Home > Income Statement > SALONA COTSPIN

SALONA COTSPIN
Income Statement

COMMUNITY POLL
for SALONA COTSPIN
Please provide your vote to see the results

SALONA COTSPIN Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹662 Cr₹722 Cr₹487 Cr₹647 Cr₹230 Cr
     Sales ₹599 Cr₹652 Cr₹427 Cr₹602 Cr₹225 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹63 Cr₹70 Cr₹60 Cr₹45 Cr₹5.04 Cr
Less: Excise Duty -----
Net Sales ₹662 Cr₹722 Cr₹487 Cr₹647 Cr₹230 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.10 Cr₹-5.10 Cr₹28 Cr₹-27 Cr₹-3.27 Cr
Raw Material Consumed ₹566 Cr₹642 Cr₹376 Cr₹564 Cr₹184 Cr
     Opening Raw Materials ₹35 Cr₹38 Cr₹16 Cr₹23 Cr₹21 Cr
     Purchases Raw Materials ₹129 Cr₹120 Cr₹139 Cr₹109 Cr₹55 Cr
     Closing Raw Materials ₹41 Cr₹35 Cr₹38 Cr₹16 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹443 Cr₹520 Cr₹259 Cr₹448 Cr₹132 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.57 Cr₹4.67 Cr₹3.37 Cr₹5.40 Cr₹5.22 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹3.37 Cr₹5.40 Cr₹5.22 Cr
     Oil, Fuel & Natural gas ₹0.05 Cr₹0.03 Cr---
     Coals etc -----
     Other power & fuel ₹-6.63 Cr₹-7.23 Cr---
Employee Cost ₹12 Cr₹11 Cr₹9.47 Cr₹7.85 Cr₹5.57 Cr
     Salaries, Wages & Bonus ₹5.98 Cr₹5.65 Cr₹5.43 Cr₹4.57 Cr₹3.06 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.41 Cr₹0.28 Cr₹0.16 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹5.58 Cr₹4.56 Cr₹3.76 Cr₹3.12 Cr₹2.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹10 Cr₹11 Cr₹14 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.32 Cr₹1.95 Cr₹3.31 Cr₹3.70 Cr₹3.34 Cr
     Packing Material Consumed ₹1.49 Cr₹1.39 Cr₹1.52 Cr₹1.45 Cr₹1.35 Cr
     Other Mfg Exp ₹6.96 Cr₹6.97 Cr₹5.91 Cr₹8.35 Cr₹7.39 Cr
General and Administration Expenses ₹7.43 Cr₹7.02 Cr₹4.34 Cr₹3.78 Cr₹2.45 Cr
     Rent , Rates & Taxes ₹0.49 Cr₹0.39 Cr₹0.34 Cr₹0.38 Cr₹0.51 Cr
     Insurance ₹0.36 Cr₹0.28 Cr₹0.34 Cr₹0.31 Cr₹0.18 Cr
     Printing and stationery ₹0.10 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹0.60 Cr₹0.57 Cr₹0.36 Cr₹0.29 Cr₹0.14 Cr
     Traveling and conveyance ₹2.42 Cr₹2.03 Cr₹1.06 Cr₹0.65 Cr₹0.31 Cr
     Other Administration ₹3.45 Cr₹3.63 Cr₹2.15 Cr₹2.08 Cr₹1.25 Cr
Selling and Distribution Expenses ₹25 Cr₹21 Cr₹20 Cr₹42 Cr₹8.12 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹7.63 Cr₹6.39 Cr₹7.00 Cr₹16 Cr₹5.16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹14 Cr₹13 Cr₹26 Cr₹2.95 Cr
Miscellaneous Expenses ₹1.05 Cr₹1.43 Cr₹0.48 Cr₹0.69 Cr₹0.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.05 Cr---
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.16 Cr₹0.57 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.05 Cr₹1.38 Cr₹0.45 Cr₹0.53 Cr₹0.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹630 Cr₹692 Cr₹452 Cr₹610 Cr₹215 Cr
Operating Profit (Excl OI) ₹32 Cr₹30 Cr₹35 Cr₹37 Cr₹15 Cr
Other Income ₹0.16 Cr₹0.25 Cr₹0.29 Cr₹0.06 Cr₹0.11 Cr
     Interest Received ₹0.15 Cr₹0.25 Cr₹0.19 Cr₹0.02 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr--₹0.04 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others --₹0.10 Cr--
Operating Profit ₹32 Cr₹30 Cr₹35 Cr₹37 Cr₹15 Cr
Interest ₹19 Cr₹15 Cr₹9.40 Cr₹7.38 Cr₹4.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.37 Cr₹8.82 Cr₹4.11 Cr₹2.98 Cr₹3.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.39 Cr₹6.31 Cr₹5.20 Cr₹4.37 Cr₹1.12 Cr
     Other Interest ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.03 Cr₹0.23 Cr
PBDT ₹13 Cr₹15 Cr₹26 Cr₹30 Cr₹10 Cr
Depreciation ₹7.74 Cr₹6.86 Cr₹5.47 Cr₹3.33 Cr₹2.66 Cr
Profit Before Taxation & Exceptional Items ₹5.54 Cr₹8.40 Cr₹20 Cr₹27 Cr₹7.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.54 Cr₹8.40 Cr₹20 Cr₹27 Cr₹7.76 Cr
Provision for Tax ₹2.40 Cr₹2.28 Cr₹2.69 Cr₹6.96 Cr₹1.56 Cr
     Current Income Tax ₹0.92 Cr₹1.39 Cr₹2.16 Cr₹5.40 Cr₹1.27 Cr
     Deferred Tax ₹1.48 Cr₹0.89 Cr₹0.53 Cr₹1.56 Cr₹0.29 Cr
     Other taxes -----
Profit After Tax ₹3.13 Cr₹6.13 Cr₹18 Cr₹20 Cr₹6.20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹74 Cr₹69 Cr₹52 Cr₹33 Cr₹27 Cr
Appropriations ₹77 Cr₹75 Cr₹69 Cr₹52 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.53 Cr₹0.63 Cr₹0.63 Cr₹0.53 Cr-
Equity Dividend % ₹10.00₹10.00₹12.00₹12.00₹10.00
Earnings Per Share ₹5.95₹11.64₹33.39₹37.60₹11.78
Adjusted EPS ₹5.95₹11.64₹33.39₹37.60₹11.78

Compare Income Statement of peers of SALONA COTSPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALONA COTSPIN ₹130.4 Cr -3.6% -10.3% -22% Stock Analytics
TRIDENT ₹13,147.6 Cr -1.2% -2.9% -16.1% Stock Analytics
SANATHAN TEXTILES ₹3,682.1 Cr 5.1% 2.5% 28.3% Stock Analytics
FILATEX INDIA ₹2,004.0 Cr 2% -6.5% -14.9% Stock Analytics
NITIN SPINNERS ₹1,827.2 Cr 3.9% 3.6% -18.4% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,001.5 Cr 0.9% -6.6% NA Stock Analytics


SALONA COTSPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALONA COTSPIN

-3.6%

-10.3%

-22%

SENSEX

0.8%

-2.9%

8.1%


You may also like the below Video Courses