Home > Balance Sheet > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Balance Sheet

SAFARI INDUSTRIES (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity Paid Up ₹9.78 Cr₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.27 Cr₹4.97 Cr₹4.74 Cr₹0.20 Cr₹0.13 Cr
Total Reserves ₹939 Cr₹809 Cr₹416 Cr₹296 Cr₹274 Cr
    Securities Premium ₹424 Cr₹420 Cr₹192 Cr₹123 Cr₹123 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹515 Cr₹387 Cr₹222 Cr₹102 Cr₹80 Cr
    General Reserves ₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr
    Other Reserves ₹-6.13 Cr₹-4.74 Cr₹-3.69 Cr₹65 Cr₹65 Cr
Reserve excluding Revaluation Reserve ₹939 Cr₹809 Cr₹416 Cr₹296 Cr₹274 Cr
Revaluation reserve -----
Shareholder's Funds ₹953 Cr₹823 Cr₹426 Cr₹301 Cr₹279 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr₹0.19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹0.19 Cr
    Term Loans - Institutions -----
    Other Secured ₹8.22 Cr₹15 Cr₹21 Cr₹0.09 Cr-
Unsecured Loans ----₹2.12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹2.12 Cr
Deferred Tax Assets / Liabilities ₹-4.83 Cr₹-5.14 Cr₹-3.13 Cr₹-6.99 Cr₹-11 Cr
    Deferred Tax Assets ₹32 Cr₹31 Cr₹23 Cr₹17 Cr₹18 Cr
    Deferred Tax Liability ₹27 Cr₹25 Cr₹19 Cr₹10 Cr₹7.29 Cr
Other Long Term Liabilities ₹79 Cr₹74 Cr₹56 Cr₹31 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ----₹0.22 Cr
Total Non-Current Liabilities ₹82 Cr₹83 Cr₹75 Cr₹24 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹200 Cr₹152 Cr₹167 Cr₹100 Cr₹71 Cr
    Sundry Creditors ₹200 Cr₹152 Cr₹167 Cr₹100 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹66 Cr₹56 Cr₹44 Cr₹24 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.82 Cr₹1.91 Cr₹1.30 Cr₹0.56 Cr₹0.04 Cr
    Interest Accrued But Not Due ₹0.01 Cr-₹0.01 Cr₹0.00 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹64 Cr₹54 Cr₹43 Cr₹23 Cr₹12 Cr
Short Term Borrowings ₹4.91 Cr₹20 Cr₹32 Cr₹11 Cr₹7.38 Cr
    Secured ST Loans repayable on Demands ₹4.91 Cr₹20 Cr₹32 Cr₹8.81 Cr₹3.21 Cr
    Working Capital Loans- Sec ₹4.91 Cr₹20 Cr₹32 Cr₹8.72 Cr₹3.04 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.91 Cr₹-20 Cr₹-32 Cr₹-6.61 Cr₹1.13 Cr
Short Term Provisions ₹4.70 Cr₹2.74 Cr₹1.46 Cr₹1.85 Cr₹2.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.24 Cr-₹0.10 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.46 Cr₹2.74 Cr₹1.36 Cr₹1.85 Cr₹2.01 Cr
Total Current Liabilities ₹276 Cr₹231 Cr₹244 Cr₹137 Cr₹93 Cr
Total Liabilities ₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr
ASSETS
Gross Block ₹558 Cr₹404 Cr₹258 Cr₹151 Cr₹91 Cr
Less: Accumulated Depreciation ₹144 Cr₹111 Cr₹74 Cr₹55 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹414 Cr₹293 Cr₹184 Cr₹96 Cr₹67 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹1.04 Cr-₹20 Cr₹0.07 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹20 Cr₹15 Cr₹11 Cr₹9.57 Cr
Other Non Current Assets ₹0.21 Cr₹0.13 Cr₹0.23 Cr₹0.16 Cr₹30 Cr
Total Non-Current Assets ₹443 Cr₹314 Cr₹200 Cr₹126 Cr₹106 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.19 Cr₹149 Cr---
    Quoted ₹3.19 Cr₹149 Cr---
    Unquoted -----
Inventories ₹350 Cr₹269 Cr₹266 Cr₹146 Cr₹114 Cr
    Raw Materials ₹44 Cr₹37 Cr₹30 Cr₹18 Cr₹12 Cr
    Work-in Progress ₹8.45 Cr₹5.47 Cr₹4.47 Cr₹2.88 Cr₹2.79 Cr
    Finished Goods ₹100 Cr₹89 Cr₹68 Cr₹31 Cr₹18 Cr
    Packing Materials ₹1.35 Cr₹0.63 Cr₹0.65 Cr₹0.52 Cr₹0.26 Cr
    Stores  and Spare ₹1.53 Cr₹0.93 Cr₹0.44 Cr₹0.23 Cr₹0.23 Cr
    Other Inventory ₹194 Cr₹136 Cr₹163 Cr₹94 Cr₹81 Cr
Sundry Debtors ₹243 Cr₹165 Cr₹169 Cr₹115 Cr₹90 Cr
    Debtors more than Six months ₹4.22 Cr₹3.99 Cr₹1.34 Cr₹11 Cr₹18 Cr
    Debtors Others ₹239 Cr₹163 Cr₹169 Cr₹118 Cr₹82 Cr
Cash and Bank ₹225 Cr₹218 Cr₹86 Cr₹59 Cr₹65 Cr
    Cash in hand ₹0.33 Cr₹0.01 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹225 Cr₹218 Cr₹86 Cr₹59 Cr₹64 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.89 Cr₹3.95 Cr₹2.22 Cr₹1.23 Cr₹0.86 Cr
    Interest accrued on Investments ₹2.39 Cr₹1.63 Cr₹1.10 Cr₹0.28 Cr₹0.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.57 Cr₹1.23 Cr₹0.82 Cr₹0.80 Cr₹0.54 Cr
    Other current_assets ₹0.93 Cr₹1.09 Cr₹0.30 Cr₹0.16 Cr₹0.07 Cr
Short Term Loans and Advances ₹42 Cr₹17 Cr₹20 Cr₹14 Cr₹9.83 Cr
    Advances recoverable in cash or in kind ₹4.33 Cr₹2.79 Cr₹1.59 Cr₹3.13 Cr₹0.77 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹37 Cr₹15 Cr₹19 Cr₹11 Cr₹9.06 Cr
Total Current Assets ₹868 Cr₹824 Cr₹545 Cr₹335 Cr₹280 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹592 Cr₹301 Cr₹199 Cr₹187 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,312 Cr₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr
Contingent Liabilities ₹4.04 Cr₹2.10 Cr₹0.30 Cr₹0.36 Cr₹0.85 Cr
Total Debt ₹20 Cr₹42 Cr₹60 Cr₹11 Cr₹9.69 Cr
Book Value 194.11167.90177.63134.34124.57
Adjusted Book Value 194.11167.9088.8167.1762.28

Compare Balance Sheet of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹11,153.6 Cr 3.6% -7.5% -18.3% Stock Analytics
HINDUSTAN UNILEVER ₹536,388.0 Cr 0.8% -5.4% -1.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹121,961.0 Cr 0.4% 4.1% 11.8% Stock Analytics
DABUR INDIA ₹86,999.5 Cr -0.4% -4.6% -1.8% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹56,937.5 Cr 0.2% -3.4% -23.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,337.4 Cr 0.4% 1.8% -14.2% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

3.6%

-7.5%

-18.3%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses