SAKAR HEALTHCARE
|
SAKAR HEALTHCARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹153 Cr | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr |
| Sales | ₹153 Cr | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹153 Cr | ₹133 Cr | ₹128 Cr | ₹95 Cr | ₹8,298,024 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.38 Cr | ₹-0.36 Cr | ₹0.93 Cr | ₹-0.91 Cr | ₹15,072 Cr |
| Raw Material Consumed | ₹85 Cr | ₹74 Cr | ₹73 Cr | ₹52 Cr | ₹4,289,760 Cr |
| Opening Raw Materials | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.34 Cr | ₹411,377 Cr |
| Purchases Raw Materials | ₹96 Cr | ₹75 Cr | ₹73 Cr | ₹56 Cr | ₹4,712,533 Cr |
| Closing Raw Materials | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹834,150 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.25 Cr | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr |
| Electricity & Power | ₹4.25 Cr | ₹2.90 Cr | ₹3.01 Cr | ₹2.26 Cr | ₹331,101 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹1,160,921 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹1,122,133 Cr |
| Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹11,334 Cr |
| Workmen and Staff Welfare Expenses | ₹0.76 Cr | ₹0.36 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹10,701 Cr |
| Other Employees Cost | ₹0.20 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹16,752 Cr |
| Other Manufacturing Expenses | ₹1.34 Cr | ₹0.81 Cr | ₹1.24 Cr | ₹1.20 Cr | ₹164,139 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.33 Cr | ₹0.14 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹62,249 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.01 Cr | ₹0.67 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹101,890 Cr |
| General and Administration Expenses | ₹4.22 Cr | ₹3.65 Cr | ₹3.43 Cr | ₹2.87 Cr | ₹267,640 Cr |
| Rent , Rates & Taxes | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹1,865 Cr |
| Insurance | ₹0.23 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹3,946 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹12,240 Cr |
| Professional and legal fees | ₹1.72 Cr | ₹1.52 Cr | ₹1.28 Cr | ₹1.53 Cr | ₹101,188 Cr |
| Traveling and conveyance | ₹0.33 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹50,453 Cr |
| Other Administration | ₹1.88 Cr | ₹1.42 Cr | ₹1.65 Cr | ₹1.07 Cr | ₹97,949 Cr |
| Selling and Distribution Expenses | ₹2.17 Cr | ₹3.06 Cr | ₹2.38 Cr | ₹1.33 Cr | ₹110,421 Cr |
| Advertisement & Sales Promotion | ₹0.08 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹12,874 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | - |
| Freight and Forwarding | ₹0.14 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3,989 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹50 Cr |
| Other Selling Expenses | ₹1.95 Cr | ₹2.83 Cr | ₹2.12 Cr | ₹1.24 Cr | ₹93,508 Cr |
| Miscellaneous Expenses | ₹0.49 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.61 Cr | ₹4,065 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.61 Cr | ₹4,065 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹115 Cr | ₹100 Cr | ₹99 Cr | ₹72 Cr | ₹6,343,119 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹33 Cr | ₹29 Cr | ₹23 Cr | ₹1,954,905 Cr |
| Other Income | ₹3.18 Cr | ₹4.68 Cr | ₹2.17 Cr | ₹1.18 Cr | ₹201,684 Cr |
| Interest Received | ₹0.13 Cr | ₹0.27 Cr | - | ₹0.02 Cr | ₹1,446 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.29 Cr | - | ₹0.06 Cr | - | - |
| Provision Written Back | - | - | - | - | ₹90 Cr |
| Foreign Exchange Gains | ₹1.72 Cr | ₹3.45 Cr | ₹1.16 Cr | ₹0.59 Cr | ₹86,714 Cr |
| Others | ₹1.04 Cr | ₹0.96 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹113,434 Cr |
| Operating Profit | ₹42 Cr | ₹38 Cr | ₹32 Cr | ₹24 Cr | ₹2,156,589 Cr |
| Interest | ₹7.62 Cr | ₹5.96 Cr | ₹2.91 Cr | ₹2.50 Cr | ₹225,918 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.87 Cr | ₹0.48 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹14,740 Cr |
| Other Interest | ₹6.75 Cr | ₹5.49 Cr | ₹2.59 Cr | ₹2.33 Cr | ₹211,178 Cr |
| PBDT | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹21 Cr | ₹1,930,671 Cr |
| Depreciation | ₹18 Cr | ₹15 Cr | ₹9.67 Cr | ₹8.06 Cr | ₹707,981 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹1,222,691 Cr |
| Provision for Tax | ₹4.23 Cr | ₹4.23 Cr | ₹3.75 Cr | ₹2.55 Cr | ₹260,406 Cr |
| Current Income Tax | ₹2.74 Cr | ₹2.87 Cr | ₹3.33 Cr | ₹3.12 Cr | ₹251,000 Cr |
| Deferred Tax | ₹4.23 Cr | ₹4.12 Cr | ₹0.36 Cr | ₹-0.63 Cr | ₹-2,739 Cr |
| Other taxes | ₹-2.74 Cr | ₹-2.76 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹12,145 Cr |
| Profit After Tax | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹962,285 Cr |
| Adjustments to PAT | - | - | ₹-0.02 Cr | - | - |
| Profit Balance B/F | ₹69 Cr | ₹56 Cr | ₹41 Cr | ₹31 Cr | ₹2,137,946 Cr |
| Appropriations | ₹81 Cr | ₹69 Cr | ₹56 Cr | ₹42 Cr | ₹3,100,231 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | ₹0.75 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.37 | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 |
| Adjusted EPS | ₹5.37 | ₹6.70 | ₹8.87 | ₹6.84 | ₹6.43 |
Compare Income Statement of peers of SAKAR HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAKAR HEALTHCARE | ₹876.8 Cr | -0.2% | 9.1% | 28.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹421,419.0 Cr | 3.5% | 6.2% | -4.2% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,857.0 Cr | -2.7% | -0.7% | 11% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,953.0 Cr | 0.6% | 9.1% | 19.7% | Stock Analytics | |
| CIPLA | ₹123,722.0 Cr | 1.2% | -1.4% | -4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,906.0 Cr | 3.9% | 0.6% | -3.7% | Stock Analytics | |
SAKAR HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAKAR HEALTHCARE | -0.2% |
9.1% |
28.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses