SALONA COTSPIN
|
SALONA COTSPIN Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹594 Cr | ₹662 Cr | ₹722 Cr | ₹487 Cr | ₹647 Cr |
| Sales | ₹552 Cr | ₹599 Cr | ₹652 Cr | ₹427 Cr | ₹602 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹63 Cr | ₹70 Cr | ₹60 Cr | ₹45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹594 Cr | ₹662 Cr | ₹722 Cr | ₹487 Cr | ₹647 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹0.10 Cr | ₹-5.10 Cr | ₹28 Cr | ₹-27 Cr |
| Raw Material Consumed | ₹502 Cr | ₹566 Cr | ₹642 Cr | ₹376 Cr | ₹564 Cr |
| Opening Raw Materials | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹16 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹149 Cr | ₹127 Cr | ₹120 Cr | ₹139 Cr | ₹109 Cr |
| Closing Raw Materials | ₹22 Cr | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹337 Cr | ₹443 Cr | ₹520 Cr | ₹259 Cr | ₹448 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹7.57 Cr | ₹4.67 Cr | ₹3.37 Cr | ₹5.40 Cr |
| Electricity & Power | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹3.37 Cr | ₹5.40 Cr |
| Oil, Fuel & Natural gas | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-8.96 Cr | ₹-6.63 Cr | ₹-7.23 Cr | - | - |
| Employee Cost | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹9.47 Cr | ₹7.85 Cr |
| Salaries, Wages & Bonus | ₹9.01 Cr | ₹5.98 Cr | ₹5.65 Cr | ₹5.43 Cr | ₹4.57 Cr |
| Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.16 Cr |
| Workmen and Staff Welfare Expenses | ₹8.59 Cr | ₹5.58 Cr | ₹4.56 Cr | ₹3.76 Cr | ₹3.12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹9.34 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.37 Cr | ₹2.32 Cr | ₹1.95 Cr | ₹3.31 Cr | ₹3.70 Cr |
| Packing Material Consumed | ₹2.17 Cr | ₹1.49 Cr | ₹1.39 Cr | ₹1.52 Cr | ₹1.45 Cr |
| Other Mfg Exp | ₹4.80 Cr | ₹6.96 Cr | ₹6.97 Cr | ₹5.91 Cr | ₹8.35 Cr |
| General and Administration Expenses | ₹8.18 Cr | ₹7.43 Cr | ₹7.02 Cr | ₹4.34 Cr | ₹3.78 Cr |
| Rent , Rates & Taxes | ₹0.60 Cr | ₹0.49 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.38 Cr |
| Insurance | ₹0.68 Cr | ₹0.36 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.31 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹1.65 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.29 Cr |
| Traveling and conveyance | ₹2.00 Cr | ₹2.42 Cr | ₹2.03 Cr | ₹1.06 Cr | ₹0.65 Cr |
| Other Administration | ₹3.18 Cr | ₹3.45 Cr | ₹3.63 Cr | ₹2.15 Cr | ₹2.08 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹42 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹8.48 Cr | ₹7.63 Cr | ₹6.39 Cr | ₹7.00 Cr | ₹16 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹26 Cr |
| Miscellaneous Expenses | ₹0.81 Cr | ₹1.05 Cr | ₹1.43 Cr | ₹0.48 Cr | ₹0.69 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.05 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | ₹0.16 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.81 Cr | ₹1.05 Cr | ₹1.38 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹560 Cr | ₹630 Cr | ₹692 Cr | ₹452 Cr | ₹610 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹32 Cr | ₹30 Cr | ₹35 Cr | ₹37 Cr |
| Other Income | ₹0.56 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.06 Cr |
| Interest Received | ₹0.36 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.02 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.00 Cr | - | - | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.08 Cr | - | - | ₹0.10 Cr | - |
| Operating Profit | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹35 Cr | ₹37 Cr |
| Interest | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹9.40 Cr | ₹7.38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹9.37 Cr | ₹8.82 Cr | ₹4.11 Cr | ₹2.98 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.58 Cr | ₹9.39 Cr | ₹6.31 Cr | ₹5.20 Cr | ₹4.37 Cr |
| Other Interest | ₹0.19 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.03 Cr |
| PBDT | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹26 Cr | ₹30 Cr |
| Depreciation | ₹10 Cr | ₹7.74 Cr | ₹6.86 Cr | ₹5.47 Cr | ₹3.33 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.79 Cr | ₹5.54 Cr | ₹8.40 Cr | ₹20 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.79 Cr | ₹5.54 Cr | ₹8.40 Cr | ₹20 Cr | ₹27 Cr |
| Provision for Tax | ₹3.23 Cr | ₹2.40 Cr | ₹2.28 Cr | ₹2.69 Cr | ₹6.96 Cr |
| Current Income Tax | ₹0.84 Cr | ₹0.92 Cr | ₹1.39 Cr | ₹2.16 Cr | ₹5.40 Cr |
| Deferred Tax | ₹2.39 Cr | ₹1.48 Cr | ₹0.89 Cr | ₹0.53 Cr | ₹1.56 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.56 Cr | ₹3.13 Cr | ₹6.13 Cr | ₹18 Cr | ₹20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹77 Cr | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr |
| Appropriations | ₹79 Cr | ₹77 Cr | ₹75 Cr | ₹69 Cr | ₹52 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.53 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.53 Cr |
| Equity Dividend % | ₹6.00 | ₹10.00 | ₹10.00 | ₹12.00 | ₹12.00 |
| Earnings Per Share | ₹2.97 | ₹5.95 | ₹11.64 | ₹33.39 | ₹37.60 |
| Adjusted EPS | ₹2.97 | ₹5.95 | ₹11.64 | ₹33.39 | ₹37.60 |
Compare Income Statement of peers of SALONA COTSPIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SALONA COTSPIN | ₹145.9 Cr | 3.9% | 5.9% | 6.9% | Stock Analytics | |
| TRIDENT | ₹11,776.8 Cr | 0.4% | -5.4% | -23.2% | Stock Analytics | |
| FILATEX INDIA | ₹4,759.9 Cr | 5.4% | 42.1% | 85.3% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,416.9 Cr | 9% | 13.4% | 3.6% | Stock Analytics | |
| NITIN SPINNERS | ₹3,432.0 Cr | 0% | -2.5% | 72.7% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹834.4 Cr | 21.3% | -7.6% | -51.8% | Stock Analytics | |
SALONA COTSPIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SALONA COTSPIN | 3.9% |
5.9% |
6.9% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses