Home > Income Statement > SALZER ELECTRONICS

SALZER ELECTRONICS
Income Statement

SALZER ELECTRONICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SALZER ELECTRONICS
Please provide your vote to see the results

SALZER ELECTRONICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2006
INCOME :
Gross Sales ₹804 Cr₹626 Cr₹584 Cr₹4,097,538 Cr₹26 Cr
     Sales ₹780 Cr₹605 Cr₹578 Cr₹4,097,538 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.35 Cr₹0.54 Cr₹1.23 Cr--
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹20 Cr₹5.00 Cr--
Less: Excise Duty -----
Net Sales ₹804 Cr₹626 Cr₹584 Cr₹4,097,538 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-13 Cr₹-9.18 Cr₹-231,838 Cr₹-1.93 Cr
Raw Material Consumed ₹634 Cr₹485 Cr₹427 Cr₹2,219,212 Cr₹14 Cr
     Opening Raw Materials ₹56 Cr₹48 Cr₹45 Cr₹48,592 Cr₹0.48 Cr
     Purchases Raw Materials ₹635 Cr₹479 Cr₹417 Cr₹1,219,960 Cr₹7.32 Cr
     Closing Raw Materials ₹85 Cr₹56 Cr₹50 Cr₹88,329 Cr₹0.49 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹13 Cr₹15 Cr₹1,038,989 Cr₹6.64 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.87 Cr₹8.17 Cr₹8.05 Cr₹84,129 Cr₹0.70 Cr
     Electricity & Power ₹8.87 Cr₹8.17 Cr₹8.05 Cr₹84,129 Cr₹0.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹28 Cr₹30 Cr₹265,308 Cr₹2.09 Cr
     Salaries, Wages & Bonus ₹29 Cr₹24 Cr₹26 Cr₹219,836 Cr₹1.59 Cr
     Contributions to EPF & Pension Funds ₹1.58 Cr₹1.44 Cr₹1.42 Cr₹7,800 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹2.64 Cr₹2.01 Cr₹1.96 Cr₹37,673 Cr₹0.44 Cr
     Other Employees Cost ₹0.79 Cr₹0.49 Cr₹0.45 Cr--
Other Manufacturing Expenses ₹50 Cr₹33 Cr₹40 Cr₹536,223 Cr₹3.92 Cr
     Sub-contracted / Out sourced services ₹25 Cr₹15 Cr₹21 Cr--
     Processing Charges ₹2.04 Cr₹1.88 Cr-₹195,529 Cr₹1.74 Cr
     Repairs and Maintenance ₹5.62 Cr₹3.80 Cr₹4.42 Cr₹68,750 Cr₹0.69 Cr
     Packing Material Consumed ₹13 Cr₹8.99 Cr₹9.67 Cr--
     Other Mfg Exp ₹4.04 Cr₹3.31 Cr₹4.90 Cr₹271,944 Cr₹1.49 Cr
General and Administration Expenses ₹7.89 Cr₹6.02 Cr₹7.96 Cr₹450,815 Cr₹3.26 Cr
     Rent , Rates & Taxes ₹1.49 Cr₹0.84 Cr₹0.77 Cr₹221,663 Cr₹1.84 Cr
     Insurance ₹0.65 Cr₹0.54 Cr₹0.47 Cr₹7,331 Cr₹0.05 Cr
     Printing and stationery ₹0.89 Cr₹0.64 Cr₹0.77 Cr₹13,792 Cr₹0.10 Cr
     Professional and legal fees ₹1.97 Cr₹1.43 Cr₹3.11 Cr₹42,798 Cr₹0.10 Cr
     Traveling and conveyance ₹1.09 Cr₹1.03 Cr₹1.16 Cr₹56,490 Cr₹0.42 Cr
     Other Administration ₹2.90 Cr₹2.57 Cr₹2.85 Cr₹165,231 Cr₹1.18 Cr
Selling and Distribution Expenses ₹18 Cr₹11 Cr₹12 Cr₹197,123 Cr₹0.93 Cr
     Advertisement & Sales Promotion ₹3.20 Cr₹2.46 Cr₹4.11 Cr₹197,123 Cr₹0.93 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹8.20 Cr₹7.64 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.46 Cr₹0.30 Cr₹0.28 Cr--
Miscellaneous Expenses ₹1.61 Cr₹4.50 Cr₹1.96 Cr₹1,399 Cr₹0.03 Cr
     Bad debts /advances written off ₹0.33 Cr₹0.86 Cr₹1.52 Cr--
     Provision for doubtful debts ₹0.28 Cr₹0.38 Cr₹0.06 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.31 Cr---
     Losson sale of non-trade current investments --₹0.02 Cr--
     Other Miscellaneous Expenses ₹1.00 Cr₹2.96 Cr₹0.36 Cr₹1,399 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹738 Cr₹563 Cr₹518 Cr₹3,522,372 Cr₹23 Cr
Operating Profit (Excl OI) ₹66 Cr₹63 Cr₹67 Cr₹575,166 Cr₹2.64 Cr
Other Income ₹2.77 Cr₹2.20 Cr₹1.44 Cr₹97,391 Cr₹1.17 Cr
     Interest Received ₹0.51 Cr₹0.54 Cr₹0.63 Cr-₹0.01 Cr
     Dividend Received ₹0.07 Cr₹0.11 Cr₹0.18 Cr₹23 Cr-
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.03 Cr₹0.01 Cr--
     Profits on sale of Investments ₹0.44 Cr₹0.11 Cr---
     Provision Written Back ₹0.31 Cr₹0.05 Cr₹0.27 Cr--
     Foreign Exchange Gains ₹0.84 Cr-₹0.12 Cr--
     Others ₹0.57 Cr₹1.36 Cr₹0.24 Cr₹97,368 Cr₹1.16 Cr
Operating Profit ₹69 Cr₹65 Cr₹68 Cr₹672,557 Cr₹3.81 Cr
Interest ₹20 Cr₹21 Cr₹21 Cr₹166,408 Cr₹0.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.40 Cr--₹68,943 Cr₹0.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.17 Cr₹6.62 Cr₹3.88 Cr₹12,606 Cr₹0.15 Cr
     Other Interest ₹11 Cr₹15 Cr₹17 Cr₹84,859 Cr₹0.49 Cr
PBDT ₹49 Cr₹44 Cr₹47 Cr₹506,149 Cr₹2.84 Cr
Depreciation ₹16 Cr₹16 Cr₹15 Cr₹217,499 Cr₹1.73 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹28 Cr₹32 Cr₹288,650 Cr₹1.12 Cr
Exceptional Income / Expenses -₹0.19 Cr₹-0.20 Cr--
Profit Before Tax ₹33 Cr₹28 Cr₹32 Cr₹288,650 Cr₹1.12 Cr
Provision for Tax ₹8.30 Cr₹6.63 Cr₹4.49 Cr₹56,446 Cr₹0.23 Cr
     Current Income Tax ₹7.40 Cr₹6.27 Cr₹6.28 Cr₹24,354 Cr₹0.13 Cr
     Deferred Tax ₹0.89 Cr₹0.30 Cr₹-1.29 Cr₹29,786 Cr₹0.10 Cr
     Other taxes ₹0.01 Cr₹0.06 Cr₹-0.50 Cr₹2,306 Cr-
Profit After Tax ₹24 Cr₹21 Cr₹27 Cr₹232,204 Cr₹0.88 Cr
Extra items -----
Minority Interest ₹-1.61 Cr₹-0.86 Cr₹-0.30 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹21 Cr₹27 Cr₹232,204 Cr₹0.88 Cr
Adjustments to PAT ₹1.18 Cr₹0.64 Cr₹-0.07 Cr₹2,067 Cr-
Profit Balance B/F ₹168 Cr₹147 Cr₹124 Cr₹346,088 Cr₹3.18 Cr
Appropriations ₹192 Cr₹169 Cr₹151 Cr₹580,360 Cr₹4.07 Cr
     General Reserves ₹0.50 Cr₹0.50 Cr₹0.45 Cr₹10,050 Cr₹0.10 Cr
     Proposed Equity Dividend ---₹57,354 Cr₹0.42 Cr
     Corporate dividend tax ---₹8,044 Cr₹0.08 Cr
     Other Appropriation ₹2.56 Cr₹0.20 Cr₹3.08 Cr--
Equity Dividend % ₹18.00₹16.00-₹15.00₹11.00
Earnings Per Share ₹14.14₹12.84₹16.96₹4.64₹2.33
Adjusted EPS ₹14.14₹12.84₹16.96₹4.64₹2.33

Compare Income Statement of peers of SALZER ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALZER ELECTRONICS ₹1,404.3 Cr 17.3% 26.7% 252.9% Stock Analytics
SIEMENS ₹198,806.0 Cr 10.1% 12.4% 50.7% Stock Analytics
ABB INDIA ₹134,926.0 Cr 5.4% 10.1% 74.8% Stock Analytics
HAVELLS INDIA ₹93,698.5 Cr 2.2% 4.2% 22.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹80,750.1 Cr 13.2% 25.1% 80.9% Stock Analytics
SUZLON ENERGY ₹56,016.2 Cr -0.1% -17.4% 378.9% Stock Analytics


SALZER ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALZER ELECTRONICS

17.3%

26.7%

252.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses