Home > Income Statement > SAMHI HOTELS

SAMHI HOTELS
Income Statement

SAMHI HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹957 Cr₹739 Cr₹323 Cr₹170 Cr₹606 Cr
     Rooms / Restaurant / Banquets ₹679 Cr₹533 Cr₹214 Cr₹108 Cr₹411 Cr
     Communication Services -----
     Food & Beverages ₹240 Cr₹182 Cr₹95 Cr₹51 Cr₹168 Cr
     Other Operational Income ₹38 Cr₹24 Cr₹14 Cr₹10 Cr₹27 Cr
Less: Excise Duty -----
Operating Income (Net) ₹957 Cr₹739 Cr₹323 Cr₹170 Cr₹606 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹72 Cr₹58 Cr₹33 Cr₹19 Cr₹53 Cr
     Opening Raw Materials ₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr₹4.44 Cr
     Purchases Raw Materials ₹73 Cr₹59 Cr₹32 Cr₹17 Cr₹53 Cr
     Closing Raw Materials ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹57 Cr₹41 Cr₹31 Cr₹53 Cr
     Electricity & Power ₹69 Cr₹57 Cr₹41 Cr₹31 Cr₹53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹214 Cr₹123 Cr₹91 Cr₹87 Cr₹131 Cr
     Salaries, Wages & Bonus ₹142 Cr₹99 Cr₹76 Cr₹75 Cr₹107 Cr
     Contributions to EPF & Pension Funds ₹8.07 Cr₹6.25 Cr₹4.70 Cr₹4.26 Cr₹6.85 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹12 Cr₹8.63 Cr₹6.28 Cr₹14 Cr
     Other Employees Cost ₹46 Cr₹5.89 Cr₹1.14 Cr₹0.96 Cr₹2.62 Cr
Other Operating & Servicing Cost ₹97 Cr₹84 Cr₹53 Cr₹32 Cr₹68 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹31 Cr₹29 Cr₹21 Cr₹16 Cr₹25 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹66 Cr₹54 Cr₹32 Cr₹16 Cr₹42 Cr
Selling and Administration Expenses ₹231 Cr₹167 Cr₹88 Cr₹65 Cr₹145 Cr
     Rent , Rates & Taxes ₹35 Cr₹28 Cr₹21 Cr₹17 Cr₹23 Cr
     Insurance ₹3.70 Cr₹2.73 Cr₹2.83 Cr₹2.86 Cr₹2.47 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹19 Cr₹16 Cr₹14 Cr₹20 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹35 Cr₹32 Cr₹14 Cr₹7.25 Cr₹23 Cr
     Advertisement & Sales Promotion ₹49 Cr₹24 Cr₹9.99 Cr₹7.42 Cr₹25 Cr
     Other Selling & administrative Expenses ₹78 Cr₹62 Cr₹25 Cr₹16 Cr₹51 Cr
Miscellaneous Expenses ₹7.63 Cr₹12 Cr₹5.17 Cr₹5.85 Cr₹6.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.41 Cr₹3.22 Cr₹0.17 Cr₹0.32 Cr₹1.94 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.55 Cr₹6.47 Cr₹1.69 Cr₹0.01 Cr₹0.31 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.67 Cr₹2.70 Cr₹3.31 Cr₹5.52 Cr₹4.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹691 Cr₹501 Cr₹311 Cr₹239 Cr₹456 Cr
Operating Profit (Excl OI) ₹267 Cr₹238 Cr₹11 Cr₹-69 Cr₹150 Cr
Other Income ₹38 Cr₹47 Cr₹15 Cr₹9.67 Cr₹49 Cr
     Interest Received ₹28 Cr₹30 Cr₹6.77 Cr₹4.21 Cr₹33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹6.36 Cr₹3.92 Cr₹1.00 Cr₹1.89 Cr₹6.89 Cr
     Others ₹3.93 Cr₹13 Cr₹6.86 Cr₹3.57 Cr₹8.99 Cr
Operating Profit ₹304 Cr₹285 Cr₹26 Cr₹-60 Cr₹199 Cr
Interest ₹362 Cr₹546 Cr₹350 Cr₹309 Cr₹235 Cr
     InterestonDebenture / Bonds ₹108 Cr₹320 Cr₹84 Cr₹52 Cr-
     Interest on Term Loan ₹227 Cr₹207 Cr₹242 Cr₹246 Cr₹225 Cr
     Intereston Fixed deposits ₹0.30 Cr₹0.41 Cr₹0.35 Cr₹0.30 Cr₹0.24 Cr
     Bank Charges etc -----
     Other Interest ₹26 Cr₹20 Cr₹24 Cr₹11 Cr₹9.18 Cr
PBDT ₹-57 Cr₹-261 Cr₹-324 Cr₹-368 Cr₹-36 Cr
Depreciation ₹114 Cr₹96 Cr₹101 Cr₹112 Cr₹126 Cr
Profit Before Taxation & Exceptional Items ₹-171 Cr₹-358 Cr₹-425 Cr₹-480 Cr₹-162 Cr
Exceptional Income / Expenses ₹-73 Cr₹19 Cr₹-18 Cr₹-1.26 Cr₹-140 Cr
Profit Before Tax ₹-244 Cr₹-339 Cr₹-443 Cr₹-482 Cr₹-302 Cr
Provision for Tax ₹-9.52 Cr₹0.03 Cr₹0.03 Cr₹-3.77 Cr₹-1.74 Cr
     Current Income Tax ₹-0.26 Cr₹0.03 Cr₹0.03 Cr₹-2.16 Cr₹2.96 Cr
     Deferred Tax ₹-9.26 Cr--₹-1.62 Cr₹-4.71 Cr
     Other taxes -----
Profit After Tax ₹-235 Cr₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-235 Cr₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-598 Cr
Appropriations ₹-2,385 Cr₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-898 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2,385 Cr₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-898 Cr
Equity Dividend % -----
Earnings Per Share ₹-10.66₹-39.68₹-58.12₹-62.64₹-39.32
Adjusted EPS ₹-10.66₹-39.68₹-58.12₹-62.64₹-39.32

Compare Income Statement of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹5,451.5 Cr 4% 10.8% 25.8% Stock Analytics
THE INDIAN HOTELS COMPANY ₹106,117.0 Cr -0.6% -1.3% 20.9% Stock Analytics
EIH ₹23,676.3 Cr 0.6% 5.4% -12.2% Stock Analytics
CHALET HOTELS ₹19,616.1 Cr 3% 1.2% 3.8% Stock Analytics
LEMON TREE HOTELS ₹12,184.8 Cr 5.4% 11.5% 1.3% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,136.3 Cr 1.2% 5% -22.7% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

4%

10.8%

25.8%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses