Home > Balance Sheet > SAKTHI SUGARS

SAKTHI SUGARS
Balance Sheet

COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Equity - Issued ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Paid Up ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹80 Cr₹-0.91 Cr₹-130 Cr₹-547 Cr₹-397 Cr
    Securities Premium ₹270 Cr₹270 Cr₹270 Cr₹270 Cr₹270 Cr
    Capital Reserves ₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr
    Profit & Loss Account Balance ₹-219 Cr₹-299 Cr₹-429 Cr₹-847 Cr₹-696 Cr
    General Reserves -----
    Other Reserves ₹23 Cr₹22 Cr₹23 Cr₹23 Cr₹24 Cr
Reserve excluding Revaluation Reserve ₹80 Cr₹-0.91 Cr₹-130 Cr₹-547 Cr₹-397 Cr
Revaluation reserve -----
Shareholder's Funds ₹199 Cr₹118 Cr₹-11 Cr₹-428 Cr₹-278 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹77 Cr₹103 Cr₹8.51 Cr-₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹101 Cr₹110 Cr-₹33 Cr₹162 Cr
    Term Loans - Institutions ₹43 Cr₹53 Cr₹110 Cr₹285 Cr₹409 Cr
    Other Secured ₹-68 Cr₹-60 Cr₹-101 Cr₹-318 Cr₹-540 Cr
Unsecured Loans ₹595 Cr₹571 Cr₹495 Cr₹376 Cr₹63 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹599 Cr₹574 Cr₹508 Cr₹382 Cr₹125 Cr
    Other Unsecured Loan ₹-3.50 Cr₹-3.00 Cr₹-13 Cr₹-5.98 Cr₹-62 Cr
Deferred Tax Assets / Liabilities ₹8.97 Cr₹42 Cr₹-2.15 Cr--
    Deferred Tax Assets ₹115 Cr₹96 Cr₹168 Cr₹185 Cr₹267 Cr
    Deferred Tax Liability ₹124 Cr₹137 Cr₹166 Cr₹185 Cr₹267 Cr
Other Long Term Liabilities ₹0.84 Cr₹1.74 Cr₹2.29 Cr₹7.63 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹17 Cr₹16 Cr₹16 Cr₹27 Cr
Total Non-Current Liabilities ₹696 Cr₹735 Cr₹520 Cr₹400 Cr₹134 Cr
Current Liabilities -----
Trade Payables ₹81 Cr₹132 Cr₹108 Cr₹47 Cr₹220 Cr
    Sundry Creditors ₹81 Cr₹132 Cr₹108 Cr₹47 Cr₹220 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹511 Cr₹525 Cr₹812 Cr₹1,469 Cr₹1,510 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹40 Cr₹43 Cr₹95 Cr₹32 Cr
    Interest Accrued But Not Due ₹197 Cr₹219 Cr₹401 Cr₹860 Cr₹729 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹279 Cr₹266 Cr₹368 Cr₹514 Cr₹749 Cr
Short Term Borrowings ₹40 Cr₹33 Cr₹233 Cr₹238 Cr₹222 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹10.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr
    Working Capital Loans- Sec ₹19 Cr₹10.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.35 Cr₹13 Cr₹229 Cr₹234 Cr₹220 Cr
Short Term Provisions ₹3.93 Cr₹4.51 Cr₹3.96 Cr₹4.21 Cr₹4.78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.93 Cr₹4.51 Cr₹3.96 Cr₹4.21 Cr₹4.78 Cr
Total Current Liabilities ₹636 Cr₹695 Cr₹1,157 Cr₹1,758 Cr₹1,956 Cr
Total Liabilities ₹1,531 Cr₹1,548 Cr₹1,666 Cr₹1,812 Cr₹1,812 Cr
ASSETS
Gross Block ₹1,123 Cr₹1,087 Cr₹1,077 Cr₹1,071 Cr₹1,182 Cr
Less: Accumulated Depreciation ₹356 Cr₹320 Cr₹283 Cr₹246 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹767 Cr₹768 Cr₹794 Cr₹824 Cr₹957 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹32 Cr₹34 Cr₹0.50 Cr₹0.61 Cr
Non Current Investments ₹213 Cr₹165 Cr₹170 Cr₹17 Cr₹20 Cr
Long Term Investment ₹213 Cr₹165 Cr₹170 Cr₹17 Cr₹20 Cr
    Quoted ₹8.73 Cr₹8.24 Cr₹13 Cr₹11 Cr₹8.06 Cr
    Unquoted ₹204 Cr₹157 Cr₹157 Cr₹5.18 Cr₹12 Cr
Long Term Loans & Advances ₹16 Cr₹42 Cr₹42 Cr₹40 Cr₹41 Cr
Other Non Current Assets ₹0.13 Cr₹0.61 Cr₹0.34 Cr₹0.64 Cr₹0.13 Cr
Total Non-Current Assets ₹1,028 Cr₹1,008 Cr₹1,040 Cr₹882 Cr₹1,018 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹58 Cr₹75 Cr₹56 Cr₹41 Cr₹80 Cr
    Raw Materials ₹0.14 Cr₹4.66 Cr₹2.57 Cr₹0.35 Cr₹33 Cr
    Work-in Progress ₹7.38 Cr₹5.90 Cr₹5.64 Cr₹4.65 Cr₹2.31 Cr
    Finished Goods ₹26 Cr₹37 Cr₹19 Cr₹16 Cr₹24 Cr
    Packing Materials -----
    Stores  and Spare ₹24 Cr₹27 Cr₹28 Cr₹19 Cr₹20 Cr
    Other Inventory ₹0.73 Cr₹0.62 Cr₹0.70 Cr₹0.52 Cr₹1.50 Cr
Sundry Debtors ₹16 Cr₹7.07 Cr₹8.05 Cr₹6.36 Cr₹13 Cr
    Debtors more than Six months ₹70 Cr₹70 Cr₹70 Cr₹69 Cr₹70 Cr
    Debtors Others ₹15 Cr₹5.04 Cr₹4.68 Cr₹1.63 Cr₹7.60 Cr
Cash and Bank ₹5.74 Cr₹6.32 Cr₹5.55 Cr₹9.07 Cr₹3.82 Cr
    Cash in hand ₹0.18 Cr₹0.33 Cr₹0.14 Cr₹0.43 Cr₹0.19 Cr
    Balances at Bank ₹5.57 Cr₹5.99 Cr₹5.41 Cr₹8.63 Cr₹3.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹20 Cr₹288 Cr₹28 Cr₹26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹16 Cr₹13 Cr₹13 Cr₹12 Cr₹13 Cr
    Interest accrued and or due on loans ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
    Prepaid Expenses ₹4.46 Cr₹4.74 Cr₹6.68 Cr₹15 Cr₹3.57 Cr
    Other current_assets ₹2.36 Cr₹2.73 Cr₹268 Cr₹1.20 Cr₹9.35 Cr
Short Term Loans and Advances ₹275 Cr₹303 Cr₹268 Cr₹272 Cr₹292 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹15 Cr₹13 Cr₹18 Cr₹39 Cr
    Advance income tax and TDS ₹5.67 Cr₹6.72 Cr₹5.45 Cr₹4.54 Cr₹4.10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹249 Cr₹281 Cr₹249 Cr₹249 Cr₹248 Cr
Total Current Assets ₹378 Cr₹411 Cr₹626 Cr₹357 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹-259 Cr₹-283 Cr₹-531 Cr₹-1,402 Cr₹-1,541 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,531 Cr₹1,548 Cr₹1,666 Cr₹1,812 Cr₹1,812 Cr
Contingent Liabilities ₹663 Cr₹433 Cr₹197 Cr₹194 Cr₹229 Cr
Total Debt ₹783 Cr₹772 Cr₹851 Cr₹938 Cr₹917 Cr
Book Value 16.719.92-0.91-36.02-23.37
Adjusted Book Value 16.719.92-0.91-36.02-23.37

Compare Balance Sheet of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹258.6 Cr 4% -4.2% -46.5% Stock Analytics
EID PARRY (INDIA) ₹18,528.7 Cr 1% -7.3% 20.8% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,386.4 Cr 3% -16.9% -29.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,651.6 Cr 3.5% -4.6% -28.6% Stock Analytics
SHREE RENUKA SUGARS ₹6,500.4 Cr 0.9% -6.2% -44.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,449.1 Cr -2.4% -2.7% 16.5% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

4%

-4.2%

-46.5%

SENSEX

0.1%

1.3%

-5.1%


You may also like the below Video Courses