SAMMAAN CAPITAL
|
SAMMAAN CAPITAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹8,623 Cr | ₹8,475 Cr | ₹8,719 Cr | ₹8,983 Cr | ₹9,927 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹7,180 Cr | ₹6,784 Cr | ₹7,676 Cr | ₹8,583 Cr | ₹9,722 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | ₹0.17 Cr |
| Brokerages & commissions | ₹42 Cr | ₹29 Cr | ₹11 Cr | ₹2.50 Cr | ₹0.87 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹1,401 Cr | ₹1,662 Cr | ₹1,032 Cr | ₹398 Cr | ₹204 Cr |
| Operating Income (Net) | ₹8,623 Cr | ₹8,475 Cr | ₹8,719 Cr | ₹8,983 Cr | ₹9,927 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹738 Cr | ₹619 Cr | ₹515 Cr | ₹468 Cr | ₹253 Cr |
| Salaries, Wages & Bonus | ₹568 Cr | ₹568 Cr | ₹553 Cr | ₹454 Cr | ₹304 Cr |
| Contributions to EPF & Pension Funds | ₹7.65 Cr | ₹7.13 Cr | ₹6.64 Cr | ₹5.24 Cr | ₹4.44 Cr |
| Workmen and Staff Welfare Expenses | ₹9.82 Cr | ₹8.79 Cr | ₹6.97 Cr | ₹3.81 Cr | ₹2.01 Cr |
| Other Employees Cost | ₹153 Cr | ₹35 Cr | ₹-52 Cr | ₹5.42 Cr | ₹-58 Cr |
| Operating & Establishment Expenses | ₹54 Cr | ₹52 Cr | ₹54 Cr | ₹38 Cr | ₹42 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹1.69 Cr | ₹1.11 Cr | ₹3.94 Cr | ₹4.92 Cr | ₹6.21 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹8.19 Cr | ₹9.38 Cr |
| Repairs and Maintenance | ₹29 Cr | ₹30 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr |
| Insurance | - | - | - | - | - |
| Electricity & Power | ₹6.61 Cr | ₹5.65 Cr | ₹6.80 Cr | ₹5.11 Cr | ₹4.84 Cr |
| Other Operating Expenses | ₹1.92 Cr | ₹1.99 Cr | ₹2.00 Cr | ₹1.37 Cr | ₹4.43 Cr |
| Administrations & Other Expenses | ₹292 Cr | ₹113 Cr | ₹118 Cr | ₹83 Cr | ₹90 Cr |
| Printing and stationery | ₹3.19 Cr | ₹2.87 Cr | ₹2.88 Cr | ₹1.77 Cr | ₹1.22 Cr |
| Professional and legal fees | ₹219 Cr | ₹63 Cr | ₹70 Cr | ₹44 Cr | ₹59 Cr |
| Advertisement & Sales Promotion | ₹26 Cr | ₹6.39 Cr | ₹11 Cr | ₹11 Cr | ₹4.48 Cr |
| Other General Expenses | ₹44 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr |
| Provisions and Contingencies | ₹5,821 Cr | ₹914 Cr | ₹867 Cr | ₹585 Cr | ₹1,048 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | ₹5,631 Cr | ₹868 Cr | ₹820 Cr | ₹520 Cr | ₹810 Cr |
| Bad debts /advances written off | - | - | - | - | ₹110 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹5.21 Cr | - | - | ₹0.02 Cr | ₹3.48 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹37 Cr |
| Other Miscellaneous Expenses | ₹184 Cr | ₹46 Cr | ₹47 Cr | ₹65 Cr | ₹88 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,905 Cr | ₹1,699 Cr | ₹1,554 Cr | ₹1,175 Cr | ₹1,432 Cr |
| Operating Profit (Excl OI) | ₹1,718 Cr | ₹6,776 Cr | ₹7,165 Cr | ₹7,808 Cr | ₹8,495 Cr |
| Other Income | ₹781 Cr | ₹264 Cr | ₹161 Cr | ₹67 Cr | ₹103 Cr |
| Other Interest Income | ₹52 Cr | ₹104 Cr | ₹0.05 Cr | ₹5.02 Cr | ₹71 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | ₹0.45 Cr | ₹1.17 Cr | ₹1.76 Cr | ₹1.38 Cr | ₹17 Cr |
| Others | ₹728 Cr | ₹159 Cr | ₹159 Cr | ₹60 Cr | ₹16 Cr |
| Operating Profit | ₹2,499 Cr | ₹7,040 Cr | ₹7,326 Cr | ₹7,875 Cr | ₹8,598 Cr |
| Interest | ₹4,791 Cr | ₹5,307 Cr | ₹5,636 Cr | ₹6,242 Cr | ₹6,939 Cr |
| Loans | ₹2,854 Cr | ₹3,138 Cr | ₹3,078 Cr | ₹3,055 Cr | ₹3,262 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹1,692 Cr | ₹1,850 Cr | ₹2,179 Cr | ₹2,670 Cr | ₹3,317 Cr |
| Other Interest | ₹246 Cr | ₹319 Cr | ₹380 Cr | ₹517 Cr | ₹360 Cr |
| Depreciation | ₹83 Cr | ₹85 Cr | ₹86 Cr | ₹77 Cr | ₹97 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2,376 Cr | ₹1,649 Cr | ₹1,604 Cr | ₹1,556 Cr | ₹1,562 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-2,376 Cr | ₹1,649 Cr | ₹1,604 Cr | ₹1,556 Cr | ₹1,562 Cr |
| Provision for Tax | ₹-568 Cr | ₹432 Cr | ₹476 Cr | ₹378 Cr | ₹360 Cr |
| Current Income Tax | ₹-9.00 Cr | ₹123 Cr | ₹179 Cr | ₹64 Cr | ₹64 Cr |
| Deferred Tax | ₹-559 Cr | ₹309 Cr | ₹296 Cr | ₹316 Cr | ₹297 Cr |
| Other taxes | - | - | ₹0.69 Cr | ₹-1.16 Cr | ₹-1.09 Cr |
| Profit After Tax | ₹-1,807 Cr | ₹1,217 Cr | ₹1,128 Cr | ₹1,178 Cr | ₹1,202 Cr |
| Extra items | - | ₹-2.58 Cr | ₹2.01 Cr | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-1,807 Cr | ₹1,214 Cr | ₹1,130 Cr | ₹1,178 Cr | ₹1,202 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,519 Cr | ₹1,676 Cr | ₹1,427 Cr | ₹997 Cr | ₹1,318 Cr |
| Appropriations | ₹712 Cr | ₹2,890 Cr | ₹2,557 Cr | ₹2,175 Cr | ₹2,519 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹712 Cr | ₹2,890 Cr | ₹2,557 Cr | ₹2,175 Cr | ₹2,519 Cr |
| Equity Dividend % | - | ₹100.00 | ₹62.50 | - | ₹450.00 |
| Earnings Per Share | ₹-22.22 | ₹21.49 | ₹25.18 | ₹26.43 | ₹26.98 |
| Adjusted EPS | ₹-22.22 | ₹21.49 | ₹22.46 | ₹23.58 | ₹24.07 |
Compare Income Statement of peers of SAMMAAN CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMMAAN CAPITAL | ₹13,057.1 Cr | -10.3% | -4.2% | 36.6% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹88,614.4 Cr | -1.5% | -3.1% | -17.6% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹47,475.1 Cr | 5.3% | 5.7% | 21% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹30,520.2 Cr | -0.8% | -0.9% | -6.5% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹23,582.5 Cr | -0.5% | 8.3% | -0.4% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹21,048.3 Cr | -2.2% | -3.1% | 17.1% | Stock Analytics | |
SAMMAAN CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMMAAN CAPITAL | -10.3% |
-4.2% |
36.6% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses