Home > Income Statement > SALASAR TECHNO ENGINEERING

SALASAR TECHNO ENGINEERING
Income Statement

SALASAR TECHNO ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SALASAR TECHNO ENGINEERING
Please provide your vote to see the results

SALASAR TECHNO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,503 Cr₹1,447 Cr₹1,208 Cr₹1,005 Cr₹719 Cr
     Sales ₹879 Cr₹725 Cr₹682 Cr₹555 Cr₹458 Cr
     Job Work/ Contract Receipts ₹525 Cr₹640 Cr₹415 Cr₹8.46 Cr₹2.83 Cr
     Processing Charges / Service Income ₹48 Cr₹53 Cr₹78 Cr₹415 Cr₹237 Cr
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹30 Cr₹34 Cr₹26 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹1,503 Cr₹1,447 Cr₹1,208 Cr₹1,005 Cr₹719 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-57 Cr₹14 Cr₹-50 Cr₹-66 Cr₹-22 Cr
Raw Material Consumed ₹1,004 Cr₹944 Cr₹811 Cr₹583 Cr₹478 Cr
     Opening Raw Materials ₹133 Cr₹118 Cr₹93 Cr₹48 Cr₹38 Cr
     Purchases Raw Materials ₹1,107 Cr₹959 Cr₹836 Cr₹628 Cr₹488 Cr
     Closing Raw Materials ₹236 Cr₹133 Cr₹118 Cr₹93 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹19 Cr₹18 Cr₹15 Cr₹12 Cr
     Electricity & Power ₹21 Cr₹19 Cr₹18 Cr₹15 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹60 Cr₹53 Cr₹46 Cr₹40 Cr
     Salaries, Wages & Bonus ₹65 Cr₹56 Cr₹49 Cr₹43 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹2.52 Cr₹2.44 Cr₹2.38 Cr₹2.22 Cr₹2.20 Cr
     Workmen and Staff Welfare Expenses ₹1.81 Cr₹0.91 Cr₹0.80 Cr₹0.75 Cr₹1.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹262 Cr₹221 Cr₹201 Cr₹292 Cr₹109 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹55 Cr₹42 Cr₹35 Cr₹269 Cr₹93 Cr
     Repairs and Maintenance ₹12 Cr₹7.13 Cr₹6.09 Cr₹4.12 Cr₹3.59 Cr
     Packing Material Consumed ₹4.08 Cr₹3.67 Cr₹3.65 Cr₹3.34 Cr₹2.80 Cr
     Other Mfg Exp ₹191 Cr₹168 Cr₹156 Cr₹16 Cr₹10 Cr
General and Administration Expenses ₹41 Cr₹34 Cr₹25 Cr₹26 Cr₹24 Cr
     Rent , Rates & Taxes ₹9.23 Cr₹8.31 Cr₹5.22 Cr₹4.46 Cr₹4.27 Cr
     Insurance ₹7.56 Cr₹5.50 Cr₹2.65 Cr₹2.36 Cr₹1.32 Cr
     Printing and stationery ₹0.44 Cr₹0.44 Cr₹0.39 Cr₹0.57 Cr₹0.34 Cr
     Professional and legal fees ₹15 Cr₹11 Cr₹9.09 Cr₹12 Cr₹13 Cr
     Traveling and conveyance ₹4.79 Cr₹4.00 Cr₹3.42 Cr₹3.09 Cr₹2.10 Cr
     Other Administration ₹4.21 Cr₹5.45 Cr₹3.86 Cr₹3.08 Cr₹2.98 Cr
Selling and Distribution Expenses ₹26 Cr₹21 Cr₹26 Cr₹14 Cr₹6.09 Cr
     Advertisement & Sales Promotion ₹2.27 Cr₹1.35 Cr₹1.52 Cr₹1.83 Cr₹1.40 Cr
     Sales Commissions & Incentives ₹0.17 Cr₹0.84 Cr₹0.21 Cr₹0.15 Cr₹0.31 Cr
     Freight and Forwarding ₹24 Cr₹19 Cr₹24 Cr₹12 Cr₹4.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹23 Cr₹21 Cr₹2.83 Cr₹2.78 Cr₹2.25 Cr
     Bad debts /advances written off ₹0.81 Cr₹12 Cr₹0.17 Cr₹0.33 Cr₹0.02 Cr
     Provision for doubtful debts ₹19 Cr₹1.81 Cr₹1.13 Cr₹0.86 Cr-
     Losson disposal of fixed assets(net) ₹0.05 Cr₹4.68 Cr₹0.01 Cr-₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.58 Cr₹2.25 Cr₹1.52 Cr₹1.59 Cr₹2.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,390 Cr₹1,335 Cr₹1,086 Cr₹913 Cr₹650 Cr
Operating Profit (Excl OI) ₹112 Cr₹113 Cr₹122 Cr₹92 Cr₹69 Cr
Other Income ₹9.12 Cr₹7.26 Cr₹3.48 Cr₹2.40 Cr₹2.23 Cr
     Interest Received ₹6.86 Cr₹5.89 Cr₹3.46 Cr₹2.32 Cr₹1.36 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.70 Cr-₹0.08 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹2.24 Cr₹0.25 Cr---
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.43 Cr₹0.02 Cr-₹0.85 Cr
Operating Profit ₹121 Cr₹120 Cr₹126 Cr₹94 Cr₹71 Cr
Interest ₹56 Cr₹52 Cr₹44 Cr₹32 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹31 Cr₹29 Cr₹0.33 Cr₹1.19 Cr
     Intereston Fixed deposits ---₹21 Cr₹16 Cr
     Bank Charges etc ₹8.18 Cr₹7.18 Cr₹5.00 Cr₹5.02 Cr₹2.95 Cr
     Other Interest ₹18 Cr₹14 Cr₹9.32 Cr₹4.74 Cr₹1.59 Cr
PBDT ₹66 Cr₹68 Cr₹82 Cr₹63 Cr₹49 Cr
Depreciation ₹26 Cr₹19 Cr₹10 Cr₹7.95 Cr₹7.10 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹49 Cr₹72 Cr₹55 Cr₹42 Cr
Exceptional Income / Expenses -₹-8.96 Cr-₹-0.65 Cr-
Profit Before Tax ₹40 Cr₹40 Cr₹72 Cr₹54 Cr₹42 Cr
Provision for Tax ₹23 Cr₹20 Cr₹19 Cr₹14 Cr₹11 Cr
     Current Income Tax ₹16 Cr₹18 Cr₹17 Cr₹13 Cr₹11 Cr
     Deferred Tax ₹6.09 Cr₹2.22 Cr₹1.17 Cr₹0.14 Cr₹-0.24 Cr
     Other taxes ₹0.45 Cr₹0.44 Cr₹0.57 Cr₹0.31 Cr₹-0.17 Cr
Profit After Tax ₹18 Cr₹19 Cr₹53 Cr₹40 Cr₹31 Cr
Extra items -----
Minority Interest ₹-0.41 Cr₹-0.03 Cr₹0.00 Cr₹-0.08 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹19 Cr₹53 Cr₹40 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-6,450 Cr₹283 Cr₹233 Cr₹196 Cr₹167 Cr
Appropriations ₹-6,433 Cr₹302 Cr₹286 Cr₹236 Cr₹199 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.31 Cr₹6,752 Cr₹3.16 Cr₹3.16 Cr₹2.86 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹0.10₹0.11₹0.34₹1.27₹11.01
Adjusted EPS ₹0.10₹0.11₹0.34₹0.25₹0.22

Compare Income Statement of peers of SALASAR TECHNO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING ₹721.9 Cr -12.5% -29.5% -54.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,943.0 Cr 0.7% -1% 76.9% Stock Analytics
THERMAX ₹40,085.4 Cr -2.5% -14.2% 4.9% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,630.1 Cr 4.9% 4.8% 142.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,537.2 Cr -2.9% 4.7% 16.8% Stock Analytics
TRIVENI TURBINE ₹16,855.1 Cr -4.4% -8.3% 4.6% Stock Analytics


SALASAR TECHNO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING

-12.5%

-29.5%

-54.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses