Home > Balance Sheet > SAMRAT PHARMACHEM

SAMRAT PHARMACHEM
Balance Sheet

COMMUNITY POLL
for SAMRAT PHARMACHEM
Please provide your vote to see the results

SAMRAT PHARMACHEM Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Equity Paid Up ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹69 Cr₹62 Cr₹60 Cr₹44 Cr₹27 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹69 Cr₹62 Cr₹60 Cr₹44 Cr₹27 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹69 Cr₹62 Cr₹60 Cr₹44 Cr₹27 Cr
Revaluation reserve -----
Shareholder's Funds ₹72 Cr₹65 Cr₹63 Cr₹47 Cr₹30 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.11 Cr₹0.34 Cr₹0.25 Cr₹0.46 Cr₹0.43 Cr
    Deferred Tax Assets ₹0.72 Cr₹0.44 Cr₹0.43 Cr₹0.14 Cr₹0.10 Cr
    Deferred Tax Liability ₹0.83 Cr₹0.78 Cr₹0.68 Cr₹0.60 Cr₹0.53 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹0.11 Cr₹0.34 Cr₹0.25 Cr₹0.46 Cr₹0.43 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹48 Cr₹32 Cr₹23 Cr₹18 Cr
    Sundry Creditors ₹39 Cr₹48 Cr₹32 Cr₹23 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.14 Cr₹0.28 Cr₹0.52 Cr₹0.89 Cr₹0.17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.00 Cr₹0.10 Cr₹0.44 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.14 Cr₹0.18 Cr₹0.08 Cr₹0.89 Cr₹0.17 Cr
Short Term Borrowings ₹9.92 Cr₹8.46 Cr₹19 Cr₹7.52 Cr₹8.79 Cr
    Secured ST Loans repayable on Demands ₹9.92 Cr₹8.46 Cr₹19 Cr₹7.52 Cr₹8.79 Cr
    Working Capital Loans- Sec ₹9.92 Cr₹8.46 Cr₹19 Cr₹7.52 Cr₹8.79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.92 Cr₹-8.46 Cr₹-19 Cr₹-7.52 Cr₹-8.79 Cr
Short Term Provisions ₹0.97 Cr-₹2.14 Cr₹5.53 Cr₹0.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.94 Cr-₹2.14 Cr₹5.53 Cr₹0.68 Cr
    Provision for post retirement benefits ----₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹0.03 Cr---₹0.02 Cr
Total Current Liabilities ₹50 Cr₹56 Cr₹53 Cr₹37 Cr₹27 Cr
Total Liabilities ₹121 Cr₹122 Cr₹117 Cr₹85 Cr₹57 Cr
ASSETS
Gross Block ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
Less: Accumulated Depreciation ₹6.37 Cr₹5.89 Cr₹5.55 Cr₹4.91 Cr₹4.60 Cr
Less: Impairment of Assets -----
Net Block ₹10 Cr₹11 Cr₹11 Cr₹9.99 Cr₹9.40 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹3.44 Cr₹2.92 Cr₹1.86 Cr--
Long Term Investment ₹3.44 Cr₹2.92 Cr₹1.86 Cr--
    Quoted ₹3.44 Cr₹2.92 Cr₹1.86 Cr--
    Unquoted -----
Long Term Loans & Advances ₹0.75 Cr₹1.47 Cr₹0.91 Cr₹0.80 Cr₹0.65 Cr
Other Non Current Assets ₹3.46 Cr₹4.06 Cr₹4.06 Cr₹2.56 Cr₹0.02 Cr
Total Non-Current Assets ₹18 Cr₹19 Cr₹18 Cr₹13 Cr₹10 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.36 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Quoted ₹0.36 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Unquoted -----
Inventories ₹38 Cr₹21 Cr₹33 Cr₹12 Cr₹11 Cr
    Raw Materials ₹21 Cr₹6.25 Cr₹13 Cr₹3.28 Cr₹2.57 Cr
    Work-in Progress ₹0.95 Cr₹0.43 Cr₹0.87 Cr₹0.17 Cr₹0.08 Cr
    Finished Goods ₹16 Cr₹14 Cr₹18 Cr₹8.90 Cr₹8.65 Cr
    Packing Materials ₹0.05 Cr₹0.07 Cr₹0.10 Cr₹0.08 Cr₹0.10 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹57 Cr₹69 Cr₹52 Cr₹44 Cr₹33 Cr
    Debtors more than Six months ₹0.30 Cr₹1.42 Cr₹0.19 Cr₹0.10 Cr₹0.02 Cr
    Debtors Others ₹56 Cr₹68 Cr₹52 Cr₹44 Cr₹33 Cr
Cash and Bank ₹0.17 Cr₹9.73 Cr₹12 Cr₹15 Cr₹2.51 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹0.12 Cr₹9.68 Cr₹12 Cr₹15 Cr₹2.47 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.19 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.38 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.17 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
    Other current_assets --₹0.01 Cr₹0.02 Cr₹0.33 Cr
Short Term Loans and Advances ₹8.11 Cr₹2.80 Cr₹2.88 Cr₹0.49 Cr₹0.04 Cr
    Advances recoverable in cash or in kind ₹7.91 Cr₹2.45 Cr₹0.07 Cr₹0.07 Cr₹0.02 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.20 Cr₹0.35 Cr₹2.81 Cr₹0.42 Cr₹0.02 Cr
Total Current Assets ₹103 Cr₹103 Cr₹99 Cr₹71 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹46 Cr₹46 Cr₹34 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹121 Cr₹122 Cr₹117 Cr₹85 Cr₹57 Cr
Contingent Liabilities -₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Total Debt ₹9.92 Cr₹8.46 Cr₹19 Cr₹7.52 Cr₹8.79 Cr
Book Value 232.39210.37204.37151.5495.92
Adjusted Book Value 232.39210.37204.37151.5495.92

Compare Balance Sheet of peers of SAMRAT PHARMACHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM ₹85.0 Cr 0.6% -7.7% -41.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,566.0 Cr 1.2% 5.3% 0.9% Stock Analytics
DIVIS LABORATORIES ₹171,594.0 Cr -0.7% -2.1% 12.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹125,826.0 Cr -3.2% 4.1% 20.2% Stock Analytics
CIPLA ₹123,504.0 Cr -0.2% -6.7% 1.8% Stock Analytics
DR REDDYS LABORATORIES ₹104,132.0 Cr 0.2% -2.7% 2% Stock Analytics


SAMRAT PHARMACHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMRAT PHARMACHEM

0.6%

-7.7%

-41.5%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses