Home > Income Statement > SAKTHI SUGARS

SAKTHI SUGARS
Income Statement

COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹929 Cr₹1,069 Cr₹1,076 Cr₹432 Cr₹633 Cr
     Sales ₹836 Cr₹983 Cr₹981 Cr₹402 Cr₹618 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹92 Cr₹86 Cr₹95 Cr₹30 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹929 Cr₹1,069 Cr₹1,076 Cr₹432 Cr₹633 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.95 Cr₹-18 Cr₹-2.97 Cr₹-11 Cr₹3.07 Cr
Raw Material Consumed ₹544 Cr₹716 Cr₹674 Cr₹266 Cr₹445 Cr
     Opening Raw Materials ₹4.66 Cr₹2.57 Cr₹1.30 Cr₹0.32 Cr₹17 Cr
     Purchases Raw Materials ₹509 Cr₹715 Cr₹674 Cr₹265 Cr₹460 Cr
     Closing Raw Materials ₹0.14 Cr₹4.66 Cr₹2.57 Cr₹0.35 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹31 Cr₹3.52 Cr₹1.47 Cr₹0.74 Cr₹0.77 Cr
     Other raw material cost -----
Power & Fuel Cost ₹137 Cr₹129 Cr₹161 Cr₹75 Cr₹61 Cr
     Electricity & Power ₹30 Cr₹25 Cr₹15 Cr₹3.91 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹105 Cr₹103 Cr₹145 Cr₹71 Cr₹47 Cr
     Other power & fuel ₹1.51 Cr₹1.33 Cr₹1.29 Cr₹0.72 Cr₹0.93 Cr
Employee Cost ₹58 Cr₹62 Cr₹46 Cr₹39 Cr₹58 Cr
     Salaries, Wages & Bonus ₹49 Cr₹53 Cr₹38 Cr₹33 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹3.84 Cr₹3.91 Cr₹3.36 Cr₹3.11 Cr₹4.63 Cr
     Workmen and Staff Welfare Expenses ₹5.68 Cr₹4.98 Cr₹4.34 Cr₹3.00 Cr₹3.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹64 Cr₹90 Cr₹82 Cr₹34 Cr₹36 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.50 Cr₹0.47 Cr₹0.34 Cr₹0.30 Cr₹0.28 Cr
     Repairs and Maintenance ₹42 Cr₹57 Cr₹48 Cr₹18 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹32 Cr₹34 Cr₹16 Cr₹17 Cr
General and Administration Expenses ₹19 Cr₹12 Cr₹16 Cr₹11 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.78 Cr₹2.52 Cr₹5.92 Cr₹2.56 Cr₹5.23 Cr
     Insurance ₹1.28 Cr₹1.36 Cr₹1.26 Cr₹1.26 Cr₹1.48 Cr
     Printing and stationery ₹0.93 Cr₹1.04 Cr₹0.76 Cr₹0.68 Cr₹0.92 Cr
     Professional and legal fees ₹4.16 Cr₹1.40 Cr₹1.50 Cr₹1.10 Cr₹1.70 Cr
     Traveling and conveyance ₹0.96 Cr₹0.83 Cr₹1.31 Cr₹0.37 Cr₹1.43 Cr
     Other Administration ₹7.52 Cr₹5.21 Cr₹5.03 Cr₹4.65 Cr₹3.90 Cr
Selling and Distribution Expenses ₹3.22 Cr₹1.22 Cr₹1.09 Cr₹0.42 Cr₹4.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.02 Cr₹0.02 Cr₹0.01 Cr-₹0.63 Cr
     Freight and Forwarding ₹0.20 Cr₹0.24 Cr₹0.12 Cr₹0.42 Cr₹4.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.00 Cr₹0.96 Cr₹0.96 Cr₹0.00 Cr₹0.09 Cr
Miscellaneous Expenses ₹6.06 Cr₹1.79 Cr₹5.74 Cr₹2.02 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.51 Cr₹1.52 Cr--₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.02 Cr₹5.22 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.54 Cr₹0.25 Cr₹0.53 Cr₹2.02 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹842 Cr₹995 Cr₹982 Cr₹417 Cr₹624 Cr
Operating Profit (Excl OI) ₹87 Cr₹74 Cr₹94 Cr₹15 Cr₹9.80 Cr
Other Income ₹61 Cr₹13 Cr₹15 Cr₹16 Cr₹10 Cr
     Interest Received ₹5.21 Cr₹1.07 Cr₹1.09 Cr₹0.67 Cr₹1.30 Cr
     Dividend Received ₹0.10 Cr₹0.14 Cr₹0.10 Cr₹6.81 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.31 Cr₹0.05 Cr₹0.15 Cr₹0.10 Cr₹0.22 Cr
     Profits on sale of Investments -₹2.41 Cr---
     Provision Written Back ₹0.25 Cr₹0.02 Cr₹0.11 Cr₹3.37 Cr₹3.45 Cr
     Foreign Exchange Gains -₹0.00 Cr₹0.01 Cr-₹0.09 Cr
     Others ₹55 Cr₹9.57 Cr₹13 Cr₹4.94 Cr₹5.16 Cr
Operating Profit ₹148 Cr₹87 Cr₹108 Cr₹31 Cr₹20 Cr
Interest ₹106 Cr₹109 Cr₹108 Cr₹234 Cr₹197 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹101 Cr₹105 Cr₹104 Cr₹227 Cr₹189 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.73 Cr₹0.40 Cr₹0.21 Cr₹0.91 Cr₹0.62 Cr
     Other Interest ₹3.16 Cr₹3.83 Cr₹3.68 Cr₹6.01 Cr₹7.17 Cr
PBDT ₹42 Cr₹-22 Cr₹0.21 Cr₹-202 Cr₹-177 Cr
Depreciation ₹37 Cr₹37 Cr₹37 Cr₹46 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹4.85 Cr₹-59 Cr₹-37 Cr₹-248 Cr₹-215 Cr
Exceptional Income / Expenses ₹42 Cr₹225 Cr₹411 Cr₹69 Cr₹112 Cr
Profit Before Tax ₹47 Cr₹166 Cr₹374 Cr₹-179 Cr₹-104 Cr
Provision for Tax ₹-33 Cr₹44 Cr₹-2.24 Cr₹0.43 Cr₹13 Cr
     Current Income Tax -----
     Deferred Tax ₹-33 Cr₹44 Cr₹-2.24 Cr₹0.43 Cr₹13 Cr
     Other taxes -----
Profit After Tax ₹80 Cr₹122 Cr₹376 Cr₹-180 Cr₹-116 Cr
Extra items -₹7.68 Cr₹42 Cr₹30 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹-299 Cr₹-429 Cr₹-847 Cr₹-696 Cr₹-580 Cr
Appropriations ₹-219 Cr₹-299 Cr₹-429 Cr₹-847 Cr₹-696 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹6.73₹10.25₹31.63₹-15.13₹-9.78
Adjusted EPS ₹6.73₹10.25₹31.63₹-15.13₹-9.78

Compare Income Statement of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹258.6 Cr 4% -4.2% -46.5% Stock Analytics
EID PARRY (INDIA) ₹18,528.7 Cr 1% -7.3% 20.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,386.4 Cr 3% -16.9% -29.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,651.6 Cr 3.5% -4.6% -28.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,500.4 Cr 0.9% -6.2% -44.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,449.1 Cr -2.4% -2.7% 16.5% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

4%

-4.2%

-46.5%

SENSEX

0.1%

1.3%

-5.1%


You may also like the below Video Courses