Home > Income Statement > SAMBHAAV MEDIA

SAMBHAAV MEDIA
Income Statement

SAMBHAAV MEDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAMBHAAV MEDIA
Please provide your vote to see the results

SAMBHAAV MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹40 Cr₹34 Cr₹42 Cr₹48 Cr₹42 Cr
     Sales ₹4.73 Cr₹3.61 Cr₹3.85 Cr₹8.16 Cr₹5.36 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹36 Cr₹30 Cr₹38 Cr₹40 Cr₹37 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹40 Cr₹34 Cr₹42 Cr₹48 Cr₹42 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr-₹-0.01 Cr₹-0.51 Cr₹0.00 Cr
Raw Material Consumed ₹17 Cr₹16 Cr₹16 Cr₹19 Cr₹15 Cr
     Opening Raw Materials ₹1.36 Cr₹1.75 Cr₹1.90 Cr₹1.12 Cr₹0.83 Cr
     Purchases Raw Materials ₹17 Cr₹16 Cr₹16 Cr₹18 Cr₹16 Cr
     Closing Raw Materials ₹0.43 Cr₹1.36 Cr₹1.75 Cr₹1.90 Cr₹1.12 Cr
     Other Direct Purchases / Brought in cost ---₹2.16 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.80 Cr₹0.70 Cr₹0.62 Cr₹0.68 Cr₹0.41 Cr
     Electricity & Power ₹0.80 Cr₹0.70 Cr₹0.62 Cr₹0.68 Cr₹0.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.37 Cr₹4.57 Cr₹4.23 Cr₹4.94 Cr₹4.16 Cr
     Salaries, Wages & Bonus ₹4.17 Cr₹4.37 Cr₹4.06 Cr₹4.71 Cr₹3.91 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.13 Cr₹0.16 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.59 Cr₹4.19 Cr₹6.34 Cr₹6.51 Cr₹6.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.03 Cr₹3.58 Cr₹3.45 Cr₹3.20 Cr₹2.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.57 Cr₹0.62 Cr₹2.88 Cr₹3.31 Cr₹3.67 Cr
General and Administration Expenses ₹2.78 Cr₹4.53 Cr₹4.63 Cr₹5.93 Cr₹3.82 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.74 Cr₹0.59 Cr₹0.59 Cr₹0.30 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.83 Cr₹1.74 Cr₹2.86 Cr₹3.54 Cr₹2.47 Cr
     Traveling and conveyance ₹0.45 Cr₹0.41 Cr₹0.34 Cr₹0.51 Cr₹0.51 Cr
     Other Administration ₹0.33 Cr₹1.58 Cr₹0.78 Cr₹1.24 Cr₹0.48 Cr
Selling and Distribution Expenses ₹1.26 Cr₹1.58 Cr₹3.59 Cr₹3.19 Cr₹2.81 Cr
     Advertisement & Sales Promotion ₹0.43 Cr₹0.71 Cr₹0.59 Cr₹0.07 Cr₹0.53 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.83 Cr₹0.87 Cr₹3.01 Cr₹3.12 Cr₹2.28 Cr
Miscellaneous Expenses ₹2.78 Cr₹2.15 Cr₹1.66 Cr₹3.66 Cr₹2.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.55 Cr₹0.30 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.23 Cr₹1.85 Cr₹1.66 Cr₹3.66 Cr₹2.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹35 Cr₹34 Cr₹37 Cr₹43 Cr₹35 Cr
Operating Profit (Excl OI) ₹5.26 Cr₹0.33 Cr₹5.30 Cr₹4.91 Cr₹7.59 Cr
Other Income ₹2.49 Cr₹2.72 Cr₹2.67 Cr₹4.77 Cr₹2.59 Cr
     Interest Received ₹1.84 Cr₹1.90 Cr₹1.81 Cr₹3.81 Cr₹1.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr₹0.13 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.65 Cr₹0.82 Cr₹0.84 Cr₹0.83 Cr₹1.07 Cr
Operating Profit ₹7.75 Cr₹3.05 Cr₹7.98 Cr₹9.68 Cr₹10 Cr
Interest ₹2.71 Cr₹1.77 Cr₹2.91 Cr₹2.86 Cr₹2.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.56 Cr₹1.04 Cr₹1.88 Cr₹1.75 Cr₹1.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.03 Cr₹0.07 Cr₹0.10 Cr₹0.04 Cr
     Other Interest ₹1.10 Cr₹0.71 Cr₹0.97 Cr₹1.00 Cr₹0.08 Cr
PBDT ₹5.04 Cr₹1.29 Cr₹5.07 Cr₹6.82 Cr₹8.15 Cr
Depreciation ₹5.71 Cr₹5.25 Cr₹7.05 Cr₹6.39 Cr₹4.43 Cr
Profit Before Taxation & Exceptional Items ₹-0.66 Cr₹-3.97 Cr₹-1.98 Cr₹0.43 Cr₹3.72 Cr
Exceptional Income / Expenses ₹0.22 Cr----
Profit Before Tax ₹-0.37 Cr₹-3.91 Cr₹-1.94 Cr₹0.43 Cr₹3.72 Cr
Provision for Tax ₹0.87 Cr₹-0.95 Cr₹-0.28 Cr₹-0.41 Cr₹1.15 Cr
     Current Income Tax ₹0.54 Cr₹-1.19 Cr₹0.01 Cr₹0.02 Cr₹0.77 Cr
     Deferred Tax ₹0.22 Cr₹0.16 Cr₹-0.58 Cr₹-0.42 Cr₹0.31 Cr
     Other taxes ₹0.11 Cr₹0.08 Cr₹0.28 Cr-₹0.07 Cr
Profit After Tax ₹-1.25 Cr₹-2.96 Cr₹-1.66 Cr₹0.83 Cr₹2.57 Cr
Extra items ₹-1.36 Cr₹2.97 Cr---
Minority Interest -----
Share of Associate ---₹-0.31 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-2.60 Cr₹0.01 Cr₹-1.66 Cr₹0.52 Cr₹2.57 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹-2.60 Cr₹0.01 Cr₹-1.66 Cr₹0.52 Cr₹2.57 Cr
     General Reserves ₹-2.60 Cr₹0.02 Cr₹-1.65 Cr₹0.59 Cr₹2.52 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹0.00 Cr₹-0.01 Cr₹-0.07 Cr₹0.05 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.14-₹-0.09₹0.03₹0.13
Adjusted EPS ₹-0.14-₹-0.09₹0.03₹0.13

Compare Income Statement of peers of SAMBHAAV MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMBHAAV MEDIA ₹98.4 Cr NA NA NA Stock Analytics
DB CORP ₹5,065.8 Cr 1.3% -14.7% 167.5% Stock Analytics
NAVNEET EDUCATION ₹3,407.9 Cr -3.4% -12.2% 53.7% Stock Analytics
MPS ₹2,815.7 Cr 4.2% 4.3% 50.8% Stock Analytics
JAGRAN PRAKASHAN ₹2,221.2 Cr 1% -19.3% 39% Stock Analytics
REPRO INDIA ₹1,147.2 Cr -2.1% -12.2% 111.7% Stock Analytics


SAMBHAAV MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMBHAAV MEDIA NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses