
| Profit After Tax | ₹4,146 Cr | ₹3,020 Cr | ₹1,670 Cr | ₹817 Cr | ₹1,243 Cr | 
| Extra items | - | - | - | ₹364 Cr | ₹327 Cr | 
| Minority Interest | ₹-343 Cr | ₹-303 Cr | ₹-174 Cr | ₹-308 Cr | ₹-530 Cr | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹3,803 Cr | ₹2,716 Cr | ₹1,496 Cr | ₹874 Cr | ₹1,039 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹11,980 Cr | ₹9,073 Cr | ₹7,641 Cr | ₹8,110 Cr | ₹7,064 Cr | 
| Appropriations | ₹15,783 Cr | ₹11,789 Cr | ₹9,137 Cr | ₹8,984 Cr | ₹8,103 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹494 Cr | ₹-191 Cr | ₹64 Cr | ₹1,343 Cr | ₹-6.80 Cr | 
| Equity Dividend % | ₹85.00 | ₹80.00 | ₹65.00 | ₹65.00 | ₹150.00 | 
| Earnings Per Share | ₹5.41 | ₹4.01 | ₹2.21 | ₹1.93 | ₹3.29 | 
| Adjusted EPS | ₹3.60 | ₹2.67 | ₹1.47 | ₹0.86 | ₹1.46 | 
Compare Income Statement of peers of SAMVARDHANA MOTHERSON INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,190.6 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
| ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹23,616.6 Cr | -3.6% | -3.5% | -8.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SAMVARDHANA MOTHERSON INTERNATIONAL | -1.5% | -0.3% | -15.8% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    