SAKTHI SUGARS
|
SAKTHI SUGARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity - Authorised | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr |
| Equity - Issued | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹109 Cr | ₹80 Cr | ₹-0.91 Cr | ₹-130 Cr | ₹-547 Cr |
| Securities Premium | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
| Capital Reserves | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr | ₹6.25 Cr |
| Profit & Loss Account Balance | ₹-191 Cr | ₹-219 Cr | ₹-299 Cr | ₹-429 Cr | ₹-847 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr |
| Reserve excluding Revaluation Reserve | ₹109 Cr | ₹80 Cr | ₹-0.91 Cr | ₹-130 Cr | ₹-547 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹228 Cr | ₹199 Cr | ₹118 Cr | ₹-11 Cr | ₹-428 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹46 Cr | ₹77 Cr | ₹103 Cr | ₹8.51 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹73 Cr | ₹101 Cr | ₹110 Cr | - | ₹33 Cr |
| Term Loans - Institutions | ₹36 Cr | ₹43 Cr | ₹53 Cr | ₹110 Cr | ₹285 Cr |
| Other Secured | ₹-63 Cr | ₹-68 Cr | ₹-60 Cr | ₹-101 Cr | ₹-318 Cr |
| Unsecured Loans | ₹573 Cr | ₹595 Cr | ₹571 Cr | ₹495 Cr | ₹376 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹574 Cr | ₹599 Cr | ₹574 Cr | ₹508 Cr | ₹382 Cr |
| Other Unsecured Loan | ₹-1.44 Cr | ₹-3.50 Cr | ₹-3.00 Cr | ₹-13 Cr | ₹-5.98 Cr |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹8.97 Cr | ₹42 Cr | ₹-2.15 Cr | - |
| Deferred Tax Assets | ₹109 Cr | ₹115 Cr | ₹96 Cr | ₹168 Cr | ₹185 Cr |
| Deferred Tax Liability | ₹128 Cr | ₹124 Cr | ₹137 Cr | ₹166 Cr | ₹185 Cr |
| Other Long Term Liabilities | ₹0.49 Cr | ₹0.84 Cr | ₹1.74 Cr | ₹2.29 Cr | ₹7.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹655 Cr | ₹696 Cr | ₹735 Cr | ₹520 Cr | ₹400 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹110 Cr | ₹81 Cr | ₹132 Cr | ₹108 Cr | ₹47 Cr |
| Sundry Creditors | ₹110 Cr | ₹81 Cr | ₹132 Cr | ₹108 Cr | ₹47 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹408 Cr | ₹511 Cr | ₹525 Cr | ₹798 Cr | ₹1,469 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹33 Cr | ₹35 Cr | ₹40 Cr | ₹43 Cr | ₹95 Cr |
| Interest Accrued But Not Due | ₹131 Cr | ₹197 Cr | ₹219 Cr | ₹401 Cr | ₹860 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹245 Cr | ₹279 Cr | ₹266 Cr | ₹353 Cr | ₹514 Cr |
| Short Term Borrowings | ₹35 Cr | ₹40 Cr | ₹33 Cr | ₹233 Cr | ₹238 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹19 Cr | ₹10.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Working Capital Loans- Sec | ₹14 Cr | ₹19 Cr | ₹10.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7.49 Cr | ₹2.35 Cr | ₹13 Cr | ₹229 Cr | ₹234 Cr |
| Short Term Provisions | ₹1.84 Cr | ₹3.93 Cr | ₹4.51 Cr | ₹3.96 Cr | ₹4.21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.84 Cr | ₹3.93 Cr | ₹4.51 Cr | ₹3.96 Cr | ₹4.21 Cr |
| Total Current Liabilities | ₹555 Cr | ₹636 Cr | ₹695 Cr | ₹1,142 Cr | ₹1,758 Cr |
| Total Liabilities | ₹1,438 Cr | ₹1,531 Cr | ₹1,548 Cr | ₹1,666 Cr | ₹1,812 Cr |
| ASSETS | |||||
| Gross Block | ₹1,141 Cr | ₹1,123 Cr | ₹1,087 Cr | ₹1,077 Cr | ₹1,071 Cr |
| Less: Accumulated Depreciation | ₹393 Cr | ₹356 Cr | ₹320 Cr | ₹283 Cr | ₹246 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹748 Cr | ₹767 Cr | ₹768 Cr | ₹794 Cr | ₹824 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹34 Cr | ₹0.50 Cr |
| Non Current Investments | ₹246 Cr | ₹213 Cr | ₹165 Cr | ₹170 Cr | ₹17 Cr |
| Long Term Investment | ₹246 Cr | ₹213 Cr | ₹165 Cr | ₹170 Cr | ₹17 Cr |
| Quoted | ₹6.28 Cr | ₹8.73 Cr | ₹8.24 Cr | ₹13 Cr | ₹11 Cr |
| Unquoted | ₹240 Cr | ₹204 Cr | ₹157 Cr | ₹157 Cr | ₹5.18 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹16 Cr | ₹42 Cr | ₹42 Cr | ₹40 Cr |
| Other Non Current Assets | ₹1.15 Cr | ₹0.13 Cr | ₹0.61 Cr | ₹0.34 Cr | ₹0.64 Cr |
| Total Non-Current Assets | ₹1,048 Cr | ₹1,028 Cr | ₹1,008 Cr | ₹1,040 Cr | ₹882 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹121 Cr | ₹58 Cr | ₹75 Cr | ₹56 Cr | ₹41 Cr |
| Raw Materials | ₹1.21 Cr | ₹0.14 Cr | ₹4.66 Cr | ₹2.57 Cr | ₹0.35 Cr |
| Work-in Progress | ₹7.67 Cr | ₹7.38 Cr | ₹5.90 Cr | ₹5.64 Cr | ₹4.65 Cr |
| Finished Goods | ₹86 Cr | ₹26 Cr | ₹37 Cr | ₹19 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹24 Cr | ₹24 Cr | ₹27 Cr | ₹28 Cr | ₹19 Cr |
| Other Inventory | ₹1.54 Cr | ₹0.73 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.52 Cr |
| Sundry Debtors | ₹2.19 Cr | ₹16 Cr | ₹7.07 Cr | ₹8.05 Cr | ₹6.36 Cr |
| Debtors more than Six months | ₹68 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr |
| Debtors Others | ₹1.87 Cr | ₹15 Cr | ₹5.04 Cr | ₹4.68 Cr | ₹1.63 Cr |
| Cash and Bank | ₹5.95 Cr | ₹5.74 Cr | ₹6.32 Cr | ₹5.55 Cr | ₹9.07 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.18 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.43 Cr |
| Balances at Bank | ₹5.72 Cr | ₹5.57 Cr | ₹5.99 Cr | ₹5.41 Cr | ₹8.63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹102 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Interest accrued and or due on loans | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Prepaid Expenses | ₹4.98 Cr | ₹4.46 Cr | ₹4.74 Cr | ₹6.68 Cr | ₹15 Cr |
| Other current_assets | ₹84 Cr | ₹2.36 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹1.20 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹275 Cr | ₹303 Cr | ₹268 Cr | ₹272 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹13 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹5.59 Cr | ₹5.67 Cr | ₹6.72 Cr | ₹5.45 Cr | ₹4.54 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.41 Cr | ₹249 Cr | ₹281 Cr | ₹249 Cr | ₹249 Cr |
| Total Current Assets | ₹265 Cr | ₹378 Cr | ₹411 Cr | ₹359 Cr | ₹357 Cr |
| Net Current Assets (Including Current Investments) | ₹-290 Cr | ₹-259 Cr | ₹-283 Cr | ₹-783 Cr | ₹-1,402 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,438 Cr | ₹1,531 Cr | ₹1,548 Cr | ₹1,666 Cr | ₹1,812 Cr |
| Contingent Liabilities | ₹403 Cr | ₹666 Cr | ₹433 Cr | ₹241 Cr | ₹194 Cr |
| Total Debt | ₹720 Cr | ₹783 Cr | ₹772 Cr | ₹851 Cr | ₹938 Cr |
| Book Value | - | 16.71 | 9.92 | -0.91 | -36.02 |
| Adjusted Book Value | 19.20 | 16.71 | 9.92 | -0.91 | -36.02 |
Compare Balance Sheet of peers of SAKTHI SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKTHI SUGARS | ₹217.6 Cr | -1.4% | -13.2% | -18.8% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹14,000.3 Cr | -3.1% | -9.3% | 28.1% | Stock Analytics | |
| EID PARRY (INDIA) | ₹12,380.4 Cr | -1% | -12.6% | -35.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,273.3 Cr | -0.1% | -19% | -32.9% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,857.2 Cr | -1% | -9.2% | -26.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,167.2 Cr | 2.5% | -17.1% | -16% | Stock Analytics | |
SAKTHI SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKTHI SUGARS | -1.4% |
-13.2% |
-18.8% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses