Home > Income Statement > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Income Statement

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹825 Cr₹962 Cr₹1,281 Cr₹2,270 Cr₹3,548 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹821 Cr₹960 Cr₹1,268 Cr₹2,262 Cr₹3,542 Cr
     Revenue from property development -----
     Other Operational Income ₹3.70 Cr₹2.74 Cr₹13 Cr₹8.35 Cr₹6.41 Cr
Less: Excise Duty -----
Net Sales ₹825 Cr₹962 Cr₹1,281 Cr₹2,270 Cr₹3,548 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ---₹0.03 Cr₹2.24 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ---₹0.03 Cr₹2.24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.74 Cr₹10 Cr₹18 Cr₹20 Cr
     Electricity & Power ₹11 Cr₹9.74 Cr₹10 Cr₹18 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹31 Cr₹31 Cr₹49 Cr₹53 Cr
     Salaries, Wages & Bonus ₹25 Cr₹27 Cr₹25 Cr₹41 Cr₹44 Cr
     Contributions to EPF & Pension Funds ₹1.77 Cr₹1.95 Cr₹2.06 Cr₹3.49 Cr₹3.76 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹1.16 Cr₹2.62 Cr₹4.07 Cr₹4.01 Cr
     Other Employees Cost ₹1.12 Cr₹0.95 Cr₹0.86 Cr₹0.81 Cr₹1.12 Cr
Other Manufacturing Expenses ₹357 Cr₹579 Cr₹790 Cr₹1,216 Cr₹2,330 Cr
     Sub-contracted / Out sourced services ₹323 Cr₹549 Cr₹770 Cr₹1,140 Cr₹2,233 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹30 Cr₹20 Cr₹75 Cr₹97 Cr
General and Administration Expenses ₹30 Cr₹56 Cr₹52 Cr₹87 Cr₹75 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹2.18 Cr₹2.07 Cr₹7.36 Cr₹4.24 Cr
     Insurance ₹2.89 Cr₹4.67 Cr₹4.18 Cr₹4.76 Cr₹4.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹17 Cr₹30 Cr₹29 Cr₹49 Cr₹40 Cr
     Traveling and conveyance ₹0.02 Cr₹0.04 Cr₹0.29 Cr₹0.98 Cr₹1.17 Cr
     Other Administration ₹7.78 Cr₹19 Cr₹17 Cr₹25 Cr₹24 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹99 Cr₹15 Cr₹44 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹99 Cr₹15 Cr₹44 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹446 Cr₹775 Cr₹899 Cr₹1,414 Cr₹2,500 Cr
Operating Profit (Excl OI) ₹379 Cr₹187 Cr₹382 Cr₹856 Cr₹1,048 Cr
Other Income ₹268 Cr₹875 Cr₹329 Cr₹312 Cr₹182 Cr
     Interest Received ₹248 Cr₹319 Cr₹327 Cr₹275 Cr₹156 Cr
     Dividend Received ₹2.23 Cr₹1.02 Cr₹0.30 Cr--
     Profit on sale of Fixed Assets ₹2.51 Cr----
     Profits on sale of Investments ₹0.03 Cr₹0.66 Cr---
     Provision Written Back ₹7.71 Cr₹554 Cr₹0.84 Cr₹28 Cr₹12 Cr
     Foreign Exchange Gains -----
     Others ₹7.88 Cr₹0.59 Cr₹0.30 Cr₹10 Cr₹14 Cr
Operating Profit ₹647 Cr₹1,062 Cr₹711 Cr₹1,169 Cr₹1,230 Cr
Interest ₹547 Cr₹850 Cr₹877 Cr₹1,276 Cr₹1,175 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹438 Cr₹718 Cr₹659 Cr₹1,034 Cr₹948 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹18 Cr₹26 Cr₹21 Cr₹179 Cr₹168 Cr
     Other Interest ₹90 Cr₹106 Cr₹197 Cr₹63 Cr₹59 Cr
PBDT ₹100 Cr₹212 Cr₹-166 Cr₹-107 Cr₹56 Cr
Depreciation ₹86 Cr₹98 Cr₹117 Cr₹293 Cr₹296 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹114 Cr₹-283 Cr₹-400 Cr₹-241 Cr
Exceptional Income / Expenses ₹-399 Cr₹-152 Cr₹43 Cr₹1,503 Cr₹53 Cr
Profit Before Tax ₹-386 Cr₹-38 Cr₹-240 Cr₹1,103 Cr₹-187 Cr
Provision for Tax ₹-21 Cr₹-16 Cr₹38 Cr₹73 Cr₹61 Cr
     Current Income Tax ₹20 Cr₹9.92 Cr₹6.79 Cr₹22 Cr₹53 Cr
     Deferred Tax ₹-23 Cr₹-25 Cr₹32 Cr₹59 Cr₹1.66 Cr
     Other taxes ₹-18 Cr₹-0.73 Cr₹-0.81 Cr₹-7.50 Cr₹5.92 Cr
Profit After Tax ₹-365 Cr₹-21 Cr₹-278 Cr₹1,029 Cr₹-248 Cr
Extra items -----
Minority Interest ---₹4.29 Cr₹2.59 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-365 Cr₹-21 Cr₹-278 Cr₹1,034 Cr₹-245 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,203 Cr₹-1,265 Cr₹-986 Cr₹-2,001 Cr₹-1,662 Cr
Appropriations ₹-1,568 Cr₹-1,287 Cr₹-1,265 Cr₹-967 Cr₹-1,908 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹29 Cr₹-83 Cr₹0.75 Cr₹19 Cr₹81 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹-10.36₹-0.60₹-7.90₹29.35₹-6.96
Adjusted EPS ₹-10.36₹-0.60₹-7.90₹29.35₹-6.96

Compare Income Statement of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹227.5 Cr -3.8% -11.4% 86.3% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,929.0 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

-3.8%

-11.4%

86.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses