Home > Income Statement > SAINTGOBAIN SEKURIT INDIA

SAINTGOBAIN SEKURIT INDIA
Income Statement

SAINTGOBAIN SEKURIT INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAINTGOBAIN SEKURIT INDIA
Please provide your vote to see the results

SAINTGOBAIN SEKURIT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹208 Cr₹201 Cr₹186 Cr₹151 Cr₹105 Cr
     Sales ₹202 Cr₹198 Cr₹184 Cr₹150 Cr₹104 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.50 Cr₹2.87 Cr₹2.41 Cr₹1.69 Cr₹1.19 Cr
Less: Excise Duty -----
Net Sales ₹208 Cr₹201 Cr₹186 Cr₹151 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.83 Cr₹0.34 Cr₹1.97 Cr₹-3.09 Cr₹-0.65 Cr
Raw Material Consumed ₹96 Cr₹98 Cr₹86 Cr₹70 Cr₹46 Cr
     Opening Raw Materials ₹10 Cr₹5.18 Cr₹5.41 Cr₹2.72 Cr₹3.24 Cr
     Purchases Raw Materials ₹95 Cr₹101 Cr₹85 Cr₹72 Cr₹44 Cr
     Closing Raw Materials ₹9.78 Cr₹10 Cr₹5.18 Cr₹5.41 Cr₹2.72 Cr
     Other Direct Purchases / Brought in cost ₹0.65 Cr₹2.66 Cr₹0.85 Cr₹1.02 Cr₹1.18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹17 Cr₹16 Cr₹12 Cr₹9.32 Cr
     Electricity & Power ₹18 Cr₹17 Cr₹16 Cr₹12 Cr₹9.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹14 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.57 Cr₹10 Cr₹9.92 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.60 Cr₹0.56 Cr₹0.52 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹1.88 Cr₹1.41 Cr₹1.20 Cr₹0.94 Cr₹0.74 Cr
     Other Employees Cost ₹0.24 Cr₹0.24 Cr₹0.19 Cr₹0.19 Cr₹0.25 Cr
Other Manufacturing Expenses ₹31 Cr₹29 Cr₹29 Cr₹22 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.82 Cr₹8.48 Cr₹7.67 Cr₹6.27 Cr₹4.05 Cr
     Repairs and Maintenance ₹2.25 Cr₹1.86 Cr₹1.83 Cr₹0.32 Cr₹0.96 Cr
     Packing Material Consumed ₹3.20 Cr₹3.46 Cr₹2.93 Cr₹2.61 Cr₹1.96 Cr
     Other Mfg Exp ₹17 Cr₹15 Cr₹16 Cr₹13 Cr₹8.56 Cr
General and Administration Expenses ₹7.45 Cr₹6.19 Cr₹4.39 Cr₹2.81 Cr₹2.22 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.23 Cr₹0.40 Cr₹0.19 Cr₹0.42 Cr
     Insurance ₹0.59 Cr₹0.82 Cr₹0.50 Cr₹0.29 Cr₹0.25 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.18 Cr₹2.83 Cr₹1.25 Cr₹0.54 Cr₹0.26 Cr
     Traveling and conveyance ₹0.37 Cr₹0.24 Cr₹0.40 Cr₹0.23 Cr₹0.14 Cr
     Other Administration ₹2.86 Cr₹2.07 Cr₹1.84 Cr₹1.55 Cr₹1.15 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.63 Cr₹1.83 Cr₹1.50 Cr₹2.10 Cr₹2.87 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.10 Cr₹0.12 Cr--₹0.02 Cr
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.02 Cr-₹0.11 Cr-
     Losson foreign exchange fluctuations -₹0.03 Cr-₹0.26 Cr-
     Losson sale of non-trade current investments ----₹0.90 Cr
     Other Miscellaneous Expenses ₹7.41 Cr₹1.65 Cr₹1.50 Cr₹1.72 Cr₹1.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹175 Cr₹164 Cr₹151 Cr₹117 Cr₹89 Cr
Operating Profit (Excl OI) ₹34 Cr₹37 Cr₹36 Cr₹34 Cr₹16 Cr
Other Income ₹18 Cr₹9.85 Cr₹7.48 Cr₹4.02 Cr₹4.88 Cr
     Interest Received ₹1.40 Cr----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹15 Cr₹9.73 Cr₹7.30 Cr₹3.79 Cr₹3.89 Cr
     Provision Written Back ₹0.00 Cr₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.45 Cr
     Foreign Exchange Gains ₹0.99 Cr-₹0.01 Cr-₹0.16 Cr
     Others ₹0.00 Cr-₹0.04 Cr₹0.20 Cr₹0.38 Cr
Operating Profit ₹51 Cr₹47 Cr₹43 Cr₹38 Cr₹21 Cr
Interest ₹0.29 Cr₹0.49 Cr₹0.40 Cr₹0.49 Cr₹0.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
     Bank Charges etc ₹0.15 Cr₹0.34 Cr₹0.25 Cr₹0.19 Cr₹0.40 Cr
     Other Interest ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.22 Cr₹0.03 Cr
PBDT ₹51 Cr₹46 Cr₹43 Cr₹37 Cr₹20 Cr
Depreciation ₹3.52 Cr₹3.69 Cr₹3.96 Cr₹4.44 Cr₹5.37 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹43 Cr₹39 Cr₹33 Cr₹15 Cr
Exceptional Income / Expenses ---₹28 Cr-
Profit Before Tax ₹47 Cr₹43 Cr₹39 Cr₹61 Cr₹15 Cr
Provision for Tax ₹11 Cr₹11 Cr₹9.95 Cr₹13 Cr₹3.69 Cr
     Current Income Tax ₹12 Cr₹9.48 Cr₹9.30 Cr₹12 Cr₹4.53 Cr
     Deferred Tax ₹-0.56 Cr₹1.97 Cr₹0.66 Cr₹0.80 Cr₹-0.84 Cr
     Other taxes -----
Profit After Tax ₹36 Cr₹31 Cr₹29 Cr₹48 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹78 Cr₹77 Cr₹39 Cr₹27 Cr
Appropriations ₹132 Cr₹110 Cr₹106 Cr₹87 Cr₹38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹13 Cr₹28 Cr₹-0.02 Cr₹-0.64 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹30.00₹10.00
Earnings Per Share ₹3.95₹3.43₹3.17₹5.23₹1.25
Adjusted EPS ₹3.95₹3.43₹3.17₹5.23₹1.25

Compare Income Statement of peers of SAINTGOBAIN SEKURIT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA ₹1,211.2 Cr 13% 23.9% 14.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹151,456.0 Cr 1.2% 13% 41.5% Stock Analytics
BOSCH ₹109,842.0 Cr 1.6% 1.6% 18% Stock Analytics
UNO MINDA ₹62,964.1 Cr 1% -3.3% 7.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹60,471.8 Cr 2.3% 7% 1.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,983.0 Cr -6.9% 8.7% 5.8% Stock Analytics


SAINTGOBAIN SEKURIT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAINTGOBAIN SEKURIT INDIA

13%

23.9%

14.8%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses