Home > Income Statement > SAMVARDHANA MOTHERSON INTERNATIONAL

SAMVARDHANA MOTHERSON INTERNATIONAL
Income Statement

SAMVARDHANA MOTHERSON INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for SAMVARDHANA MOTHERSON INTERNATIONAL
Please provide your vote to see the results

SAMVARDHANA MOTHERSON INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹63,774 Cr₹57,370 Cr₹60,729 Cr₹63,523 Cr₹56,521 Cr
     Sales ₹62,262 Cr₹56,416 Cr₹59,798 Cr₹62,572 Cr₹56,086 Cr
     Job Work/ Contract Receipts ----₹1.40 Cr
     Processing Charges / Service Income ₹675 Cr₹535 Cr₹481 Cr₹586 Cr₹176 Cr
     Revenue from property development -----
     Other Operational Income ₹837 Cr₹419 Cr₹451 Cr₹365 Cr₹258 Cr
Less: Excise Duty ----₹228 Cr
Net Sales ₹63,774 Cr₹57,370 Cr₹60,729 Cr₹63,523 Cr₹56,293 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-251 Cr₹-181 Cr₹-26 Cr₹-165 Cr₹-237 Cr
Raw Material Consumed ₹36,988 Cr₹32,779 Cr₹34,995 Cr₹36,903 Cr₹34,540 Cr
     Opening Raw Materials ₹2,629 Cr₹2,945 Cr₹2,542 Cr₹2,250 Cr₹1,741 Cr
     Purchases Raw Materials ₹37,988 Cr₹32,827 Cr₹34,688 Cr₹36,662 Cr₹34,684 Cr
     Closing Raw Materials ₹3,812 Cr₹3,096 Cr₹2,945 Cr₹2,542 Cr₹2,250 Cr
     Other Direct Purchases / Brought in cost ₹183 Cr₹103 Cr₹710 Cr₹534 Cr₹365 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,286 Cr₹920 Cr₹991 Cr₹976 Cr₹780 Cr
     Electricity & Power ₹1,286 Cr₹920 Cr₹991 Cr₹976 Cr₹780 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15,375 Cr₹14,100 Cr₹14,373 Cr₹14,169 Cr₹11,068 Cr
     Salaries, Wages & Bonus ₹13,145 Cr₹11,888 Cr₹12,318 Cr₹12,065 Cr₹9,582 Cr
     Contributions to EPF & Pension Funds ₹1,347 Cr₹1,327 Cr₹1,421 Cr₹1,365 Cr₹956 Cr
     Workmen and Staff Welfare Expenses ₹725 Cr₹651 Cr₹552 Cr₹632 Cr₹490 Cr
     Other Employees Cost ₹157 Cr₹233 Cr₹81 Cr₹108 Cr₹40 Cr
Other Manufacturing Expenses ₹2,070 Cr₹1,652 Cr₹1,776 Cr₹2,504 Cr₹2,031 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹215 Cr₹80 Cr₹72 Cr₹247 Cr₹208 Cr
     Repairs and Maintenance ₹1,169 Cr₹1,068 Cr₹1,127 Cr₹1,220 Cr₹957 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹686 Cr₹504 Cr₹577 Cr₹1,037 Cr₹866 Cr
General and Administration Expenses ₹1,603 Cr₹1,142 Cr₹1,278 Cr₹1,195 Cr₹1,063 Cr
     Rent , Rates & Taxes ₹153 Cr₹155 Cr₹131 Cr₹118 Cr₹95 Cr
     Insurance ₹197 Cr₹162 Cr₹138 Cr₹117 Cr₹84 Cr
     Printing and stationery ₹314 Cr----
     Professional and legal fees ₹698 Cr₹694 Cr₹660 Cr₹535 Cr₹540 Cr
     Traveling and conveyance ₹226 Cr₹114 Cr₹334 Cr₹410 Cr₹334 Cr
     Other Administration ₹242 Cr₹131 Cr₹350 Cr₹425 Cr₹343 Cr
Selling and Distribution Expenses ₹1,051 Cr₹767 Cr₹788 Cr₹821 Cr₹638 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.10 Cr₹2.70 Cr₹2.80 Cr₹5.90 Cr₹5.50 Cr
     Freight and Forwarding ₹1,046 Cr₹764 Cr₹785 Cr₹815 Cr₹633 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹954 Cr₹1,833 Cr₹1,901 Cr₹1,771 Cr₹1,288 Cr
     Bad debts /advances written off ₹9.70 Cr₹21 Cr₹6.60 Cr₹10 Cr₹4.00 Cr
     Provision for doubtful debts ₹11 Cr₹39 Cr₹4.20 Cr₹2.00 Cr₹20 Cr
     Losson disposal of fixed assets(net) ₹15 Cr₹11 Cr--₹5.90 Cr
     Losson foreign exchange fluctuations -₹57 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹918 Cr₹1,705 Cr₹1,891 Cr₹1,759 Cr₹1,258 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59,075 Cr₹53,011 Cr₹56,075 Cr₹58,175 Cr₹51,171 Cr
Operating Profit (Excl OI) ₹4,699 Cr₹4,359 Cr₹4,654 Cr₹5,348 Cr₹5,123 Cr
Other Income ₹258 Cr₹229 Cr₹225 Cr₹220 Cr₹170 Cr
     Interest Received ₹117 Cr₹66 Cr₹36 Cr₹35 Cr₹33 Cr
     Dividend Received ₹0.60 Cr-₹0.60 Cr₹0.80 Cr₹1.40 Cr
     Profit on sale of Fixed Assets --₹4.00 Cr₹9.60 Cr-
     Profits on sale of Investments ₹0.20 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹129 Cr-₹50 Cr₹49 Cr₹34 Cr
     Others ₹11 Cr₹164 Cr₹134 Cr₹125 Cr₹101 Cr
Operating Profit ₹4,957 Cr₹4,588 Cr₹4,879 Cr₹5,569 Cr₹5,293 Cr
Interest ₹543 Cr₹512 Cr₹593 Cr₹423 Cr₹411 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹231 Cr₹274 Cr₹60 Cr₹259 Cr₹202 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹235 Cr₹162 Cr₹461 Cr₹164 Cr₹209 Cr
     Other Interest ₹77 Cr₹76 Cr₹73 Cr--
PBDT ₹4,415 Cr₹4,077 Cr₹4,286 Cr₹5,145 Cr₹4,882 Cr
Depreciation ₹2,958 Cr₹2,926 Cr₹2,721 Cr₹2,058 Cr₹1,575 Cr
Profit Before Taxation & Exceptional Items ₹1,456 Cr₹1,151 Cr₹1,565 Cr₹3,087 Cr₹3,307 Cr
Exceptional Income / Expenses ₹-48 Cr₹-62 Cr--₹-178 Cr
Profit Before Tax ₹1,424 Cr₹1,173 Cr₹1,622 Cr₹3,200 Cr₹3,267 Cr
Provision for Tax ₹607 Cr₹-69 Cr₹688 Cr₹1,102 Cr₹1,007 Cr
     Current Income Tax ₹715 Cr₹626 Cr₹809 Cr₹1,183 Cr₹1,046 Cr
     Deferred Tax ₹-125 Cr₹-676 Cr₹-87 Cr₹-84 Cr₹5.60 Cr
     Other taxes ₹17 Cr₹-19 Cr₹-34 Cr₹3.30 Cr₹-44 Cr
Profit After Tax ₹817 Cr₹1,243 Cr₹934 Cr₹2,098 Cr₹2,260 Cr
Extra items ₹364 Cr₹327 Cr₹360 Cr--
Minority Interest ₹-308 Cr₹-530 Cr₹-124 Cr₹-485 Cr₹-663 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹874 Cr₹1,039 Cr₹1,170 Cr₹1,613 Cr₹1,597 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,110 Cr₹7,064 Cr₹6,979 Cr₹5,934 Cr₹4,831 Cr
Appropriations ₹8,984 Cr₹8,103 Cr₹8,149 Cr₹7,547 Cr₹6,428 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹43 Cr--
     Other Appropriation ₹1,343 Cr₹-6.80 Cr₹569 Cr₹568 Cr₹494 Cr
Equity Dividend % ₹65.00₹150.00₹150.00₹150.00₹225.00
Earnings Per Share ₹1.93₹3.29₹3.71₹5.11₹7.59
Adjusted EPS ₹1.29₹2.19₹2.47₹3.41₹3.37

Compare Income Statement of peers of SAMVARDHANA MOTHERSON INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,924.8 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,159.9 Cr -1.2% -4.3% 41.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SAMVARDHANA MOTHERSON INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL

5.4%

1.4%

77.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses