Home > Income Statement > SAMRAT PHARMACHEM

SAMRAT PHARMACHEM
Income Statement

SAMRAT PHARMACHEM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SAMRAT PHARMACHEM
Please provide your vote to see the results

SAMRAT PHARMACHEM Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹286 Cr₹282 Cr₹311 Cr₹222 Cr₹204 Cr
     Sales ₹286 Cr₹282 Cr₹311 Cr₹222 Cr₹204 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.04 Cr
Less: Excise Duty ----₹25 Cr
Net Sales ₹286 Cr₹282 Cr₹311 Cr₹222 Cr₹179 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.53 Cr₹4.84 Cr₹-10 Cr₹-0.33 Cr₹2.23 Cr
Raw Material Consumed ₹269 Cr₹265 Cr₹288 Cr₹190 Cr₹162 Cr
     Opening Raw Materials ₹6.25 Cr₹13 Cr₹3.28 Cr₹2.57 Cr₹7.77 Cr
     Purchases Raw Materials ₹284 Cr₹258 Cr₹298 Cr₹191 Cr₹157 Cr
     Closing Raw Materials ₹21 Cr₹6.25 Cr₹13 Cr₹3.28 Cr₹2.57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.40 Cr₹1.37 Cr₹1.46 Cr₹1.34 Cr₹1.12 Cr
     Electricity & Power ₹0.51 Cr₹0.45 Cr₹0.42 Cr₹0.34 Cr₹0.31 Cr
     Oil, Fuel & Natural gas ₹0.83 Cr₹0.85 Cr₹1.00 Cr₹0.96 Cr₹0.77 Cr
     Coals etc -----
     Other power & fuel ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
Employee Cost ₹1.11 Cr₹1.11 Cr₹1.07 Cr₹0.97 Cr₹1.05 Cr
     Salaries, Wages & Bonus ₹0.88 Cr₹0.87 Cr₹0.81 Cr₹0.73 Cr₹0.71 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.13 Cr₹0.17 Cr₹0.12 Cr₹0.09 Cr
     Other Employees Cost ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.17 Cr
Other Manufacturing Expenses ₹2.39 Cr₹2.17 Cr₹2.51 Cr₹2.38 Cr₹1.72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.13 Cr₹1.06 Cr₹0.87 Cr₹0.91 Cr₹0.68 Cr
     Repairs and Maintenance ₹0.99 Cr₹0.79 Cr₹1.33 Cr₹1.28 Cr₹0.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.27 Cr₹0.33 Cr₹0.31 Cr₹0.19 Cr₹0.25 Cr
General and Administration Expenses ₹2.64 Cr₹2.55 Cr₹2.11 Cr₹1.73 Cr₹1.11 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.20 Cr₹0.21 Cr₹0.08 Cr₹0.04 Cr
     Insurance ₹0.14 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.08 Cr
     Printing and stationery ₹0.11 Cr₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.40 Cr₹0.37 Cr₹0.23 Cr₹0.25 Cr₹0.22 Cr
     Traveling and conveyance ₹0.09 Cr₹0.12 Cr₹0.15 Cr₹0.04 Cr₹0.05 Cr
     Other Administration ₹1.62 Cr₹1.63 Cr₹1.29 Cr₹1.13 Cr₹0.64 Cr
Selling and Distribution Expenses ₹0.92 Cr₹1.25 Cr₹1.43 Cr₹1.02 Cr₹0.79 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.14 Cr₹0.17 Cr₹0.06 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.69 Cr₹0.91 Cr₹0.35 Cr₹0.32 Cr
     Freight and Forwarding ₹0.16 Cr₹0.18 Cr₹0.12 Cr₹0.37 Cr₹0.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.24 Cr₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.13 Cr
Miscellaneous Expenses ₹0.43 Cr₹0.37 Cr₹0.27 Cr₹0.18 Cr₹0.32 Cr
     Bad debts /advances written off ----₹0.23 Cr
     Provision for doubtful debts ---₹0.02 Cr-
     Losson disposal of fixed assets(net) ₹0.10 Cr--₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.37 Cr₹0.27 Cr₹0.13 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹276 Cr₹279 Cr₹287 Cr₹198 Cr₹170 Cr
Operating Profit (Excl OI) ₹10 Cr₹2.45 Cr₹24 Cr₹24 Cr₹8.67 Cr
Other Income ₹0.98 Cr₹1.40 Cr₹0.48 Cr₹0.63 Cr₹0.46 Cr
     Interest Received ₹0.34 Cr₹0.28 Cr₹0.18 Cr₹0.14 Cr₹0.09 Cr
     Dividend Received ₹0.03 Cr₹0.02 Cr₹0.02 Cr--
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments ₹0.41 Cr₹0.99 Cr₹0.02 Cr₹0.01 Cr-
     Provision Written Back ----₹0.23 Cr
     Foreign Exchange Gains ₹0.06 Cr₹0.03 Cr₹0.15 Cr₹0.06 Cr-
     Others ₹0.14 Cr₹0.06 Cr₹0.10 Cr₹0.43 Cr₹0.15 Cr
Operating Profit ₹11 Cr₹3.85 Cr₹24 Cr₹25 Cr₹9.13 Cr
Interest ₹0.67 Cr₹0.69 Cr₹1.23 Cr₹0.68 Cr₹1.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.49 Cr₹0.55 Cr₹0.93 Cr₹0.36 Cr₹0.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.18 Cr₹0.13 Cr₹0.30 Cr₹0.31 Cr₹0.34 Cr
     Other Interest ₹0.01 Cr₹0.00 Cr--₹0.93 Cr
PBDT ₹11 Cr₹3.17 Cr₹23 Cr₹24 Cr₹7.86 Cr
Depreciation ₹0.66 Cr₹0.65 Cr₹0.64 Cr₹0.60 Cr₹0.49 Cr
Profit Before Taxation & Exceptional Items ₹9.89 Cr₹2.52 Cr₹23 Cr₹24 Cr₹7.36 Cr
Exceptional Income / Expenses ----₹-0.02 Cr
Profit Before Tax ₹9.89 Cr₹2.52 Cr₹23 Cr₹24 Cr₹7.34 Cr
Provision for Tax ₹2.77 Cr₹0.36 Cr₹5.90 Cr₹6.42 Cr₹2.01 Cr
     Current Income Tax ₹2.99 Cr₹0.20 Cr₹6.16 Cr₹6.38 Cr₹1.72 Cr
     Deferred Tax ₹-0.23 Cr₹0.08 Cr₹-0.21 Cr₹0.03 Cr₹0.29 Cr
     Other taxes ₹0.01 Cr₹0.07 Cr₹-0.05 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹7.11 Cr₹2.16 Cr₹17 Cr₹17 Cr₹5.33 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹60 Cr₹44 Cr₹27 Cr₹21 Cr
Appropriations ₹69 Cr₹62 Cr₹60 Cr₹44 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.31 Cr₹0.31 Cr₹0.31 Cr--
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00-
Earnings Per Share ₹23.02₹7.00₹53.83₹55.62₹17.26
Adjusted EPS ₹23.02₹7.00₹53.83₹55.62₹17.26

Compare Income Statement of peers of SAMRAT PHARMACHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM ₹77.4 Cr -4.6% -8.6% -39.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,170.0 Cr -1.6% 4.6% -0.8% Stock Analytics
DIVIS LABORATORIES ₹167,038.0 Cr -2.5% -6% 3.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹127,357.0 Cr 1.2% -1.4% 11.8% Stock Analytics
CIPLA ₹120,414.0 Cr -1.2% -1.5% -0.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,015.0 Cr -2.7% 4% 2.2% Stock Analytics


SAMRAT PHARMACHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM

-4.6%

-8.6%

-39.7%

SENSEX

-0.6%

1.7%

4.6%


You may also like the below Video Courses