Home > Income Statement > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Income Statement

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹605 Cr₹634 Cr₹594 Cr₹542 Cr₹472 Cr
     Sales ₹593 Cr₹623 Cr₹578 Cr₹530 Cr₹461 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹12 Cr₹16 Cr₹13 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹605 Cr₹634 Cr₹594 Cr₹542 Cr₹472 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.29 Cr₹-4.56 Cr₹-16 Cr₹-9.13 Cr₹-17 Cr
Raw Material Consumed ₹342 Cr₹375 Cr₹335 Cr₹286 Cr₹257 Cr
     Opening Raw Materials ₹131 Cr₹119 Cr₹80 Cr₹28 Cr₹22 Cr
     Purchases Raw Materials ₹322 Cr₹387 Cr₹374 Cr₹338 Cr₹263 Cr
     Closing Raw Materials ₹112 Cr₹131 Cr₹119 Cr₹80 Cr₹28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹29 Cr₹30 Cr₹24 Cr₹19 Cr
     Electricity & Power ₹28 Cr₹29 Cr₹30 Cr₹24 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹41 Cr₹38 Cr₹33 Cr₹30 Cr
     Salaries, Wages & Bonus ₹39 Cr₹37 Cr₹34 Cr₹30 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹2.78 Cr₹2.69 Cr₹2.52 Cr₹2.16 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹1.51 Cr₹1.35 Cr₹0.98 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹54 Cr₹54 Cr₹51 Cr₹43 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹22 Cr₹20 Cr₹17 Cr₹15 Cr
     Repairs and Maintenance ₹7.04 Cr₹7.21 Cr₹6.73 Cr₹6.03 Cr₹12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹24 Cr₹23 Cr₹20 Cr₹12 Cr
General and Administration Expenses ₹12 Cr₹13 Cr₹12 Cr₹9.86 Cr₹9.44 Cr
     Rent , Rates & Taxes ₹0.84 Cr₹1.28 Cr₹1.26 Cr₹0.81 Cr₹0.72 Cr
     Insurance ₹1.04 Cr₹0.86 Cr₹0.80 Cr₹0.74 Cr₹0.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.02 Cr₹3.17 Cr₹3.38 Cr₹2.88 Cr₹5.09 Cr
     Traveling and conveyance ₹5.79 Cr₹6.24 Cr₹5.51 Cr₹2.87 Cr₹1.97 Cr
     Other Administration ₹1.12 Cr₹1.02 Cr₹1.51 Cr₹2.56 Cr₹1.06 Cr
Selling and Distribution Expenses ₹58 Cr₹48 Cr₹51 Cr₹42 Cr₹32 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹3.96 Cr₹4.45 Cr₹2.66 Cr₹3.93 Cr
     Sales Commissions & Incentives ₹0.56 Cr₹0.48 Cr₹0.56 Cr₹0.51 Cr₹0.36 Cr
     Freight and Forwarding ₹44 Cr₹36 Cr₹40 Cr₹39 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹7.08 Cr₹6.23 Cr--
Miscellaneous Expenses ₹17 Cr₹14 Cr₹12 Cr₹14 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.38 Cr-₹1.05 Cr₹1.61 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.72 Cr
     Losson sale of non-trade current investments ---₹0.43 Cr-
     Other Miscellaneous Expenses ₹17 Cr₹14 Cr₹12 Cr₹12 Cr₹9.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹552 Cr₹568 Cr₹513 Cr₹442 Cr₹380 Cr
Operating Profit (Excl OI) ₹53 Cr₹66 Cr₹81 Cr₹100 Cr₹92 Cr
Other Income ₹4.69 Cr₹4.16 Cr₹3.69 Cr₹3.86 Cr₹5.62 Cr
     Interest Received ₹0.19 Cr₹0.44 Cr₹0.23 Cr₹0.24 Cr₹0.26 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ---₹0.03 Cr₹0.60 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr-₹0.28 Cr--
     Foreign Exchange Gains ₹2.65 Cr₹2.15 Cr₹1.98 Cr₹0.38 Cr-
     Others ₹1.74 Cr₹1.56 Cr₹1.19 Cr₹3.21 Cr₹4.76 Cr
Operating Profit ₹58 Cr₹71 Cr₹84 Cr₹104 Cr₹98 Cr
Interest ₹7.02 Cr₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹7.02 Cr₹11 Cr₹9.03 Cr₹4.61 Cr₹4.88 Cr
PBDT ₹51 Cr₹59 Cr₹75 Cr₹99 Cr₹93 Cr
Depreciation ₹25 Cr₹24 Cr₹24 Cr₹15 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹35 Cr₹52 Cr₹85 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹35 Cr₹52 Cr₹85 Cr₹79 Cr
Provision for Tax ₹6.72 Cr₹8.93 Cr₹14 Cr₹23 Cr₹17 Cr
     Current Income Tax ₹8.35 Cr₹11 Cr₹15 Cr₹23 Cr₹22 Cr
     Deferred Tax ₹-1.08 Cr₹-1.40 Cr₹-0.43 Cr₹-0.39 Cr₹-4.63 Cr
     Other taxes ₹-0.55 Cr₹-0.23 Cr---
Profit After Tax ₹19 Cr₹26 Cr₹37 Cr₹62 Cr₹62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹329 Cr₹304 Cr₹273 Cr₹217 Cr₹156 Cr
Appropriations ₹349 Cr₹331 Cr₹310 Cr₹279 Cr₹218 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.19 Cr₹1.68 Cr₹3.12 Cr₹3.14 Cr₹0.19 Cr
Equity Dividend % ₹10.00₹10.00₹40.00₹60.00₹50.00
Earnings Per Share ₹17.77₹24.08₹33.89₹56.46₹64.53
Adjusted EPS ₹17.77₹24.08₹33.89₹56.46₹64.53

Compare Income Statement of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹306.6 Cr 6.8% -9.5% -8% Stock Analytics
ULTRATECH CEMENT ₹335,031.0 Cr 4.9% -1.6% -0.7% Stock Analytics
AMBUJA CEMENTS ₹106,002.0 Cr 5.1% -0.8% -24% Stock Analytics
SHREE CEMENT ₹90,223.0 Cr 5.5% 2.2% -16.6% Stock Analytics
JK CEMENT ₹41,986.0 Cr 15.6% 0.2% -11.1% Stock Analytics
DALMIA BHARAT ₹32,274.5 Cr 6.8% 0.5% -20.2% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

6.8%

-9.5%

-8%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses