Home > Income Statement > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Income Statement

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹605 Cr₹634 Cr₹594 Cr₹542 Cr₹472 Cr
     Sales ₹593 Cr₹623 Cr₹578 Cr₹530 Cr₹461 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹12 Cr₹16 Cr₹13 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹605 Cr₹634 Cr₹594 Cr₹542 Cr₹472 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.29 Cr₹-4.56 Cr₹-16 Cr₹-9.13 Cr₹-17 Cr
Raw Material Consumed ₹342 Cr₹375 Cr₹335 Cr₹286 Cr₹257 Cr
     Opening Raw Materials ₹131 Cr₹119 Cr₹80 Cr₹28 Cr₹22 Cr
     Purchases Raw Materials ₹322 Cr₹387 Cr₹374 Cr₹338 Cr₹263 Cr
     Closing Raw Materials ₹112 Cr₹131 Cr₹119 Cr₹80 Cr₹28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹29 Cr₹30 Cr₹24 Cr₹19 Cr
     Electricity & Power ₹28 Cr₹29 Cr₹30 Cr₹24 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹41 Cr₹38 Cr₹33 Cr₹30 Cr
     Salaries, Wages & Bonus ₹39 Cr₹37 Cr₹34 Cr₹30 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹2.78 Cr₹2.69 Cr₹2.52 Cr₹2.16 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹1.51 Cr₹1.35 Cr₹0.98 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹54 Cr₹51 Cr₹43 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹22 Cr₹20 Cr₹17 Cr₹15 Cr
     Repairs and Maintenance ₹7.04 Cr₹7.21 Cr₹6.73 Cr₹6.03 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹24 Cr₹23 Cr₹20 Cr₹12 Cr
General and Administration Expenses ₹12 Cr₹13 Cr₹12 Cr₹9.86 Cr₹9.44 Cr
     Rent , Rates & Taxes ₹0.84 Cr₹1.28 Cr₹1.26 Cr₹0.81 Cr₹0.72 Cr
     Insurance ₹1.04 Cr₹0.86 Cr₹0.80 Cr₹0.74 Cr₹0.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.02 Cr₹3.17 Cr₹3.38 Cr₹2.88 Cr₹5.09 Cr
     Traveling and conveyance ₹5.79 Cr₹6.24 Cr₹5.51 Cr₹2.87 Cr₹1.97 Cr
     Other Administration ₹1.12 Cr₹1.02 Cr₹1.51 Cr₹2.56 Cr₹1.06 Cr
Selling and Distribution Expenses ₹58 Cr₹48 Cr₹51 Cr₹42 Cr₹32 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹3.96 Cr₹4.45 Cr₹2.66 Cr₹3.93 Cr
     Sales Commissions & Incentives ₹0.56 Cr₹0.48 Cr₹0.56 Cr₹0.51 Cr₹0.36 Cr
     Freight and Forwarding ₹44 Cr₹36 Cr₹40 Cr₹39 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹7.08 Cr₹6.23 Cr--
Miscellaneous Expenses ₹17 Cr₹14 Cr₹12 Cr₹14 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.38 Cr-₹1.05 Cr₹1.61 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.72 Cr
     Losson sale of non-trade current investments ---₹0.43 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹9.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹552 Cr₹568 Cr₹513 Cr₹442 Cr₹380 Cr
Operating Profit (Excl OI) ₹53 Cr₹66 Cr₹81 Cr₹100 Cr₹92 Cr
Other Income ₹4.69 Cr₹4.16 Cr₹3.69 Cr₹3.86 Cr₹5.62 Cr
     Interest Received ₹0.19 Cr₹0.44 Cr₹0.23 Cr₹0.24 Cr₹0.26 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.60 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr-₹0.28 Cr--
     Foreign Exchange Gains ₹2.65 Cr₹2.15 Cr₹1.98 Cr₹0.38 Cr-
     Others ₹1.74 Cr₹1.56 Cr₹1.19 Cr₹3.21 Cr₹4.76 Cr
Operating Profit ₹58 Cr₹71 Cr₹84 Cr₹104 Cr₹98 Cr
Interest ₹7.02 Cr₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.02 Cr₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr
PBDT ₹51 Cr₹59 Cr₹75 Cr₹99 Cr₹93 Cr
Depreciation ₹25 Cr₹24 Cr₹24 Cr₹15 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹35 Cr₹52 Cr₹85 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹35 Cr₹52 Cr₹85 Cr₹79 Cr
Provision for Tax ₹6.72 Cr₹8.93 Cr₹14 Cr₹23 Cr₹17 Cr
     Current Income Tax ₹8.35 Cr₹11 Cr₹15 Cr₹23 Cr₹22 Cr
     Deferred Tax ₹-1.08 Cr₹-1.40 Cr₹-0.43 Cr₹-0.39 Cr₹-4.63 Cr
     Other taxes ₹-0.55 Cr₹-0.23 Cr---
Profit After Tax ₹19 Cr₹26 Cr₹37 Cr₹62 Cr₹62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹329 Cr₹304 Cr₹273 Cr₹217 Cr₹156 Cr
Appropriations ₹349 Cr₹331 Cr₹310 Cr₹279 Cr₹218 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.19 Cr₹1.68 Cr₹3.12 Cr₹3.14 Cr₹0.19 Cr
Equity Dividend % ₹10.00₹10.00₹40.00₹60.00₹50.00
Earnings Per Share ₹17.77₹24.08₹33.89₹56.46₹64.53
Adjusted EPS ₹17.77₹24.08₹33.89₹56.46₹64.53

Compare Income Statement of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹373.7 Cr -8.7% 13.2% 13.6% Stock Analytics
ULTRATECH CEMENT ₹346,278.0 Cr 1.4% -1.8% -10.4% Stock Analytics
AMBUJA CEMENTS ₹104,611.0 Cr 2.4% -1.2% -30.5% Stock Analytics
SHREE CEMENT ₹89,824.5 Cr 1.7% -7.1% -20.4% Stock Analytics
JK CEMENT ₹40,796.1 Cr 0.4% -6.4% -31.2% Stock Analytics
DALMIA BHARAT ₹34,816.9 Cr -2.2% 2.5% -21.7% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-8.7%

13.2%

13.6%

SENSEX

0.7%

0.8%

-5.1%


You may also like the below Video Courses