Home > Income Statement > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Income Statement

SAFARI INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,960 Cr₹1,681 Cr₹1,284 Cr₹740 Cr₹328 Cr
     Sales ₹1,956 Cr₹1,677 Cr₹1,281 Cr₹739 Cr₹327 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.75 Cr₹3.43 Cr₹3.55 Cr₹1.88 Cr₹1.22 Cr
Less: Excise Duty -----
Net Sales ₹1,772 Cr₹1,550 Cr₹1,212 Cr₹705 Cr₹328 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-72 Cr₹4.13 Cr₹-107 Cr₹-26 Cr₹47 Cr
Raw Material Consumed ₹997 Cr₹786 Cr₹781 Cr₹460 Cr₹140 Cr
     Opening Raw Materials ₹37 Cr₹30 Cr₹18 Cr₹12 Cr₹11 Cr
     Purchases Raw Materials ₹563 Cr₹440 Cr₹337 Cr₹174 Cr₹54 Cr
     Closing Raw Materials ₹44 Cr₹37 Cr₹30 Cr₹18 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹442 Cr₹352 Cr₹456 Cr₹292 Cr₹87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹9.84 Cr₹5.29 Cr₹2.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹98 Cr₹86 Cr₹66 Cr₹60 Cr
     Salaries, Wages & Bonus ₹103 Cr₹84 Cr₹73 Cr₹60 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹7.06 Cr₹5.66 Cr₹4.94 Cr₹4.37 Cr₹3.86 Cr
     Workmen and Staff Welfare Expenses ₹6.71 Cr₹4.46 Cr₹3.58 Cr₹2.23 Cr₹1.05 Cr
     Other Employees Cost ₹2.62 Cr₹3.97 Cr₹4.67 Cr₹0.15 Cr₹0.13 Cr
Other Manufacturing Expenses ₹180 Cr₹151 Cr₹104 Cr₹59 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹131 Cr₹113 Cr₹69 Cr₹42 Cr₹20 Cr
     Repairs and Maintenance ₹5.92 Cr₹3.79 Cr₹3.48 Cr₹2.26 Cr₹1.65 Cr
     Packing Material Consumed ₹42 Cr₹34 Cr₹30 Cr₹15 Cr₹5.70 Cr
     Other Mfg Exp ₹1.31 Cr₹0.64 Cr₹0.65 Cr₹0.25 Cr₹0.26 Cr
General and Administration Expenses ₹34 Cr₹28 Cr₹20 Cr₹12 Cr₹10 Cr
     Rent , Rates & Taxes ₹8.97 Cr₹7.36 Cr₹3.43 Cr₹1.40 Cr₹3.51 Cr
     Insurance ₹1.47 Cr₹1.46 Cr₹1.41 Cr₹0.69 Cr₹0.65 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.84 Cr₹4.82 Cr₹4.33 Cr₹3.03 Cr₹1.80 Cr
     Traveling and conveyance ₹14 Cr₹11 Cr₹9.33 Cr₹5.25 Cr₹3.02 Cr
     Other Administration ₹2.97 Cr₹3.04 Cr₹1.94 Cr₹1.53 Cr₹1.30 Cr
Selling and Distribution Expenses ₹259 Cr₹182 Cr₹114 Cr₹61 Cr₹34 Cr
     Advertisement & Sales Promotion ₹131 Cr₹78 Cr₹45 Cr₹18 Cr₹9.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹128 Cr₹104 Cr₹69 Cr₹43 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹9.63 Cr₹8.03 Cr₹12 Cr₹13 Cr
     Bad debts /advances written off ---₹1.39 Cr₹0.67 Cr
     Provision for doubtful debts -₹0.88 Cr₹0.73 Cr₹5.12 Cr₹8.68 Cr
     Losson disposal of fixed assets(net) ₹0.48 Cr₹0.24 Cr-₹1.01 Cr₹0.44 Cr
     Losson foreign exchange fluctuations ₹1.57 Cr₹0.67 Cr₹2.58 Cr₹0.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹7.84 Cr₹4.72 Cr₹3.75 Cr₹3.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,547 Cr₹1,273 Cr₹1,015 Cr₹650 Cr₹334 Cr
Operating Profit (Excl OI) ₹225 Cr₹278 Cr₹197 Cr₹55 Cr₹-6.41 Cr
Other Income ₹29 Cr₹14 Cr₹9.46 Cr₹7.98 Cr₹3.79 Cr
     Interest Received ₹22 Cr₹8.70 Cr₹7.11 Cr₹6.33 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.72 Cr₹1.78 Cr₹0.08 Cr--
     Profits on sale of Investments ₹0.17 Cr₹0.62 Cr₹0.13 Cr--
     Provision Written Back ₹0.47 Cr₹0.10 Cr₹1.19 Cr₹1.10 Cr₹3.09 Cr
     Foreign Exchange Gains ----₹0.28 Cr
     Others ₹2.53 Cr₹2.68 Cr₹0.95 Cr₹0.55 Cr₹0.10 Cr
Operating Profit ₹253 Cr₹291 Cr₹206 Cr₹63 Cr₹-2.63 Cr
Interest ₹8.84 Cr₹9.50 Cr₹7.97 Cr₹4.92 Cr₹5.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.71 Cr₹2.01 Cr₹4.06 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.48 Cr--₹2.66 Cr
     Other Interest ₹7.07 Cr₹7.01 Cr₹3.91 Cr₹4.92 Cr₹3.12 Cr
PBDT ₹245 Cr₹282 Cr₹198 Cr₹58 Cr₹-8.41 Cr
Depreciation ₹59 Cr₹52 Cr₹33 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹186 Cr₹230 Cr₹165 Cr₹38 Cr₹-29 Cr
Exceptional Income / Expenses ---₹-9.28 Cr-
Profit Before Tax ₹186 Cr₹230 Cr₹165 Cr₹29 Cr₹-29 Cr
Provision for Tax ₹43 Cr₹54 Cr₹40 Cr₹6.75 Cr₹-7.94 Cr
     Current Income Tax ₹42 Cr₹56 Cr₹36 Cr₹2.66 Cr-
     Deferred Tax ₹0.31 Cr₹-2.01 Cr₹3.86 Cr₹4.05 Cr₹-6.90 Cr
     Other taxes ₹0.36 Cr₹0.08 Cr₹0.05 Cr₹0.03 Cr₹-1.04 Cr
Profit After Tax ₹143 Cr₹176 Cr₹125 Cr₹22 Cr₹-21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹143 Cr₹176 Cr₹125 Cr₹22 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹387 Cr₹222 Cr₹102 Cr₹80 Cr₹99 Cr
Appropriations ₹530 Cr₹398 Cr₹227 Cr₹102 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.32 Cr₹4.74 Cr₹1.80 Cr₹0.04 Cr₹-1.83 Cr
Equity Dividend % ₹150.00₹200.00₹175.00₹40.00-
Earnings Per Share ₹29.20₹36.06₹52.78₹9.99₹-9.33
Adjusted EPS ₹29.20₹36.06₹26.39₹5.00₹-4.67

Compare Income Statement of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹10,056.0 Cr 0.1% -6.7% -14% Stock Analytics
HINDUSTAN UNILEVER ₹583,392.0 Cr -0.6% -1.3% -9% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹121,224.0 Cr -0.1% -6.3% -13.6% Stock Analytics
DABUR INDIA ₹88,906.2 Cr -1.2% -5.1% -17% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹58,589.8 Cr -2.5% -9.5% -37.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,097.8 Cr 0.4% 0.5% -22.8% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

0.1%

-6.7%

-14%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses