Home > Income Statement > SALASAR TECHNO ENGINEERING

SALASAR TECHNO ENGINEERING
Income Statement

SALASAR TECHNO ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SALASAR TECHNO ENGINEERING
Please provide your vote to see the results

SALASAR TECHNO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹719 Cr₹597 Cr₹526 Cr₹655 Cr₹503 Cr
     Sales ₹458 Cr₹408 Cr₹407 Cr₹567 Cr₹447 Cr
     Job Work/ Contract Receipts ₹2.83 Cr₹1.97 Cr₹4.71 Cr--
     Processing Charges / Service Income ₹237 Cr₹171 Cr₹102 Cr₹71 Cr₹43 Cr
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹16 Cr₹13 Cr₹17 Cr₹12 Cr
Less: Excise Duty ----₹7.95 Cr
Net Sales ₹719 Cr₹597 Cr₹526 Cr₹655 Cr₹495 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-14 Cr₹18 Cr₹-8.04 Cr₹-19 Cr
Raw Material Consumed ₹478 Cr₹370 Cr₹323 Cr₹461 Cr₹355 Cr
     Opening Raw Materials ₹38 Cr₹27 Cr₹33 Cr₹14 Cr₹12 Cr
     Purchases Raw Materials ₹488 Cr₹381 Cr₹317 Cr₹480 Cr₹357 Cr
     Closing Raw Materials ₹48 Cr₹38 Cr₹27 Cr₹33 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹11 Cr₹15 Cr₹7.55 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹11 Cr₹15 Cr₹7.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹31 Cr₹31 Cr₹28 Cr₹23 Cr
     Salaries, Wages & Bonus ₹37 Cr₹28 Cr₹29 Cr₹26 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹1.90 Cr₹1.90 Cr₹1.64 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹1.00 Cr₹0.51 Cr₹0.51 Cr₹0.41 Cr₹0.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹109 Cr₹111 Cr₹68 Cr₹64 Cr₹48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹93 Cr₹94 Cr₹54 Cr₹49 Cr₹32 Cr
     Repairs and Maintenance ₹3.59 Cr₹3.52 Cr₹3.09 Cr₹3.46 Cr₹3.41 Cr
     Packing Material Consumed ₹2.80 Cr₹1.52 Cr₹1.22 Cr₹2.17 Cr₹2.02 Cr
     Other Mfg Exp ₹10 Cr₹12 Cr₹11 Cr₹9.52 Cr₹11 Cr
General and Administration Expenses ₹24 Cr₹18 Cr₹19 Cr₹17 Cr₹18 Cr
     Rent , Rates & Taxes ₹4.27 Cr₹2.43 Cr₹1.55 Cr₹1.87 Cr₹2.07 Cr
     Insurance ₹1.32 Cr₹0.90 Cr₹0.66 Cr₹0.37 Cr₹0.39 Cr
     Printing and stationery ₹0.34 Cr₹0.30 Cr₹0.26 Cr₹0.24 Cr₹0.19 Cr
     Professional and legal fees ₹13 Cr₹11 Cr₹13 Cr₹12 Cr₹14 Cr
     Traveling and conveyance ₹2.10 Cr₹0.94 Cr₹1.35 Cr₹1.21 Cr₹0.92 Cr
     Other Administration ₹5.08 Cr₹3.46 Cr₹2.77 Cr₹2.33 Cr₹1.80 Cr
Selling and Distribution Expenses ₹6.09 Cr₹6.90 Cr₹3.86 Cr₹3.72 Cr₹5.42 Cr
     Advertisement & Sales Promotion ₹1.40 Cr₹1.15 Cr₹0.90 Cr₹0.47 Cr₹0.64 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹0.21 Cr₹0.25 Cr₹0.25 Cr₹1.19 Cr
     Freight and Forwarding ₹4.39 Cr₹5.54 Cr₹2.72 Cr₹2.99 Cr₹3.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.25 Cr₹5.48 Cr₹1.49 Cr₹1.06 Cr₹2.00 Cr
     Bad debts /advances written off ₹0.02 Cr₹3.35 Cr--₹0.08 Cr
     Provision for doubtful debts -₹0.64 Cr--₹0.26 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr---₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.16 Cr₹1.49 Cr₹1.49 Cr₹1.06 Cr₹1.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹650 Cr₹540 Cr₹474 Cr₹582 Cr₹441 Cr
Operating Profit (Excl OI) ₹69 Cr₹57 Cr₹52 Cr₹73 Cr₹54 Cr
Other Income ₹2.23 Cr₹10 Cr₹1.71 Cr₹0.86 Cr₹1.24 Cr
     Interest Received ₹1.36 Cr₹1.35 Cr₹1.68 Cr₹0.84 Cr₹1.19 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr-₹0.03 Cr
     Profits on sale of Investments ----₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.85 Cr₹8.79 Cr---
Operating Profit ₹71 Cr₹67 Cr₹54 Cr₹74 Cr₹55 Cr
Interest ₹22 Cr₹18 Cr₹21 Cr₹16 Cr₹8.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.19 Cr₹0.05 Cr₹0.08 Cr₹0.24 Cr₹0.16 Cr
     Intereston Fixed deposits ₹16 Cr₹14 Cr₹15 Cr₹10 Cr₹6.46 Cr
     Bank Charges etc ₹2.95 Cr₹3.06 Cr₹3.06 Cr₹2.47 Cr₹0.63 Cr
     Other Interest ₹1.59 Cr₹0.91 Cr₹2.43 Cr₹3.27 Cr₹1.17 Cr
PBDT ₹49 Cr₹49 Cr₹33 Cr₹58 Cr₹47 Cr
Depreciation ₹7.10 Cr₹5.62 Cr₹4.99 Cr₹4.60 Cr₹3.86 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹44 Cr₹28 Cr₹53 Cr₹43 Cr
Exceptional Income / Expenses ----₹0.26 Cr
Profit Before Tax ₹42 Cr₹44 Cr₹28 Cr₹53 Cr₹43 Cr
Provision for Tax ₹11 Cr₹14 Cr₹5.57 Cr₹20 Cr₹14 Cr
     Current Income Tax ₹11 Cr₹8.80 Cr₹7.41 Cr₹18 Cr₹14 Cr
     Deferred Tax ₹-0.24 Cr₹1.86 Cr₹-1.80 Cr₹1.76 Cr₹-0.60 Cr
     Other taxes ₹-0.17 Cr₹3.31 Cr₹-0.05 Cr₹0.00 Cr₹-0.09 Cr
Profit After Tax ₹31 Cr₹30 Cr₹22 Cr₹33 Cr₹30 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹-0.25 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹30 Cr₹22 Cr₹33 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹167 Cr₹139 Cr₹121 Cr₹91 Cr₹63 Cr
Appropriations ₹199 Cr₹169 Cr₹143 Cr₹124 Cr₹92 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.68 Cr₹0.55 Cr₹0.27 Cr
     Other Appropriation ₹2.86 Cr₹1.33 Cr₹1.99 Cr₹1.33 Cr-
Equity Dividend % ₹10.00₹10.00₹10.00₹15.00₹10.00
Earnings Per Share ₹11.01₹20.75₹16.84₹25.04₹22.30
Adjusted EPS ₹1.10₹1.04₹0.84₹1.25₹1.11

Compare Income Statement of peers of SALASAR TECHNO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING ₹3,314.9 Cr -2.1% -17% 155.6% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


SALASAR TECHNO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALASAR TECHNO ENGINEERING

-2.1%

-17%

155.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses