SALZER ELECTRONICS
|
SALZER ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2006 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹5.00 Cr |
Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹10 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹5.00 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹5.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹13 Cr | - | - | - | ₹0.27 Cr |
Total Reserves | ₹379 Cr | ₹338 Cr | ₹316 Cr | ₹294 Cr | ₹22 Cr |
Securities Premium | ₹132 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹12 Cr |
Capital Reserves | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | ₹0.81 Cr | - |
Profit & Loss Account Balance | ₹224 Cr | ₹189 Cr | ₹168 Cr | ₹147 Cr | ₹5.05 Cr |
General Reserves | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹2.75 Cr |
Other Reserves | ₹1.48 Cr | ₹1.64 Cr | ₹1.39 Cr | ₹-0.05 Cr | ₹1.74 Cr |
Reserve excluding Revaluation Reserve | ₹379 Cr | ₹338 Cr | ₹316 Cr | ₹294 Cr | ₹22 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹408 Cr | ₹354 Cr | ₹332 Cr | ₹310 Cr | ₹27 Cr |
Minority Interest | ₹5.55 Cr | ₹4.49 Cr | ₹4.06 Cr | ₹3.90 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.78 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.78 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹5.00 Cr |
Term Loans - Institutions | - | - | - | - | ₹0.59 Cr |
Other Secured | - | - | - | - | ₹8.36 Cr |
Unsecured Loans | - | - | - | - | ₹3.76 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹3.76 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹0.52 Cr |
Deferred Tax Assets | ₹8.50 Cr | ₹7.41 Cr | ₹6.93 Cr | ₹6.04 Cr | - |
Deferred Tax Liability | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹0.52 Cr |
Other Long Term Liabilities | ₹4.39 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.24 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.31 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.83 Cr | - |
Total Non-Current Liabilities | ₹35 Cr | ₹32 Cr | ₹35 Cr | ₹37 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹112 Cr | ₹76 Cr | ₹63 Cr | ₹54 Cr | ₹2.65 Cr |
Sundry Creditors | ₹112 Cr | ₹76 Cr | ₹63 Cr | ₹54 Cr | ₹2.65 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹68 Cr | ₹48 Cr | ₹64 Cr | ₹54 Cr | ₹2.34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.50 Cr | ₹0.76 Cr | ₹0.45 Cr | ₹0.14 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹68 Cr | ₹47 Cr | ₹63 Cr | ₹54 Cr | ₹2.31 Cr |
Short Term Borrowings | ₹265 Cr | ₹235 Cr | ₹183 Cr | ₹156 Cr | - |
Secured ST Loans repayable on Demands | ₹238 Cr | ₹211 Cr | ₹183 Cr | ₹156 Cr | - |
Working Capital Loans- Sec | ₹224 Cr | ₹198 Cr | ₹168 Cr | ₹153 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-197 Cr | ₹-173 Cr | ₹-168 Cr | ₹-153 Cr | - |
Short Term Provisions | ₹2.35 Cr | ₹1.83 Cr | ₹2.96 Cr | ₹1.55 Cr | ₹0.58 Cr |
Proposed Equity Dividend | - | - | - | - | ₹0.27 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | ₹0.04 Cr |
Provision for Tax | ₹0.05 Cr | - | ₹1.45 Cr | ₹-0.07 Cr | ₹0.27 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.30 Cr | ₹1.83 Cr | ₹1.52 Cr | ₹1.62 Cr | - |
Total Current Liabilities | ₹447 Cr | ₹362 Cr | ₹313 Cr | ₹266 Cr | ₹5.56 Cr |
Total Liabilities | ₹895 Cr | ₹752 Cr | ₹685 Cr | ₹617 Cr | ₹45 Cr |
ASSETS | |||||
Gross Block | ₹417 Cr | ₹379 Cr | ₹359 Cr | ₹235 Cr | ₹33 Cr |
Less: Accumulated Depreciation | ₹172 Cr | ₹155 Cr | ₹139 Cr | ₹18 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹245 Cr | ₹224 Cr | ₹220 Cr | ₹217 Cr | ₹18 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.63 Cr | ₹0.78 Cr | ₹1.35 Cr | ₹2.72 Cr | ₹0.02 Cr |
Non Current Investments | ₹0.91 Cr | ₹0.85 Cr | ₹0.67 Cr | ₹0.86 Cr | ₹3.27 Cr |
Long Term Investment | ₹0.91 Cr | ₹0.85 Cr | ₹0.67 Cr | ₹0.86 Cr | ₹3.27 Cr |
Quoted | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Unquoted | ₹0.90 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.84 Cr | ₹3.25 Cr |
Long Term Loans & Advances | ₹21 Cr | ₹29 Cr | ₹31 Cr | ₹28 Cr | - |
Other Non Current Assets | - | ₹0.02 Cr | ₹0.14 Cr | ₹0.03 Cr | - |
Total Non-Current Assets | ₹267 Cr | ₹254 Cr | ₹254 Cr | ₹248 Cr | ₹21 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4.23 Cr | ₹3.10 Cr | ₹3.90 Cr | ₹2.25 Cr | - |
Quoted | ₹4.23 Cr | ₹3.10 Cr | ₹3.90 Cr | ₹2.25 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹274 Cr | ₹227 Cr | ₹181 Cr | ₹161 Cr | ₹7.51 Cr |
Raw Materials | ₹112 Cr | ₹85 Cr | ₹56 Cr | ₹50 Cr | ₹0.88 Cr |
Work-in Progress | ₹117 Cr | ₹92 Cr | ₹77 Cr | ₹80 Cr | ₹3.36 Cr |
Finished Goods | ₹41 Cr | ₹46 Cr | ₹45 Cr | ₹28 Cr | ₹0.55 Cr |
Packing Materials | ₹2.27 Cr | ₹2.10 Cr | ₹1.72 Cr | ₹1.50 Cr | ₹0.15 Cr |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹1.66 Cr | ₹2.48 Cr | ₹1.21 Cr | ₹0.72 Cr | ₹2.57 Cr |
Sundry Debtors | ₹287 Cr | ₹218 Cr | ₹188 Cr | ₹152 Cr | ₹8.51 Cr |
Debtors more than Six months | ₹24 Cr | ₹22 Cr | ₹32 Cr | ₹0.65 Cr | ₹0.22 Cr |
Debtors Others | ₹265 Cr | ₹198 Cr | ₹157 Cr | ₹153 Cr | ₹8.29 Cr |
Cash and Bank | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹6.63 Cr |
Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.02 Cr |
Balances at Bank | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹6.61 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹7.93 Cr | ₹6.68 Cr | ₹4.92 Cr | ₹0.37 Cr |
Interest accrued on Investments | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.08 Cr | ₹0.68 Cr | ₹0.76 Cr | ₹0.86 Cr | ₹0.03 Cr |
Other current_assets | ₹12 Cr | ₹7.22 Cr | ₹5.92 Cr | ₹4.06 Cr | ₹0.34 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹30 Cr | ₹37 Cr | ₹37 Cr | ₹6.32 Cr |
Advances recoverable in cash or in kind | ₹8.55 Cr | ₹6.81 Cr | ₹7.34 Cr | ₹4.46 Cr | ₹3.39 Cr |
Advance income tax and TDS | - | ₹0.03 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹23 Cr | ₹30 Cr | ₹32 Cr | ₹2.93 Cr |
Total Current Assets | ₹628 Cr | ₹498 Cr | ₹431 Cr | ₹369 Cr | ₹29 Cr |
Net Current Assets (Including Current Investments) | ₹181 Cr | ₹136 Cr | ₹118 Cr | ₹103 Cr | ₹24 Cr |
Miscellaneous Expenses not written off | ₹0.25 Cr | ₹0.01 Cr | - | - | ₹0.24 Cr |
Total Assets | ₹895 Cr | ₹752 Cr | ₹685 Cr | ₹617 Cr | ₹45 Cr |
Contingent Liabilities | ₹43 Cr | ₹55 Cr | ₹72 Cr | ₹56 Cr | ₹0.51 Cr |
Total Debt | ₹277 Cr | ₹252 Cr | ₹204 Cr | ₹179 Cr | ₹18 Cr |
Book Value | - | 221.42 | 207.99 | 193.98 | 52.62 |
Adjusted Book Value | 244.04 | 221.42 | 207.99 | 193.98 | 52.62 |
Compare Balance Sheet of peers of SALZER ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SALZER ELECTRONICS | ₹1,454.2 Cr | 3.1% | -3.3% | 169.8% | Stock Analytics | |
SIEMENS | ₹204,675.0 Cr | -0.4% | 15.2% | 75.4% | Stock Analytics | |
ABB INDIA | ₹135,813.0 Cr | -1.8% | 7.4% | 99.9% | Stock Analytics | |
HAVELLS INDIA | ₹102,735.0 Cr | 5.8% | 11.6% | 30.1% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹85,187.0 Cr | 4.8% | 4.1% | 79.3% | Stock Analytics | |
SUZLON ENERGY | ₹56,683.2 Cr | 1.9% | 11.5% | 427.4% | Stock Analytics |
SALZER ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SALZER ELECTRONICS | 3.1% |
-3.3% |
169.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses