Home > Income Statement > SADHANA NITRO CHEM

SADHANA NITRO CHEM
Income Statement

COMMUNITY POLL
for SADHANA NITRO CHEM
Please provide your vote to see the results

SADHANA NITRO CHEM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹166 Cr₹190 Cr₹143 Cr₹132 Cr₹103 Cr
     Sales ₹165 Cr₹189 Cr₹142 Cr₹130 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.19 Cr
     Revenue from property development -----
     Other Operational Income ₹0.69 Cr₹1.29 Cr₹1.27 Cr₹1.70 Cr₹1.68 Cr
Less: Excise Duty -----
Net Sales ₹166 Cr₹190 Cr₹143 Cr₹132 Cr₹103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹5.27 Cr₹-11 Cr₹-19 Cr₹-13 Cr
Raw Material Consumed ₹85 Cr₹79 Cr₹81 Cr₹93 Cr₹53 Cr
     Opening Raw Materials ₹24 Cr₹21 Cr₹16 Cr₹1.74 Cr₹3.85 Cr
     Purchases Raw Materials ₹84 Cr₹82 Cr₹86 Cr₹107 Cr₹51 Cr
     Closing Raw Materials ₹23 Cr₹24 Cr₹21 Cr₹16 Cr₹1.74 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹16 Cr₹11 Cr₹12 Cr₹6.48 Cr
     Electricity & Power ₹13 Cr₹16 Cr₹11 Cr₹12 Cr₹6.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹22 Cr₹17 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹21 Cr₹21 Cr₹17 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹1.09 Cr₹0.99 Cr₹0.81 Cr₹0.82 Cr
     Workmen and Staff Welfare Expenses -₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.19 Cr
     Other Employees Cost ₹0.76 Cr₹0.34 Cr₹-0.42 Cr₹0.52 Cr₹0.46 Cr
Other Manufacturing Expenses ₹4.88 Cr₹9.25 Cr₹6.03 Cr₹3.74 Cr₹5.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.35 Cr₹0.62 Cr₹0.87 Cr₹0.67 Cr₹1.95 Cr
     Packing Material Consumed ₹0.23 Cr₹0.43 Cr-₹0.33 Cr₹0.26 Cr
     Other Mfg Exp ₹4.30 Cr₹8.19 Cr₹5.17 Cr₹2.74 Cr₹3.71 Cr
General and Administration Expenses ₹9.49 Cr₹8.26 Cr₹6.20 Cr₹3.75 Cr₹4.38 Cr
     Rent , Rates & Taxes ₹1.65 Cr₹1.02 Cr₹0.42 Cr₹0.83 Cr₹0.78 Cr
     Insurance ₹0.92 Cr₹0.83 Cr₹0.71 Cr₹0.62 Cr₹0.59 Cr
     Printing and stationery ₹0.10 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr
     Professional and legal fees ₹2.39 Cr₹2.52 Cr₹1.60 Cr₹0.98 Cr₹1.73 Cr
     Traveling and conveyance ₹2.90 Cr₹2.49 Cr₹2.49 Cr₹0.53 Cr₹0.32 Cr
     Other Administration ₹1.53 Cr₹1.33 Cr₹0.90 Cr₹0.71 Cr₹0.92 Cr
Selling and Distribution Expenses ₹3.48 Cr₹5.18 Cr₹6.13 Cr₹5.98 Cr₹5.12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.13 Cr₹1.89 Cr₹0.13 Cr₹0.27 Cr₹1.56 Cr
     Freight and Forwarding ₹3.35 Cr₹3.29 Cr₹6.00 Cr₹5.71 Cr₹3.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.59 Cr₹3.28 Cr₹5.75 Cr₹1.66 Cr₹2.16 Cr
     Bad debts /advances written off ₹1.51 Cr₹0.37 Cr₹0.13 Cr-₹0.03 Cr
     Provision for doubtful debts ----₹0.01 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.10 Cr₹1.92 Cr-₹0.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.08 Cr₹2.80 Cr₹3.70 Cr₹1.66 Cr₹1.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹123 Cr₹149 Cr₹122 Cr₹117 Cr₹80 Cr
Operating Profit (Excl OI) ₹42 Cr₹41 Cr₹21 Cr₹15 Cr₹23 Cr
Other Income ₹1.87 Cr₹3.96 Cr₹1.79 Cr₹4.96 Cr₹4.91 Cr
     Interest Received ₹1.08 Cr₹0.72 Cr₹0.75 Cr₹1.57 Cr₹0.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.40 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹2.15 Cr₹0.23 Cr₹2.27 Cr₹2.97 Cr
     Foreign Exchange Gains ₹0.62 Cr₹0.08 Cr₹0.21 Cr₹0.21 Cr-
     Others ₹0.16 Cr₹1.02 Cr₹0.61 Cr₹0.92 Cr₹1.10 Cr
Operating Profit ₹44 Cr₹45 Cr₹23 Cr₹20 Cr₹28 Cr
Interest ₹18 Cr₹17 Cr₹9.76 Cr₹4.57 Cr₹3.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹11 Cr₹6.21 Cr₹1.48 Cr₹0.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹4.90 Cr₹0.73 Cr₹2.07 Cr₹2.78 Cr
     Other Interest ₹2.63 Cr₹0.97 Cr₹2.82 Cr₹1.02 Cr₹0.42 Cr
PBDT ₹27 Cr₹28 Cr₹13 Cr₹15 Cr₹25 Cr
Depreciation ₹15 Cr₹15 Cr₹7.61 Cr₹6.10 Cr₹6.20 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹13 Cr₹5.65 Cr₹8.91 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹13 Cr₹5.65 Cr₹8.91 Cr₹19 Cr
Provision for Tax ₹3.96 Cr₹8.75 Cr₹2.47 Cr₹2.69 Cr₹2.74 Cr
     Current Income Tax ₹2.22 Cr₹3.36 Cr₹0.90 Cr₹1.94 Cr₹2.87 Cr
     Deferred Tax ₹0.85 Cr₹0.68 Cr₹1.58 Cr₹0.75 Cr₹-0.14 Cr
     Other taxes ₹0.89 Cr₹4.71 Cr₹-0.01 Cr--
Profit After Tax ₹7.56 Cr₹4.08 Cr₹3.18 Cr₹6.23 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.56 Cr₹4.08 Cr₹3.18 Cr₹6.23 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹83 Cr₹93 Cr₹88 Cr₹74 Cr
Appropriations ₹91 Cr₹87 Cr₹96 Cr₹94 Cr₹90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.98 Cr₹3.66 Cr₹13 Cr₹0.86 Cr₹2.49 Cr
Equity Dividend % ₹10.00₹15.00₹15.00₹15.00-
Earnings Per Share ₹0.23₹0.17₹0.16₹0.32₹1.14
Adjusted EPS ₹0.23₹0.13₹0.10₹0.20₹0.51

Compare Income Statement of peers of SADHANA NITRO CHEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADHANA NITRO CHEM ₹294.2 Cr -0.2% -6.4% -83% Stock Analytics
PIDILITE INDUSTRIES ₹154,377.0 Cr 2% 0.5% -3.3% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,910.0 Cr 0.5% -3.8% 26.1% Stock Analytics
SRF ₹91,146.2 Cr 2.1% 7.3% 40.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,968.6 Cr 3.5% -1.5% -20.4% Stock Analytics
GODREJ INDUSTRIES ₹36,896.8 Cr 3.6% -5.9% 6.5% Stock Analytics


SADHANA NITRO CHEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADHANA NITRO CHEM

-0.2%

-6.4%

-83%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses