Home > Income Statement > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Income Statement

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹634 Cr₹594 Cr₹542 Cr₹472 Cr₹28,411 Cr
     Sales ₹623 Cr₹578 Cr₹530 Cr₹461 Cr₹28,260 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹16 Cr₹13 Cr₹11 Cr₹151 Cr
Less: Excise Duty -----
Net Sales ₹634 Cr₹594 Cr₹542 Cr₹472 Cr₹28,411 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.56 Cr₹-16 Cr₹-9.13 Cr₹-17 Cr₹-275 Cr
Raw Material Consumed ₹375 Cr₹335 Cr₹286 Cr₹257 Cr₹15,030 Cr
     Opening Raw Materials ₹119 Cr₹80 Cr₹28 Cr₹22 Cr₹1,845 Cr
     Purchases Raw Materials ₹387 Cr₹374 Cr₹338 Cr₹263 Cr₹15,357 Cr
     Closing Raw Materials ₹131 Cr₹119 Cr₹80 Cr₹28 Cr₹2,172 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹30 Cr₹24 Cr₹19 Cr₹1,468 Cr
     Electricity & Power ₹29 Cr₹30 Cr₹24 Cr₹19 Cr₹1,468 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹38 Cr₹33 Cr₹30 Cr₹2,261 Cr
     Salaries, Wages & Bonus ₹37 Cr₹34 Cr₹30 Cr₹27 Cr₹2,017 Cr
     Contributions to EPF & Pension Funds ₹2.69 Cr₹2.52 Cr₹2.16 Cr₹1.81 Cr₹163 Cr
     Workmen and Staff Welfare Expenses ₹1.51 Cr₹1.35 Cr₹0.98 Cr₹1.02 Cr₹81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹51 Cr₹43 Cr₹38 Cr₹2,881 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹1,110 Cr
     Repairs and Maintenance ₹7.21 Cr₹6.73 Cr₹6.03 Cr₹12 Cr₹975 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹23 Cr₹20 Cr₹12 Cr₹797 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹9.86 Cr₹9.44 Cr₹790 Cr
     Rent , Rates & Taxes ₹1.28 Cr₹1.26 Cr₹0.81 Cr₹0.72 Cr₹58 Cr
     Insurance ₹0.86 Cr₹0.80 Cr₹0.74 Cr₹0.60 Cr₹31 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.17 Cr₹3.38 Cr₹2.88 Cr₹5.09 Cr₹324 Cr
     Traveling and conveyance ₹6.24 Cr₹5.51 Cr₹2.87 Cr₹1.97 Cr₹302 Cr
     Other Administration ₹1.02 Cr₹1.51 Cr₹2.56 Cr₹1.06 Cr₹76 Cr
Selling and Distribution Expenses ₹48 Cr₹51 Cr₹42 Cr₹32 Cr₹1,042 Cr
     Advertisement & Sales Promotion ₹3.96 Cr₹4.45 Cr₹2.66 Cr₹3.93 Cr₹211 Cr
     Sales Commissions & Incentives ₹0.48 Cr₹0.56 Cr₹0.51 Cr₹0.36 Cr₹29 Cr
     Freight and Forwarding ₹36 Cr₹40 Cr₹39 Cr₹27 Cr₹803 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.08 Cr₹6.23 Cr---
Miscellaneous Expenses ₹14 Cr₹12 Cr₹14 Cr₹11 Cr₹574 Cr
     Bad debts /advances written off ----₹57 Cr
     Provision for doubtful debts ₹0.38 Cr-₹1.05 Cr₹1.61 Cr₹13 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.72 Cr-
     Losson sale of non-trade current investments --₹0.43 Cr--
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹12 Cr₹9.07 Cr₹504 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹568 Cr₹513 Cr₹442 Cr₹380 Cr₹23,770 Cr
Operating Profit (Excl OI) ₹66 Cr₹81 Cr₹100 Cr₹92 Cr₹4,640 Cr
Other Income ₹4.16 Cr₹3.69 Cr₹3.86 Cr₹5.62 Cr₹166 Cr
     Interest Received ₹0.44 Cr₹0.23 Cr₹0.24 Cr₹0.26 Cr₹34 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr---
     Profit on sale of Fixed Assets --₹0.03 Cr₹0.60 Cr₹0.59 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.28 Cr---
     Foreign Exchange Gains ₹2.15 Cr₹1.98 Cr₹0.38 Cr-₹5.21 Cr
     Others ₹1.56 Cr₹1.19 Cr₹3.21 Cr₹4.76 Cr₹126 Cr
Operating Profit ₹71 Cr₹84 Cr₹104 Cr₹98 Cr₹4,806 Cr
Interest ₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr₹543 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr₹543 Cr
PBDT ₹59 Cr₹75 Cr₹99 Cr₹93 Cr₹4,263 Cr
Depreciation ₹24 Cr₹24 Cr₹15 Cr₹14 Cr₹1,434 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹52 Cr₹85 Cr₹79 Cr₹2,828 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹35 Cr₹52 Cr₹85 Cr₹79 Cr₹2,828 Cr
Provision for Tax ₹8.93 Cr₹14 Cr₹23 Cr₹17 Cr₹171 Cr
     Current Income Tax ₹11 Cr₹15 Cr₹23 Cr₹22 Cr₹746 Cr
     Deferred Tax ₹-1.40 Cr₹-0.43 Cr₹-0.39 Cr₹-4.63 Cr₹-424 Cr
     Other taxes ₹-0.23 Cr---₹-151 Cr
Profit After Tax ₹26 Cr₹37 Cr₹62 Cr₹62 Cr₹2,657 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹304 Cr₹273 Cr₹217 Cr₹156 Cr₹13,364 Cr
Appropriations ₹331 Cr₹310 Cr₹279 Cr₹218 Cr₹16,022 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹164 Cr
     Other Appropriation ₹1.68 Cr₹3.12 Cr₹3.14 Cr₹0.19 Cr₹18 Cr
Equity Dividend % ₹10.00₹40.00₹60.00₹50.00₹25.00
Earnings Per Share ₹24.08₹33.89₹56.46₹64.53₹27.79
Adjusted EPS ₹24.08₹33.89₹56.46₹64.53₹27.79

Compare Income Statement of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹265.7 Cr -0.3% 3.6% 10.5% Stock Analytics
ULTRATECH CEMENT ₹353,924.0 Cr 0.8% 9.9% 1.8% Stock Analytics
AMBUJA CEMENTS ₹105,216.0 Cr -0.9% 7.1% -22.2% Stock Analytics
SHREE CEMENT ₹90,012.8 Cr -2% 6% -18.3% Stock Analytics
JK CEMENT ₹43,179.0 Cr -2.3% 11.8% 14.7% Stock Analytics
ACC ₹26,507.1 Cr -1.3% 2.2% -31.9% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-0.3%

3.6%

10.5%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses