SALONA COTSPIN
|
SALONA COTSPIN Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹662 Cr | ₹722 Cr | ₹487 Cr | ₹647 Cr | ₹230 Cr |
| Sales | ₹599 Cr | ₹652 Cr | ₹427 Cr | ₹602 Cr | ₹225 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹63 Cr | ₹70 Cr | ₹60 Cr | ₹45 Cr | ₹5.04 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹662 Cr | ₹722 Cr | ₹487 Cr | ₹647 Cr | ₹230 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.10 Cr | ₹-5.10 Cr | ₹28 Cr | ₹-27 Cr | ₹-3.27 Cr |
| Raw Material Consumed | ₹566 Cr | ₹642 Cr | ₹376 Cr | ₹564 Cr | ₹184 Cr |
| Opening Raw Materials | ₹35 Cr | ₹38 Cr | ₹16 Cr | ₹23 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹129 Cr | ₹120 Cr | ₹139 Cr | ₹109 Cr | ₹55 Cr |
| Closing Raw Materials | ₹41 Cr | ₹35 Cr | ₹38 Cr | ₹16 Cr | ₹23 Cr |
| Other Direct Purchases / Brought in cost | ₹443 Cr | ₹520 Cr | ₹259 Cr | ₹448 Cr | ₹132 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.57 Cr | ₹4.67 Cr | ₹3.37 Cr | ₹5.40 Cr | ₹5.22 Cr |
| Electricity & Power | ₹14 Cr | ₹12 Cr | ₹3.37 Cr | ₹5.40 Cr | ₹5.22 Cr |
| Oil, Fuel & Natural gas | ₹0.05 Cr | ₹0.03 Cr | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-6.63 Cr | ₹-7.23 Cr | - | - | - |
| Employee Cost | ₹12 Cr | ₹11 Cr | ₹9.47 Cr | ₹7.85 Cr | ₹5.57 Cr |
| Salaries, Wages & Bonus | ₹5.98 Cr | ₹5.65 Cr | ₹5.43 Cr | ₹4.57 Cr | ₹3.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.43 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹5.58 Cr | ₹4.56 Cr | ₹3.76 Cr | ₹3.12 Cr | ₹2.40 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.32 Cr | ₹1.95 Cr | ₹3.31 Cr | ₹3.70 Cr | ₹3.34 Cr |
| Packing Material Consumed | ₹1.49 Cr | ₹1.39 Cr | ₹1.52 Cr | ₹1.45 Cr | ₹1.35 Cr |
| Other Mfg Exp | ₹6.96 Cr | ₹6.97 Cr | ₹5.91 Cr | ₹8.35 Cr | ₹7.39 Cr |
| General and Administration Expenses | ₹7.43 Cr | ₹7.02 Cr | ₹4.34 Cr | ₹3.78 Cr | ₹2.45 Cr |
| Rent , Rates & Taxes | ₹0.49 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.51 Cr |
| Insurance | ₹0.36 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.18 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹0.60 Cr | ₹0.57 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.14 Cr |
| Traveling and conveyance | ₹2.42 Cr | ₹2.03 Cr | ₹1.06 Cr | ₹0.65 Cr | ₹0.31 Cr |
| Other Administration | ₹3.45 Cr | ₹3.63 Cr | ₹2.15 Cr | ₹2.08 Cr | ₹1.25 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹42 Cr | ₹8.12 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹7.63 Cr | ₹6.39 Cr | ₹7.00 Cr | ₹16 Cr | ₹5.16 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹26 Cr | ₹2.95 Cr |
| Miscellaneous Expenses | ₹1.05 Cr | ₹1.43 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹0.98 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.05 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.57 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.05 Cr | ₹1.38 Cr | ₹0.45 Cr | ₹0.53 Cr | ₹0.42 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹630 Cr | ₹692 Cr | ₹452 Cr | ₹610 Cr | ₹215 Cr |
| Operating Profit (Excl OI) | ₹32 Cr | ₹30 Cr | ₹35 Cr | ₹37 Cr | ₹15 Cr |
| Other Income | ₹0.16 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.11 Cr |
| Interest Received | ₹0.15 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.02 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | ₹0.04 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | ₹0.10 Cr | - | - |
| Operating Profit | ₹32 Cr | ₹30 Cr | ₹35 Cr | ₹37 Cr | ₹15 Cr |
| Interest | ₹19 Cr | ₹15 Cr | ₹9.40 Cr | ₹7.38 Cr | ₹4.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.37 Cr | ₹8.82 Cr | ₹4.11 Cr | ₹2.98 Cr | ₹3.11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.39 Cr | ₹6.31 Cr | ₹5.20 Cr | ₹4.37 Cr | ₹1.12 Cr |
| Other Interest | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.23 Cr |
| PBDT | ₹13 Cr | ₹15 Cr | ₹26 Cr | ₹30 Cr | ₹10 Cr |
| Depreciation | ₹7.74 Cr | ₹6.86 Cr | ₹5.47 Cr | ₹3.33 Cr | ₹2.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.54 Cr | ₹8.40 Cr | ₹20 Cr | ₹27 Cr | ₹7.76 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5.54 Cr | ₹8.40 Cr | ₹20 Cr | ₹27 Cr | ₹7.76 Cr |
| Provision for Tax | ₹2.40 Cr | ₹2.28 Cr | ₹2.69 Cr | ₹6.96 Cr | ₹1.56 Cr |
| Current Income Tax | ₹0.92 Cr | ₹1.39 Cr | ₹2.16 Cr | ₹5.40 Cr | ₹1.27 Cr |
| Deferred Tax | ₹1.48 Cr | ₹0.89 Cr | ₹0.53 Cr | ₹1.56 Cr | ₹0.29 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3.13 Cr | ₹6.13 Cr | ₹18 Cr | ₹20 Cr | ₹6.20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
| Appropriations | ₹77 Cr | ₹75 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.53 Cr | ₹0.63 Cr | ₹0.63 Cr | ₹0.53 Cr | - |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹12.00 | ₹12.00 | ₹10.00 |
| Earnings Per Share | ₹5.95 | ₹11.64 | ₹33.39 | ₹37.60 | ₹11.78 |
| Adjusted EPS | ₹5.95 | ₹11.64 | ₹33.39 | ₹37.60 | ₹11.78 |
Compare Income Statement of peers of SALONA COTSPIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SALONA COTSPIN | ₹130.4 Cr | -3.6% | -10.3% | -22% | Stock Analytics | |
| TRIDENT | ₹13,147.6 Cr | -1.2% | -2.9% | -16.1% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,682.1 Cr | 5.1% | 2.5% | 28.3% | Stock Analytics | |
| FILATEX INDIA | ₹2,004.0 Cr | 2% | -6.5% | -14.9% | Stock Analytics | |
| NITIN SPINNERS | ₹1,827.2 Cr | 3.9% | 3.6% | -18.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.5 Cr | 0.9% | -6.6% | NA | Stock Analytics | |
SALONA COTSPIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SALONA COTSPIN | -3.6% |
-10.3% |
-22% |
| SENSEX | 0.8% |
-2.9% |
8.1% |
You may also like the below Video Courses