Home > Income Statement > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Income Statement

SAFARI INDUSTRIES (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,284 Cr₹740 Cr₹328 Cr₹686 Cr₹578 Cr
     Sales ₹1,281 Cr₹739 Cr₹327 Cr₹684 Cr₹577 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.56 Cr₹1.88 Cr₹1.22 Cr₹1.80 Cr₹1.01 Cr
Less: Excise Duty -----
Net Sales ₹1,212 Cr₹705 Cr₹328 Cr₹686 Cr₹578 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-107 Cr₹-26 Cr₹47 Cr₹19 Cr₹-62 Cr
Raw Material Consumed ₹781 Cr₹460 Cr₹140 Cr₹359 Cr₹391 Cr
     Opening Raw Materials ₹18 Cr₹12 Cr₹11 Cr₹19 Cr₹17 Cr
     Purchases Raw Materials ₹337 Cr₹174 Cr₹54 Cr₹85 Cr₹70 Cr
     Closing Raw Materials ₹30 Cr₹18 Cr₹12 Cr₹11 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹456 Cr₹292 Cr₹87 Cr₹266 Cr₹323 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.84 Cr₹5.29 Cr₹2.35 Cr₹4.72 Cr₹3.55 Cr
     Electricity & Power ₹9.84 Cr₹5.29 Cr₹2.35 Cr₹4.72 Cr₹3.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹86 Cr₹66 Cr₹60 Cr₹77 Cr₹66 Cr
     Salaries, Wages & Bonus ₹73 Cr₹60 Cr₹55 Cr₹70 Cr₹59 Cr
     Contributions to EPF & Pension Funds ₹4.94 Cr₹4.37 Cr₹3.86 Cr₹4.49 Cr₹3.82 Cr
     Workmen and Staff Welfare Expenses ₹3.58 Cr₹2.23 Cr₹1.05 Cr₹2.24 Cr₹2.12 Cr
     Other Employees Cost ₹4.67 Cr₹0.15 Cr₹0.13 Cr₹0.31 Cr₹0.86 Cr
Other Manufacturing Expenses ₹102 Cr₹59 Cr₹28 Cr₹53 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹67 Cr₹42 Cr₹20 Cr₹39 Cr₹24 Cr
     Repairs and Maintenance ₹3.48 Cr₹2.26 Cr₹1.65 Cr₹3.33 Cr₹2.51 Cr
     Packing Material Consumed ₹30 Cr₹15 Cr₹5.70 Cr₹10 Cr₹7.17 Cr
     Other Mfg Exp ₹0.65 Cr₹0.25 Cr₹0.26 Cr₹0.08 Cr₹0.39 Cr
General and Administration Expenses ₹20 Cr₹12 Cr₹10 Cr₹22 Cr₹34 Cr
     Rent , Rates & Taxes ₹3.44 Cr₹1.40 Cr₹3.51 Cr₹5.18 Cr₹17 Cr
     Insurance ₹1.41 Cr₹0.69 Cr₹0.65 Cr₹0.62 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.33 Cr₹3.03 Cr₹1.80 Cr₹3.17 Cr₹4.14 Cr
     Traveling and conveyance ₹9.34 Cr₹5.25 Cr₹3.02 Cr₹11 Cr₹10 Cr
     Other Administration ₹11 Cr₹6.78 Cr₹4.32 Cr₹13 Cr₹12 Cr
Selling and Distribution Expenses ₹114 Cr₹61 Cr₹34 Cr₹71 Cr₹51 Cr
     Advertisement & Sales Promotion ₹45 Cr₹18 Cr₹9.21 Cr₹30 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹69 Cr₹43 Cr₹25 Cr₹41 Cr₹31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹12 Cr₹13 Cr₹8.72 Cr₹7.86 Cr
     Bad debts /advances written off -₹1.39 Cr₹0.67 Cr₹1.50 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.73 Cr₹5.12 Cr₹8.68 Cr₹0.66 Cr₹0.55 Cr
     Losson disposal of fixed assets(net) -₹1.01 Cr₹0.44 Cr₹0.16 Cr₹0.46 Cr
     Losson foreign exchange fluctuations ₹2.58 Cr₹0.48 Cr-₹2.10 Cr₹2.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.77 Cr₹3.75 Cr₹3.70 Cr₹4.30 Cr₹4.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,015 Cr₹650 Cr₹334 Cr₹614 Cr₹525 Cr
Operating Profit (Excl OI) ₹197 Cr₹55 Cr₹-6.41 Cr₹72 Cr₹52 Cr
Other Income ₹9.46 Cr₹7.98 Cr₹3.79 Cr₹0.96 Cr₹1.31 Cr
     Interest Received ₹7.11 Cr₹6.33 Cr₹0.31 Cr₹0.07 Cr₹0.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr----
     Profits on sale of Investments ₹0.13 Cr----
     Provision Written Back ₹1.19 Cr₹1.10 Cr₹0.49 Cr₹0.29 Cr₹0.26 Cr
     Foreign Exchange Gains --₹0.28 Cr--
     Others ₹0.96 Cr₹0.55 Cr₹2.70 Cr₹0.60 Cr₹0.50 Cr
Operating Profit ₹206 Cr₹63 Cr₹-2.63 Cr₹73 Cr₹54 Cr
Interest ₹7.97 Cr₹4.92 Cr₹5.79 Cr₹10 Cr₹4.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹2.66 Cr₹4.00 Cr₹0.78 Cr
     Other Interest ₹7.97 Cr₹4.92 Cr₹3.12 Cr₹6.22 Cr₹3.69 Cr
PBDT ₹198 Cr₹58 Cr₹-8.41 Cr₹63 Cr₹49 Cr
Depreciation ₹33 Cr₹20 Cr₹20 Cr₹22 Cr₹8.31 Cr
Profit Before Taxation & Exceptional Items ₹165 Cr₹38 Cr₹-29 Cr₹40 Cr₹41 Cr
Exceptional Income / Expenses -₹-9.28 Cr---
Profit Before Tax ₹165 Cr₹29 Cr₹-29 Cr₹40 Cr₹41 Cr
Provision for Tax ₹40 Cr₹6.75 Cr₹-7.94 Cr₹9.56 Cr₹14 Cr
     Current Income Tax ₹36 Cr₹2.66 Cr-₹11 Cr₹15 Cr
     Deferred Tax ₹3.86 Cr₹4.05 Cr₹-6.90 Cr₹-1.49 Cr₹-0.95 Cr
     Other taxes ₹0.06 Cr₹0.03 Cr₹-7.94 Cr₹-0.27 Cr₹-0.44 Cr
Profit After Tax ₹125 Cr₹22 Cr₹-21 Cr₹31 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹125 Cr₹22 Cr₹-21 Cr₹31 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹102 Cr₹80 Cr₹99 Cr₹70 Cr₹44 Cr
Appropriations ₹227 Cr₹102 Cr₹78 Cr₹100 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.79 Cr₹0.04 Cr₹-1.83 Cr₹1.35 Cr₹1.29 Cr
Equity Dividend % ₹175.00₹40.00--₹25.00
Earnings Per Share ₹52.76₹9.99₹-9.33₹13.71₹12.19
Adjusted EPS ₹52.76₹9.99₹-9.33₹13.71₹12.19

Compare Income Statement of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹10,117.0 Cr 9.1% -9.3% 81.2% Stock Analytics
HINDUSTAN UNILEVER ₹530,808.0 Cr -1.3% -6.4% -8.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,818.0 Cr -0.3% -4.2% 29.8% Stock Analytics
DABUR INDIA ₹90,250.0 Cr 0.6% -2.7% -1.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹74,734.9 Cr 5% 7.8% 81.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹51,530.8 Cr NA -1.4% 18.8% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

9.1%

-9.3%

81.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses