Home > Income Statement > SALASAR TECHNO ENGINEERING

SALASAR TECHNO ENGINEERING
Income Statement

SALASAR TECHNO ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SALASAR TECHNO ENGINEERING
Please provide your vote to see the results

SALASAR TECHNO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,208 Cr₹1,005 Cr₹719 Cr₹597 Cr₹526 Cr
     Sales ₹682 Cr₹555 Cr₹458 Cr₹408 Cr₹407 Cr
     Job Work/ Contract Receipts ₹415 Cr₹8.46 Cr₹2.83 Cr₹1.97 Cr₹4.71 Cr
     Processing Charges / Service Income ₹78 Cr₹415 Cr₹237 Cr₹171 Cr₹102 Cr
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹26 Cr₹21 Cr₹16 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,208 Cr₹1,005 Cr₹719 Cr₹597 Cr₹526 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-66 Cr₹-22 Cr₹-14 Cr₹18 Cr
Raw Material Consumed ₹811 Cr₹583 Cr₹478 Cr₹370 Cr₹323 Cr
     Opening Raw Materials ₹93 Cr₹48 Cr₹38 Cr₹27 Cr₹33 Cr
     Purchases Raw Materials ₹836 Cr₹628 Cr₹488 Cr₹381 Cr₹317 Cr
     Closing Raw Materials ₹118 Cr₹93 Cr₹48 Cr₹38 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹46 Cr₹40 Cr₹31 Cr₹31 Cr
     Salaries, Wages & Bonus ₹49 Cr₹43 Cr₹37 Cr₹28 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹2.38 Cr₹2.22 Cr₹2.20 Cr₹1.90 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.75 Cr₹1.00 Cr₹0.51 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹201 Cr₹292 Cr₹109 Cr₹111 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹35 Cr₹269 Cr₹93 Cr₹94 Cr₹54 Cr
     Repairs and Maintenance ₹6.09 Cr₹4.12 Cr₹3.59 Cr₹3.52 Cr₹3.09 Cr
     Packing Material Consumed ₹3.65 Cr₹3.34 Cr₹2.80 Cr₹1.52 Cr₹1.22 Cr
     Other Mfg Exp ₹156 Cr₹16 Cr₹10 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹25 Cr₹26 Cr₹24 Cr₹18 Cr₹19 Cr
     Rent , Rates & Taxes ₹5.22 Cr₹4.46 Cr₹4.27 Cr₹2.43 Cr₹1.55 Cr
     Insurance ₹2.65 Cr₹2.36 Cr₹1.32 Cr₹0.90 Cr₹0.66 Cr
     Printing and stationery ₹0.39 Cr₹0.57 Cr₹0.34 Cr₹0.30 Cr₹0.26 Cr
     Professional and legal fees ₹9.09 Cr₹12 Cr₹13 Cr₹11 Cr₹13 Cr
     Traveling and conveyance ₹3.42 Cr₹3.09 Cr₹2.10 Cr₹0.94 Cr₹1.35 Cr
     Other Administration ₹3.86 Cr₹3.08 Cr₹2.98 Cr₹2.52 Cr₹1.42 Cr
Selling and Distribution Expenses ₹26 Cr₹14 Cr₹6.09 Cr₹6.90 Cr₹3.86 Cr
     Advertisement & Sales Promotion ₹1.52 Cr₹1.83 Cr₹1.40 Cr₹1.15 Cr₹0.90 Cr
     Sales Commissions & Incentives ₹0.21 Cr₹0.15 Cr₹0.31 Cr₹0.21 Cr₹0.25 Cr
     Freight and Forwarding ₹24 Cr₹12 Cr₹4.39 Cr₹5.54 Cr₹2.72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.83 Cr₹2.78 Cr₹2.25 Cr₹5.48 Cr₹1.49 Cr
     Bad debts /advances written off ₹0.17 Cr₹0.33 Cr₹0.02 Cr₹3.35 Cr-
     Provision for doubtful debts ₹1.13 Cr₹0.86 Cr-₹0.64 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.07 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.52 Cr₹1.59 Cr₹2.16 Cr₹1.49 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,086 Cr₹913 Cr₹650 Cr₹540 Cr₹474 Cr
Operating Profit (Excl OI) ₹122 Cr₹92 Cr₹69 Cr₹57 Cr₹52 Cr
Other Income ₹3.48 Cr₹2.40 Cr₹2.23 Cr₹10 Cr₹1.71 Cr
     Interest Received ₹3.46 Cr₹2.32 Cr₹1.36 Cr₹1.35 Cr₹1.68 Cr
     Dividend Received --₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Profit on sale of Fixed Assets -₹0.08 Cr₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr-₹0.85 Cr₹8.79 Cr-
Operating Profit ₹126 Cr₹94 Cr₹71 Cr₹67 Cr₹54 Cr
Interest ₹44 Cr₹32 Cr₹22 Cr₹18 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹0.33 Cr₹1.19 Cr₹0.05 Cr₹0.08 Cr
     Intereston Fixed deposits -₹21 Cr₹16 Cr₹14 Cr₹15 Cr
     Bank Charges etc ₹5.00 Cr₹5.02 Cr₹2.95 Cr₹3.06 Cr₹3.06 Cr
     Other Interest ₹9.32 Cr₹4.74 Cr₹1.59 Cr₹0.91 Cr₹2.43 Cr
PBDT ₹82 Cr₹63 Cr₹49 Cr₹49 Cr₹33 Cr
Depreciation ₹10 Cr₹7.95 Cr₹7.10 Cr₹5.62 Cr₹4.99 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹55 Cr₹42 Cr₹44 Cr₹28 Cr
Exceptional Income / Expenses -₹-0.65 Cr---
Profit Before Tax ₹72 Cr₹54 Cr₹42 Cr₹44 Cr₹28 Cr
Provision for Tax ₹19 Cr₹14 Cr₹11 Cr₹14 Cr₹5.57 Cr
     Current Income Tax ₹17 Cr₹13 Cr₹11 Cr₹8.80 Cr₹7.41 Cr
     Deferred Tax ₹1.17 Cr₹0.14 Cr₹-0.24 Cr₹1.86 Cr₹-1.80 Cr
     Other taxes ₹0.57 Cr₹0.31 Cr₹-0.17 Cr₹3.31 Cr₹-0.05 Cr
Profit After Tax ₹53 Cr₹40 Cr₹31 Cr₹30 Cr₹22 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹-0.08 Cr₹-0.01 Cr₹-0.25 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹40 Cr₹31 Cr₹30 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹233 Cr₹196 Cr₹167 Cr₹139 Cr₹121 Cr
Appropriations ₹286 Cr₹236 Cr₹199 Cr₹169 Cr₹143 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.68 Cr
     Other Appropriation ₹3.16 Cr₹3.16 Cr₹2.86 Cr₹1.33 Cr₹1.99 Cr
Equity Dividend % -₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹0.34₹1.27₹11.01₹20.75₹16.84
Adjusted EPS ₹0.34₹0.25₹0.22₹0.21₹0.17

Compare Income Statement of peers of SALASAR TECHNO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING ₹1,559.1 Cr -0.2% -3.3% -37.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹104,270.0 Cr 7.2% 7.5% 27% Stock Analytics
THERMAX ₹36,039.4 Cr 0.6% 5.2% -24.5% Stock Analytics
JYOTI CNC AUTOMATION ₹22,632.0 Cr 1.6% 3.9% -26.6% Stock Analytics
TRIVENI TURBINE ₹17,181.8 Cr -0.7% -0.9% -27.4% Stock Analytics
KIRLOSKAR BROTHERS ₹13,077.1 Cr 3.9% 0.4% -22% Stock Analytics


SALASAR TECHNO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING

-0.2%

-3.3%

-37.6%

SENSEX

0.9%

0.7%

9.6%


You may also like the below Video Courses