Home > Balance Sheet > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Balance Sheet

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity - Authorised ₹403 Cr₹403 Cr₹403 Cr₹403 Cr₹403 Cr
    Equity - Issued ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Paid Up ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr₹-901 Cr
    Securities Premium ₹904 Cr₹904 Cr₹904 Cr₹904 Cr₹904 Cr
    Capital Reserves ₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr
    Profit & Loss Account Balance ₹-1,598 Cr₹-1,203 Cr₹-1,265 Cr₹-986 Cr₹-2,001 Cr
    General Reserves ₹115 Cr₹115 Cr₹97 Cr₹93 Cr₹48 Cr
    Other Reserves ₹53 Cr₹53 Cr₹92 Cr₹95 Cr₹141 Cr
Reserve excluding Revaluation Reserve ₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr₹-901 Cr
Revaluation reserve -----
Shareholder's Funds ₹-165 Cr₹229 Cr₹187 Cr₹466 Cr₹-549 Cr
Minority Interest ₹-72 Cr₹-83 Cr--₹-1.86 Cr
Long-Term Borrowings -----
Secured Loans ₹1,672 Cr₹2,637 Cr₹4,988 Cr₹5,244 Cr₹8,777 Cr
    Non Convertible Debentures ₹423 Cr₹441 Cr₹350 Cr₹396 Cr₹2,635 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,046 Cr₹2,001 Cr₹4,818 Cr₹4,680 Cr₹6,230 Cr
    Term Loans - Institutions ₹300 Cr₹359 Cr₹432 Cr₹351 Cr₹305 Cr
    Other Secured ₹-98 Cr₹-164 Cr₹-613 Cr₹-184 Cr₹-393 Cr
Unsecured Loans ₹59 Cr₹53 Cr₹48 Cr₹43 Cr₹39 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹59 Cr₹53 Cr₹48 Cr₹43 Cr₹39 Cr
Deferred Tax Assets / Liabilities ₹58 Cr₹86 Cr₹94 Cr₹75 Cr₹75 Cr
    Deferred Tax Assets ₹95 Cr₹137 Cr₹159 Cr₹247 Cr₹399 Cr
    Deferred Tax Liability ₹153 Cr₹223 Cr₹253 Cr₹322 Cr₹474 Cr
Other Long Term Liabilities ₹80 Cr₹35 Cr₹1,099 Cr₹1,152 Cr₹1,797 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.22 Cr₹0.72 Cr₹174 Cr₹137 Cr₹217 Cr
Total Non-Current Liabilities ₹1,870 Cr₹2,813 Cr₹6,403 Cr₹6,651 Cr₹10,905 Cr
Current Liabilities -----
Trade Payables ₹332 Cr₹552 Cr₹728 Cr₹606 Cr₹716 Cr
    Sundry Creditors ₹332 Cr₹552 Cr₹728 Cr₹606 Cr₹716 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,353 Cr₹1,595 Cr₹1,590 Cr₹1,122 Cr₹1,018 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹121 Cr₹257 Cr₹354 Cr₹312 Cr₹325 Cr
    Interest Accrued But Not Due ₹635 Cr₹651 Cr₹392 Cr₹222 Cr₹139 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹350 Cr₹30 Cr₹203 Cr
    Current maturity - Others ₹398 Cr₹398 Cr₹75 Cr₹50 Cr₹35 Cr
    Other Liabilities ₹199 Cr₹287 Cr₹419 Cr₹509 Cr₹316 Cr
Short Term Borrowings ₹2,240 Cr₹2,294 Cr₹652 Cr₹441 Cr₹644 Cr
    Secured ST Loans repayable on Demands ₹1,812 Cr₹1,812 Cr₹86 Cr₹19 Cr-
    Working Capital Loans- Sec ₹1,701 Cr₹1,701 Cr₹37 Cr₹19 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,273 Cr₹-1,219 Cr₹529 Cr₹403 Cr₹644 Cr
Short Term Provisions ₹66 Cr₹47 Cr₹14 Cr₹11 Cr₹245 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹12 Cr₹10 Cr₹8.26 Cr₹24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹50 Cr₹35 Cr₹3.37 Cr₹2.57 Cr₹221 Cr
Total Current Liabilities ₹3,991 Cr₹4,487 Cr₹2,985 Cr₹2,180 Cr₹2,623 Cr
Total Liabilities ₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr₹12,978 Cr
ASSETS
Gross Block ₹478 Cr₹475 Cr₹4,460 Cr₹4,459 Cr₹10,390 Cr
Less: Accumulated Depreciation ₹290 Cr₹257 Cr₹519 Cr₹429 Cr₹1,158 Cr
Less: Impairment of Assets -----
Net Block ₹188 Cr₹218 Cr₹3,941 Cr₹4,030 Cr₹9,231 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹122 Cr₹176 Cr₹719 Cr₹725 Cr₹2.19 Cr
Long Term Investment ₹122 Cr₹176 Cr₹719 Cr₹725 Cr₹2.19 Cr
    Quoted ₹122 Cr₹176 Cr₹719 Cr₹724 Cr-
    Unquoted ---₹0.84 Cr₹2.19 Cr
Long Term Loans & Advances ₹14 Cr₹2.78 Cr₹37 Cr₹59 Cr₹119 Cr
Other Non Current Assets ₹1,763 Cr₹3,285 Cr₹3,074 Cr₹2,738 Cr₹2,195 Cr
Total Non-Current Assets ₹2,088 Cr₹3,683 Cr₹7,868 Cr₹7,648 Cr₹11,640 Cr
Current Assets Loans & Advances -----
Currents Investments --₹7.06 Cr-₹98 Cr
    Quoted -----
    Unquoted --₹7.06 Cr-₹98 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹27 Cr₹12 Cr₹39 Cr₹31 Cr₹32 Cr
    Debtors more than Six months ₹19 Cr₹5.29 Cr₹17 Cr--
    Debtors Others ₹7.33 Cr₹6.72 Cr₹22 Cr₹31 Cr₹32 Cr
Cash and Bank ₹52 Cr₹167 Cr₹102 Cr₹81 Cr₹73 Cr
    Cash in hand ₹0.34 Cr₹0.75 Cr₹1.86 Cr₹0.89 Cr₹6.98 Cr
    Balances at Bank ₹52 Cr₹166 Cr₹100 Cr₹80 Cr₹66 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,987 Cr₹3,178 Cr₹867 Cr₹1,138 Cr₹902 Cr
    Interest accrued on Investments ₹39 Cr₹73 Cr₹54 Cr₹43 Cr₹30 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.84 Cr₹3.95 Cr₹5.81 Cr₹2.95 Cr₹5.28 Cr
    Other current_assets ₹2,945 Cr₹3,101 Cr₹807 Cr₹1,092 Cr₹866 Cr
Short Term Loans and Advances ₹330 Cr₹464 Cr₹543 Cr₹400 Cr₹234 Cr
    Advances recoverable in cash or in kind ₹282 Cr₹455 Cr₹514 Cr₹300 Cr₹212 Cr
    Advance income tax and TDS ₹14 Cr₹8.27 Cr₹7.88 Cr₹11 Cr₹3.61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹0.46 Cr₹21 Cr₹89 Cr₹18 Cr
Total Current Assets ₹3,395 Cr₹3,822 Cr₹1,557 Cr₹1,649 Cr₹1,338 Cr
Net Current Assets (Including Current Investments) ₹-596 Cr₹-666 Cr₹-1,427 Cr₹-531 Cr₹-1,286 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr₹12,978 Cr
Contingent Liabilities ₹413 Cr₹423 Cr₹468 Cr₹22 Cr₹9.95 Cr
Total Debt ₹4,467 Cr₹5,546 Cr₹6,376 Cr₹5,962 Cr₹9,888 Cr
Book Value -4.696.505.3113.23-15.58
Adjusted Book Value -4.696.505.3113.23-15.58

Compare Balance Sheet of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹238.8 Cr -3.8% -11.4% 86.3% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

-3.8%

-11.4%

86.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses