Home > Balance Sheet > SALZER ELECTRONICS

SALZER ELECTRONICS
Balance Sheet

SALZER ELECTRONICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SALZER ELECTRONICS
Please provide your vote to see the results

SALZER ELECTRONICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2006
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹5.00 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹10 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹5.00 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹5.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹13 Cr---₹0.27 Cr
Total Reserves ₹379 Cr₹338 Cr₹316 Cr₹294 Cr₹22 Cr
    Securities Premium ₹132 Cr₹126 Cr₹126 Cr₹126 Cr₹12 Cr
    Capital Reserves ₹0.81 Cr₹0.81 Cr₹0.81 Cr₹0.81 Cr-
    Profit & Loss Account Balance ₹224 Cr₹189 Cr₹168 Cr₹147 Cr₹5.05 Cr
    General Reserves ₹21 Cr₹21 Cr₹20 Cr₹20 Cr₹2.75 Cr
    Other Reserves ₹1.48 Cr₹1.64 Cr₹1.39 Cr₹-0.05 Cr₹1.74 Cr
Reserve excluding Revaluation Reserve ₹379 Cr₹338 Cr₹316 Cr₹294 Cr₹22 Cr
Revaluation reserve -----
Shareholder's Funds ₹408 Cr₹354 Cr₹332 Cr₹310 Cr₹27 Cr
Minority Interest ₹5.55 Cr₹4.49 Cr₹4.06 Cr₹3.90 Cr-
Long-Term Borrowings -----
Secured Loans ₹7.78 Cr₹12 Cr₹16 Cr₹18 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.78 Cr₹12 Cr₹16 Cr₹18 Cr₹5.00 Cr
    Term Loans - Institutions ----₹0.59 Cr
    Other Secured ----₹8.36 Cr
Unsecured Loans ----₹3.76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹3.76 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹22 Cr₹20 Cr₹19 Cr₹18 Cr₹0.52 Cr
    Deferred Tax Assets ₹8.50 Cr₹7.41 Cr₹6.93 Cr₹6.04 Cr-
    Deferred Tax Liability ₹31 Cr₹27 Cr₹26 Cr₹24 Cr₹0.52 Cr
Other Long Term Liabilities ₹4.39 Cr₹0.25 Cr₹0.24 Cr₹0.24 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.31 Cr₹0.15 Cr₹0.19 Cr₹0.83 Cr-
Total Non-Current Liabilities ₹35 Cr₹32 Cr₹35 Cr₹37 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹112 Cr₹76 Cr₹63 Cr₹54 Cr₹2.65 Cr
    Sundry Creditors ₹112 Cr₹76 Cr₹63 Cr₹54 Cr₹2.65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹68 Cr₹48 Cr₹64 Cr₹54 Cr₹2.34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.50 Cr₹0.76 Cr₹0.45 Cr₹0.14 Cr₹0.01 Cr
    Interest Accrued But Not Due ----₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹68 Cr₹47 Cr₹63 Cr₹54 Cr₹2.31 Cr
Short Term Borrowings ₹265 Cr₹235 Cr₹183 Cr₹156 Cr-
    Secured ST Loans repayable on Demands ₹238 Cr₹211 Cr₹183 Cr₹156 Cr-
    Working Capital Loans- Sec ₹224 Cr₹198 Cr₹168 Cr₹153 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-197 Cr₹-173 Cr₹-168 Cr₹-153 Cr-
Short Term Provisions ₹2.35 Cr₹1.83 Cr₹2.96 Cr₹1.55 Cr₹0.58 Cr
    Proposed Equity Dividend ----₹0.27 Cr
    Provision for Corporate Dividend Tax ----₹0.04 Cr
    Provision for Tax ₹0.05 Cr-₹1.45 Cr₹-0.07 Cr₹0.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.30 Cr₹1.83 Cr₹1.52 Cr₹1.62 Cr-
Total Current Liabilities ₹447 Cr₹362 Cr₹313 Cr₹266 Cr₹5.56 Cr
Total Liabilities ₹895 Cr₹752 Cr₹685 Cr₹617 Cr₹45 Cr
ASSETS
Gross Block ₹417 Cr₹379 Cr₹359 Cr₹235 Cr₹33 Cr
Less: Accumulated Depreciation ₹172 Cr₹155 Cr₹139 Cr₹18 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹245 Cr₹224 Cr₹220 Cr₹217 Cr₹18 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.63 Cr₹0.78 Cr₹1.35 Cr₹2.72 Cr₹0.02 Cr
Non Current Investments ₹0.91 Cr₹0.85 Cr₹0.67 Cr₹0.86 Cr₹3.27 Cr
Long Term Investment ₹0.91 Cr₹0.85 Cr₹0.67 Cr₹0.86 Cr₹3.27 Cr
    Quoted ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Unquoted ₹0.90 Cr₹0.84 Cr₹0.65 Cr₹0.84 Cr₹3.25 Cr
Long Term Loans & Advances ₹21 Cr₹29 Cr₹31 Cr₹28 Cr-
Other Non Current Assets -₹0.02 Cr₹0.14 Cr₹0.03 Cr-
Total Non-Current Assets ₹267 Cr₹254 Cr₹254 Cr₹248 Cr₹21 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.23 Cr₹3.10 Cr₹3.90 Cr₹2.25 Cr-
    Quoted ₹4.23 Cr₹3.10 Cr₹3.90 Cr₹2.25 Cr-
    Unquoted -----
Inventories ₹274 Cr₹227 Cr₹181 Cr₹161 Cr₹7.51 Cr
    Raw Materials ₹112 Cr₹85 Cr₹56 Cr₹50 Cr₹0.88 Cr
    Work-in Progress ₹117 Cr₹92 Cr₹77 Cr₹80 Cr₹3.36 Cr
    Finished Goods ₹41 Cr₹46 Cr₹45 Cr₹28 Cr₹0.55 Cr
    Packing Materials ₹2.27 Cr₹2.10 Cr₹1.72 Cr₹1.50 Cr₹0.15 Cr
    Stores Ā and Spare -----
    Other Inventory ₹1.66 Cr₹2.48 Cr₹1.21 Cr₹0.72 Cr₹2.57 Cr
Sundry Debtors ₹287 Cr₹218 Cr₹188 Cr₹152 Cr₹8.51 Cr
    Debtors more than Six months ₹24 Cr₹22 Cr₹32 Cr₹0.65 Cr₹0.22 Cr
    Debtors Others ₹265 Cr₹198 Cr₹157 Cr₹153 Cr₹8.29 Cr
Cash and Bank ₹17 Cr₹12 Cr₹14 Cr₹12 Cr₹6.63 Cr
    Cash in hand ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.12 Cr₹0.02 Cr
    Balances at Bank ₹17 Cr₹12 Cr₹14 Cr₹12 Cr₹6.61 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹7.93 Cr₹6.68 Cr₹4.92 Cr₹0.37 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.03 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.08 Cr₹0.68 Cr₹0.76 Cr₹0.86 Cr₹0.03 Cr
    Other current_assets ₹12 Cr₹7.22 Cr₹5.92 Cr₹4.06 Cr₹0.34 Cr
Short Term Loans and Advances ₹32 Cr₹30 Cr₹37 Cr₹37 Cr₹6.32 Cr
    Advances recoverable in cash or in kind ₹8.55 Cr₹6.81 Cr₹7.34 Cr₹4.46 Cr₹3.39 Cr
    Advance income tax and TDS -₹0.03 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹23 Cr₹30 Cr₹32 Cr₹2.93 Cr
Total Current Assets ₹628 Cr₹498 Cr₹431 Cr₹369 Cr₹29 Cr
Net Current Assets (Including Current Investments) ₹181 Cr₹136 Cr₹118 Cr₹103 Cr₹24 Cr
Miscellaneous Expenses not written off ₹0.25 Cr₹0.01 Cr--₹0.24 Cr
Total Assets ₹895 Cr₹752 Cr₹685 Cr₹617 Cr₹45 Cr
Contingent Liabilities ₹43 Cr₹55 Cr₹72 Cr₹56 Cr₹0.51 Cr
Total Debt ₹277 Cr₹252 Cr₹204 Cr₹179 Cr₹18 Cr
Book Value -221.42207.99193.9852.62
Adjusted Book Value 244.04221.42207.99193.9852.62

Compare Balance Sheet of peers of SALZER ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALZER ELECTRONICS ₹1,454.2 Cr 3.1% -3.3% 169.8% Stock Analytics
SIEMENS ₹204,675.0 Cr -0.4% 15.2% 75.4% Stock Analytics
ABB INDIA ₹135,813.0 Cr -1.8% 7.4% 99.9% Stock Analytics
HAVELLS INDIA ₹102,735.0 Cr 5.8% 11.6% 30.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹85,187.0 Cr 4.8% 4.1% 79.3% Stock Analytics
SUZLON ENERGY ₹56,683.2 Cr 1.9% 11.5% 427.4% Stock Analytics


SALZER ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALZER ELECTRONICS

3.1%

-3.3%

169.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses