Home > Income Statement > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Income Statement

SAFARI INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,960 Cr₹1,681 Cr₹1,284 Cr₹740 Cr₹328 Cr
     Sales ₹1,956 Cr₹1,677 Cr₹1,281 Cr₹739 Cr₹327 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.75 Cr₹3.43 Cr₹3.55 Cr₹1.88 Cr₹1.22 Cr
Less: Excise Duty -----
Net Sales ₹1,772 Cr₹1,550 Cr₹1,212 Cr₹705 Cr₹328 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-72 Cr₹4.13 Cr₹-107 Cr₹-26 Cr₹47 Cr
Raw Material Consumed ₹997 Cr₹786 Cr₹781 Cr₹460 Cr₹140 Cr
     Opening Raw Materials ₹37 Cr₹30 Cr₹18 Cr₹12 Cr₹11 Cr
     Purchases Raw Materials ₹563 Cr₹440 Cr₹337 Cr₹174 Cr₹54 Cr
     Closing Raw Materials ₹44 Cr₹37 Cr₹30 Cr₹18 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹442 Cr₹352 Cr₹456 Cr₹292 Cr₹87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹98 Cr₹86 Cr₹66 Cr₹60 Cr
     Salaries, Wages & Bonus ₹103 Cr₹84 Cr₹73 Cr₹60 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹7.06 Cr₹5.66 Cr₹4.94 Cr₹4.37 Cr₹3.86 Cr
     Workmen and Staff Welfare Expenses ₹6.71 Cr₹4.46 Cr₹3.58 Cr₹2.23 Cr₹1.05 Cr
     Other Employees Cost ₹2.62 Cr₹3.97 Cr₹4.67 Cr₹0.15 Cr₹0.13 Cr
Other Manufacturing Expenses ₹180 Cr₹151 Cr₹104 Cr₹59 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹131 Cr₹113 Cr₹69 Cr₹42 Cr₹20 Cr
     Repairs and Maintenance ₹5.92 Cr₹3.79 Cr₹3.48 Cr₹2.26 Cr₹1.65 Cr
     Packing Material Consumed ₹42 Cr₹34 Cr₹30 Cr₹15 Cr₹5.70 Cr
     Other Mfg Exp ₹1.31 Cr₹0.64 Cr₹0.65 Cr₹0.25 Cr₹0.26 Cr
General and Administration Expenses ₹34 Cr₹28 Cr₹20 Cr₹12 Cr₹10 Cr
     Rent , Rates & Taxes ₹8.97 Cr₹7.36 Cr₹3.43 Cr₹1.40 Cr₹3.51 Cr
     Insurance ₹1.47 Cr₹1.46 Cr₹1.41 Cr₹0.69 Cr₹0.65 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.84 Cr₹4.82 Cr₹4.33 Cr₹3.03 Cr₹1.80 Cr
     Traveling and conveyance ₹14 Cr₹11 Cr₹9.33 Cr₹5.25 Cr₹3.02 Cr
     Other Administration ₹2.97 Cr₹3.04 Cr₹1.94 Cr₹1.53 Cr₹1.30 Cr
Selling and Distribution Expenses ₹259 Cr₹182 Cr₹114 Cr₹61 Cr₹34 Cr
     Advertisement & Sales Promotion ₹131 Cr₹78 Cr₹45 Cr₹18 Cr₹9.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹128 Cr₹104 Cr₹69 Cr₹43 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹9.63 Cr₹8.03 Cr₹12 Cr₹13 Cr
     Bad debts /advances written off ---₹1.39 Cr₹0.67 Cr
     Provision for doubtful debts -₹0.88 Cr₹0.73 Cr₹5.12 Cr₹8.68 Cr
     Losson disposal of fixed assets(net) ₹0.48 Cr₹0.24 Cr-₹1.01 Cr₹0.44 Cr
     Losson foreign exchange fluctuations ₹1.57 Cr₹0.67 Cr₹2.58 Cr₹0.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹7.84 Cr₹4.72 Cr₹3.75 Cr₹3.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,547 Cr₹1,273 Cr₹1,015 Cr₹650 Cr₹334 Cr
Operating Profit (Excl OI) ₹225 Cr₹278 Cr₹197 Cr₹55 Cr₹-6.41 Cr
Other Income ₹29 Cr₹14 Cr₹9.46 Cr₹7.98 Cr₹3.79 Cr
     Interest Received ₹22 Cr₹8.70 Cr₹7.11 Cr₹6.33 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.72 Cr₹1.78 Cr₹0.08 Cr--
     Profits on sale of Investments ₹0.17 Cr₹0.62 Cr₹0.13 Cr--
     Provision Written Back ₹0.47 Cr₹0.10 Cr₹1.19 Cr₹1.10 Cr₹3.09 Cr
     Foreign Exchange Gains ----₹0.28 Cr
     Others ₹2.53 Cr₹2.68 Cr₹0.95 Cr₹0.55 Cr₹0.10 Cr
Operating Profit ₹253 Cr₹291 Cr₹206 Cr₹63 Cr₹-2.63 Cr
Interest ₹8.84 Cr₹9.50 Cr₹7.97 Cr₹4.92 Cr₹5.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.71 Cr₹2.01 Cr₹4.06 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.48 Cr--₹2.66 Cr
     Other Interest ₹7.07 Cr₹7.01 Cr₹3.91 Cr₹4.92 Cr₹3.12 Cr
PBDT ₹245 Cr₹282 Cr₹198 Cr₹58 Cr₹-8.41 Cr
Depreciation ₹59 Cr₹52 Cr₹33 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹186 Cr₹230 Cr₹165 Cr₹38 Cr₹-29 Cr
Exceptional Income / Expenses ---₹-9.28 Cr-
Profit Before Tax ₹186 Cr₹230 Cr₹165 Cr₹29 Cr₹-29 Cr
Provision for Tax ₹43 Cr₹54 Cr₹40 Cr₹6.75 Cr₹-7.94 Cr
     Current Income Tax ₹42 Cr₹56 Cr₹36 Cr₹2.66 Cr-
     Deferred Tax ₹0.31 Cr₹-2.01 Cr₹3.86 Cr₹4.05 Cr₹-6.90 Cr
     Other taxes ₹0.36 Cr₹0.08 Cr₹0.05 Cr₹0.03 Cr₹-1.04 Cr
Profit After Tax ₹143 Cr₹176 Cr₹125 Cr₹22 Cr₹-21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹143 Cr₹176 Cr₹125 Cr₹22 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹387 Cr₹222 Cr₹102 Cr₹80 Cr₹99 Cr
Appropriations ₹530 Cr₹398 Cr₹227 Cr₹102 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.32 Cr₹4.74 Cr₹1.80 Cr₹0.04 Cr₹-1.83 Cr
Equity Dividend % ₹150.00₹200.00₹175.00₹40.00-
Earnings Per Share ₹29.20₹36.06₹52.78₹9.99₹-9.33
Adjusted EPS ₹29.20₹36.06₹26.39₹5.00₹-4.67

Compare Income Statement of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹10,767.5 Cr -1.1% -7.6% -18.1% Stock Analytics
HINDUSTAN UNILEVER ₹540,735.0 Cr 1.1% -5% -3% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹122,406.0 Cr 1.4% 7.6% 9.9% Stock Analytics
DABUR INDIA ₹87,460.7 Cr -0.2% -3.8% -2% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹57,267.9 Cr 0.9% -2.3% -24.2% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,104.3 Cr -0.1% 1.2% -15.3% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

-1.1%

-7.6%

-18.1%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses