Home > Balance Sheet > SALONA COTSPIN

SALONA COTSPIN
Balance Sheet

SALONA COTSPIN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SALONA COTSPIN
Please provide your vote to see the results

SALONA COTSPIN Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.33 Cr₹5.33 Cr₹5.33 Cr₹5.33 Cr₹5.33 Cr
    Equity - Authorised ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr
    Equity Paid Up ₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr
    Equity Shares Forfeited ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹69 Cr₹52 Cr₹33 Cr₹27 Cr₹26 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹69 Cr₹52 Cr₹33 Cr₹27 Cr₹26 Cr
    General Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹69 Cr₹52 Cr₹33 Cr₹27 Cr₹26 Cr
Revaluation reserve -----
Shareholder's Funds ₹74 Cr₹57 Cr₹38 Cr₹32 Cr₹31 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹34 Cr₹26 Cr₹10 Cr₹4.64 Cr₹6.81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹24 Cr₹10.00 Cr₹4.60 Cr₹6.76 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.93 Cr₹1.18 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr
Unsecured Loans ₹1.62 Cr₹1.62 Cr₹1.87 Cr₹1.87 Cr₹1.87 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.62 Cr₹1.62 Cr₹1.87 Cr₹1.87 Cr₹1.87 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.60 Cr₹3.07 Cr₹1.51 Cr₹1.21 Cr₹0.80 Cr
    Deferred Tax Assets ₹0.58 Cr₹0.39 Cr₹0.28 Cr₹0.65 Cr₹0.65 Cr
    Deferred Tax Liability ₹4.18 Cr₹3.46 Cr₹1.79 Cr₹1.87 Cr₹1.45 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.22 Cr₹1.07 Cr₹0.86 Cr₹0.63 Cr₹0.57 Cr
Total Non-Current Liabilities ₹40 Cr₹31 Cr₹14 Cr₹8.36 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹18 Cr₹18 Cr₹6.68 Cr₹3.96 Cr
    Sundry Creditors ₹24 Cr₹18 Cr₹18 Cr₹6.68 Cr₹3.96 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹15 Cr₹8.19 Cr₹4.56 Cr₹5.30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.68 Cr₹2.56 Cr---
    Interest Accrued But Not Due ₹0.10 Cr₹0.06 Cr₹0.00 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.23 Cr₹0.19 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr
    Other Liabilities ₹8.97 Cr₹12 Cr₹8.13 Cr₹4.49 Cr₹5.20 Cr
Short Term Borrowings ₹116 Cr₹105 Cr₹60 Cr₹31 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹116 Cr₹105 Cr₹60 Cr₹31 Cr₹39 Cr
    Working Capital Loans- Sec ₹116 Cr₹105 Cr₹60 Cr₹31 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-116 Cr₹-105 Cr₹-60 Cr₹-31 Cr₹-39 Cr
Short Term Provisions ₹0.37 Cr₹1.63 Cr₹0.38 Cr₹0.16 Cr₹0.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.31 Cr₹0.20 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.37 Cr₹0.32 Cr₹0.18 Cr₹0.16 Cr₹0.17 Cr
Total Current Liabilities ₹156 Cr₹139 Cr₹86 Cr₹43 Cr₹49 Cr
Total Liabilities ₹270 Cr₹228 Cr₹138 Cr₹83 Cr₹90 Cr
ASSETS
Gross Block ₹117 Cr₹114 Cr₹95 Cr₹90 Cr₹89 Cr
Less: Accumulated Depreciation ₹77 Cr₹71 Cr₹68 Cr₹66 Cr₹64 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹43 Cr₹27 Cr₹24 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.27 Cr---₹0.60 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.24 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.24 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.23 Cr
Long Term Loans & Advances ₹16 Cr₹1.66 Cr₹1.65 Cr₹2.35 Cr₹1.61 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹57 Cr₹44 Cr₹28 Cr₹26 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹56 Cr₹63 Cr₹43 Cr₹37 Cr₹37 Cr
    Raw Materials ₹38 Cr₹16 Cr₹23 Cr₹21 Cr₹14 Cr
    Work-in Progress ₹2.30 Cr₹10 Cr₹3.56 Cr₹3.87 Cr₹2.79 Cr
    Finished Goods ₹16 Cr₹36 Cr₹15 Cr₹12 Cr₹19 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.72 Cr₹1.00 Cr₹0.64 Cr₹0.55 Cr₹0.73 Cr
    Other Inventory -----
Sundry Debtors ₹122 Cr₹96 Cr₹53 Cr₹14 Cr₹18 Cr
    Debtors more than Six months -₹1.25 Cr₹0.69 Cr₹0.17 Cr-
    Debtors Others ₹122 Cr₹95 Cr₹53 Cr₹13 Cr₹18 Cr
Cash and Bank ₹0.80 Cr₹0.40 Cr₹0.53 Cr₹0.57 Cr₹0.17 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.07 Cr₹0.15 Cr₹0.03 Cr
    Balances at Bank ₹0.75 Cr₹0.36 Cr₹0.46 Cr₹0.41 Cr₹0.14 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.71 Cr₹1.86 Cr₹0.14 Cr₹5.06 Cr₹4.77 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.99 Cr₹0.99 Cr
    Prepaid Expenses ₹0.19 Cr₹0.21 Cr₹0.11 Cr₹0.16 Cr₹0.12 Cr
    Other current_assets ₹6.53 Cr₹1.64 Cr₹0.02 Cr₹3.91 Cr₹3.67 Cr
Short Term Loans and Advances ₹27 Cr₹22 Cr₹13 Cr₹1.24 Cr₹1.47 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹12 Cr₹6.42 Cr₹1.38 Cr₹1.73 Cr
    Advance income tax and TDS ₹4.03 Cr₹0.12 Cr₹6.69 Cr₹0.15 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹10 Cr-₹-0.30 Cr₹-0.36 Cr
Total Current Assets ₹213 Cr₹183 Cr₹110 Cr₹57 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹58 Cr₹44 Cr₹24 Cr₹14 Cr₹13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹270 Cr₹228 Cr₹138 Cr₹83 Cr₹90 Cr
Contingent Liabilities -----
Total Debt ₹157 Cr₹139 Cr₹77 Cr₹40 Cr₹51 Cr
Book Value 140.84108.6472.1260.8559.39
Adjusted Book Value 140.84108.6472.1260.8559.39

Compare Balance Sheet of peers of SALONA COTSPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALONA COTSPIN ₹150.4 Cr 5.5% -6.6% 32.1% Stock Analytics
TRIDENT ₹19,925.2 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,608.1 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,980.4 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,026.6 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹943.8 Cr 0.6% -23.9% 26.4% Stock Analytics


SALONA COTSPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALONA COTSPIN

5.5%

-6.6%

32.1%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses