SAKTHI SUGARS
|
SAKTHI SUGARS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹929 Cr | ₹1,069 Cr | ₹1,076 Cr | ₹432 Cr | ₹633 Cr |
Sales | ₹836 Cr | ₹983 Cr | ₹981 Cr | ₹402 Cr | ₹618 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹92 Cr | ₹86 Cr | ₹95 Cr | ₹30 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹929 Cr | ₹1,069 Cr | ₹1,076 Cr | ₹432 Cr | ₹633 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹9.95 Cr | ₹-18 Cr | ₹-2.97 Cr | ₹-11 Cr | ₹3.07 Cr |
Raw Material Consumed | ₹544 Cr | ₹716 Cr | ₹674 Cr | ₹266 Cr | ₹445 Cr |
Opening Raw Materials | ₹4.66 Cr | ₹2.57 Cr | ₹1.30 Cr | ₹0.32 Cr | ₹17 Cr |
Purchases Raw Materials | ₹509 Cr | ₹715 Cr | ₹674 Cr | ₹265 Cr | ₹460 Cr |
Closing Raw Materials | ₹0.14 Cr | ₹4.66 Cr | ₹2.57 Cr | ₹0.35 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | ₹31 Cr | ₹3.52 Cr | ₹1.47 Cr | ₹0.74 Cr | ₹0.77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹137 Cr | ₹129 Cr | ₹161 Cr | ₹75 Cr | ₹61 Cr |
Electricity & Power | ₹30 Cr | ₹25 Cr | ₹15 Cr | ₹3.91 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹105 Cr | ₹103 Cr | ₹145 Cr | ₹71 Cr | ₹47 Cr |
Other power & fuel | ₹1.51 Cr | ₹1.33 Cr | ₹1.29 Cr | ₹0.72 Cr | ₹0.93 Cr |
Employee Cost | ₹58 Cr | ₹62 Cr | ₹46 Cr | ₹39 Cr | ₹58 Cr |
Salaries, Wages & Bonus | ₹49 Cr | ₹53 Cr | ₹38 Cr | ₹33 Cr | ₹50 Cr |
Contributions to EPF & Pension Funds | ₹3.84 Cr | ₹3.91 Cr | ₹3.36 Cr | ₹3.11 Cr | ₹4.63 Cr |
Workmen and Staff Welfare Expenses | ₹5.68 Cr | ₹4.98 Cr | ₹4.34 Cr | ₹3.00 Cr | ₹3.74 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹64 Cr | ₹90 Cr | ₹82 Cr | ₹34 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.50 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.28 Cr |
Repairs and Maintenance | ₹42 Cr | ₹57 Cr | ₹48 Cr | ₹18 Cr | ₹18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹22 Cr | ₹32 Cr | ₹34 Cr | ₹16 Cr | ₹17 Cr |
General and Administration Expenses | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹3.78 Cr | ₹2.52 Cr | ₹5.92 Cr | ₹2.56 Cr | ₹5.23 Cr |
Insurance | ₹1.28 Cr | ₹1.36 Cr | ₹1.26 Cr | ₹1.26 Cr | ₹1.48 Cr |
Printing and stationery | ₹0.93 Cr | ₹1.04 Cr | ₹0.76 Cr | ₹0.68 Cr | ₹0.92 Cr |
Professional and legal fees | ₹4.16 Cr | ₹1.40 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.70 Cr |
Traveling and conveyance | ₹0.96 Cr | ₹0.83 Cr | ₹1.31 Cr | ₹0.37 Cr | ₹1.43 Cr |
Other Administration | ₹7.52 Cr | ₹5.21 Cr | ₹5.03 Cr | ₹4.65 Cr | ₹3.90 Cr |
Selling and Distribution Expenses | ₹3.22 Cr | ₹1.22 Cr | ₹1.09 Cr | ₹0.42 Cr | ₹4.78 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.63 Cr |
Freight and Forwarding | ₹0.20 Cr | ₹0.24 Cr | ₹0.12 Cr | ₹0.42 Cr | ₹4.06 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.00 Cr | ₹0.96 Cr | ₹0.96 Cr | ₹0.00 Cr | ₹0.09 Cr |
Miscellaneous Expenses | ₹6.06 Cr | ₹1.79 Cr | ₹5.74 Cr | ₹2.02 Cr | ₹0.33 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.51 Cr | ₹1.52 Cr | - | - | ₹0.01 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.02 Cr | ₹5.22 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.54 Cr | ₹0.25 Cr | ₹0.53 Cr | ₹2.02 Cr | ₹0.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹842 Cr | ₹995 Cr | ₹982 Cr | ₹417 Cr | ₹624 Cr |
Operating Profit (Excl OI) | ₹87 Cr | ₹74 Cr | ₹94 Cr | ₹15 Cr | ₹9.80 Cr |
Other Income | ₹61 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹10 Cr |
Interest Received | ₹5.21 Cr | ₹1.07 Cr | ₹1.09 Cr | ₹0.67 Cr | ₹1.30 Cr |
Dividend Received | ₹0.10 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹6.81 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.22 Cr |
Profits on sale of Investments | - | ₹2.41 Cr | - | - | - |
Provision Written Back | ₹0.25 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹3.37 Cr | ₹3.45 Cr |
Foreign Exchange Gains | - | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.09 Cr |
Others | ₹55 Cr | ₹9.57 Cr | ₹13 Cr | ₹4.94 Cr | ₹5.16 Cr |
Operating Profit | ₹148 Cr | ₹87 Cr | ₹108 Cr | ₹31 Cr | ₹20 Cr |
Interest | ₹106 Cr | ₹109 Cr | ₹108 Cr | ₹234 Cr | ₹197 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹101 Cr | ₹105 Cr | ₹104 Cr | ₹227 Cr | ₹189 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.73 Cr | ₹0.40 Cr | ₹0.21 Cr | ₹0.91 Cr | ₹0.62 Cr |
Other Interest | ₹3.16 Cr | ₹3.83 Cr | ₹3.68 Cr | ₹6.01 Cr | ₹7.17 Cr |
PBDT | ₹42 Cr | ₹-22 Cr | ₹0.21 Cr | ₹-202 Cr | ₹-177 Cr |
Depreciation | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹46 Cr | ₹39 Cr |
Profit Before Taxation & Exceptional Items | ₹4.85 Cr | ₹-59 Cr | ₹-37 Cr | ₹-248 Cr | ₹-215 Cr |
Exceptional Income / Expenses | ₹42 Cr | ₹225 Cr | ₹411 Cr | ₹69 Cr | ₹112 Cr |
Profit Before Tax | ₹47 Cr | ₹166 Cr | ₹374 Cr | ₹-179 Cr | ₹-104 Cr |
Provision for Tax | ₹-33 Cr | ₹44 Cr | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-33 Cr | ₹44 Cr | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹80 Cr | ₹122 Cr | ₹376 Cr | ₹-180 Cr | ₹-116 Cr |
Extra items | - | ₹7.68 Cr | ₹42 Cr | ₹30 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr | ₹-580 Cr |
Appropriations | ₹-219 Cr | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹6.73 | ₹10.25 | ₹31.63 | ₹-15.13 | ₹-9.78 |
Adjusted EPS | ₹6.73 | ₹10.25 | ₹31.63 | ₹-15.13 | ₹-9.78 |
Compare Income Statement of peers of SAKTHI SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAKTHI SUGARS | ₹258.6 Cr | 4% | -4.2% | -46.5% | Stock Analytics | |
EID PARRY (INDIA) | ₹18,528.7 Cr | 1% | -7.3% | 20.8% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹9,386.4 Cr | 3% | -16.9% | -29.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹7,651.6 Cr | 3.5% | -4.6% | -28.6% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,500.4 Cr | 0.9% | -6.2% | -44.8% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,449.1 Cr | -2.4% | -2.7% | 16.5% | Stock Analytics |
SAKTHI SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAKTHI SUGARS | 4% |
-4.2% |
-46.5% |
SENSEX | 0.1% |
1.3% |
-5.1% |
You may also like the below Video Courses