SAB INDUSTRIES
|
SAB INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹30 Cr | ₹47 Cr | ₹46 Cr |
| Revenue from property development | - | - | - |
| Sale of Development Rights | - | - | - |
| Development Charges | - | - | - |
| Income From Investment in Properties | - | - | - |
| Other Operational Income | ₹30 Cr | ₹47 Cr | ₹46 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹30 Cr | ₹47 Cr | ₹46 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Cost of Construction and Development | ₹18 Cr | ₹34 Cr | ₹36 Cr |
| Opening Raw Materials | - | - | - |
| Cost of Land & Construction Materials | - | - | - |
| Closing Stock | - | - | - |
| Cost of Constructed property Sold | ₹18 Cr | ₹34 Cr | ₹36 Cr |
| Development Rights | - | - | - |
| Other Construction Expenses | - | - | - |
| Power & Fuel Cost | ₹0.02 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹2.50 Cr | ₹3.18 Cr | ₹2.85 Cr |
| Salaries, Wages & Bonus | ₹4.00 Cr | ₹5.84 Cr | ₹2.62 Cr |
| Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.43 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.37 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹-2.24 Cr | ₹-3.45 Cr | - |
| Operating Expenses | ₹0.23 Cr | ₹0.23 Cr | ₹0.03 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | ₹0.10 Cr | ₹0.10 Cr | - |
| Packing Material Consumed | - | - | - |
| Other Manufacturing expenses | ₹0.14 Cr | ₹0.12 Cr | ₹0.03 Cr |
| General and Administration Expenses | ₹4.06 Cr | ₹1.50 Cr | ₹1.43 Cr |
| Rent , Rates & Taxes | ₹0.33 Cr | ₹0.11 Cr | ₹0.03 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | - |
| Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.69 Cr | ₹0.39 Cr | ₹0.35 Cr |
| Other Administration | ₹2.99 Cr | ₹0.95 Cr | ₹1.05 Cr |
| Selling and Distribution Expenses | ₹0.90 Cr | ₹1.54 Cr | ₹1.55 Cr |
| Advertisement & Sales Promotion | ₹0.90 Cr | ₹0.99 Cr | ₹1.21 Cr |
| Sales Commissions & Incentives | - | ₹0.56 Cr | ₹0.34 Cr |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹-0.01 Cr | ₹-0.01 Cr | - |
| Miscellaneous Expenses | ₹0.16 Cr | ₹1.08 Cr | ₹0.04 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.16 Cr | ₹1.08 Cr | ₹0.04 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹25 Cr | ₹41 Cr | ₹42 Cr |
| Operating Profit (Excl OI) | ₹4.86 Cr | ₹5.43 Cr | ₹3.38 Cr |
| Other Income | ₹3.33 Cr | ₹2.83 Cr | ₹3.07 Cr |
| Interest Received | ₹0.30 Cr | ₹0.60 Cr | ₹0.94 Cr |
| Dividend Received | ₹1.66 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Profit on sale of Fixed Assets | ₹0.54 Cr | ₹0.08 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.84 Cr | ₹0.83 Cr | ₹0.81 Cr |
| Operating Profit | ₹8.19 Cr | ₹8.26 Cr | ₹6.45 Cr |
| Interest | ₹4.97 Cr | ₹5.81 Cr | ₹5.20 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹0.25 Cr | ₹0.08 Cr | ₹1.89 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.10 Cr | ₹0.52 Cr |
| Other Interest | ₹4.51 Cr | ₹5.63 Cr | ₹2.79 Cr |
| PBDT | ₹3.22 Cr | ₹2.45 Cr | ₹1.25 Cr |
| Depreciation | ₹0.57 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.65 Cr | ₹2.12 Cr | ₹1.01 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹-1.50 Cr | ₹-21 Cr | ₹39 Cr |
| Provision for Tax | ₹0.57 Cr | ₹0.36 Cr | ₹0.16 Cr |
| Current Income Tax | ₹0.46 Cr | ₹0.33 Cr | ₹0.19 Cr |
| Deferred Tax | ₹0.11 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Other taxes | - | ₹-0.02 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹-2.07 Cr | ₹-21 Cr | ₹39 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | ₹-10 Cr | ₹-47 Cr | ₹74 Cr |
| Consolidated Net Profit | ₹-12 Cr | ₹-68 Cr | ₹113 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹270 Cr | ₹338 Cr | ₹225 Cr |
| Appropriations | ₹257 Cr | ₹270 Cr | ₹338 Cr |
| General Reserve | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹257 Cr | ₹270 Cr | ₹338 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹-8.14 | ₹-44.92 | ₹74.20 |
| Adjusted EPS | ₹-8.14 | ₹-44.92 | ₹74.20 |
Compare Income Statement of peers of SAB INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAB INDUSTRIES | ₹280.7 Cr | -0.4% | -9.2% | 23% | Stock Analytics | |
| DLF | ₹160,029.0 Cr | -3.8% | -4.4% | -12.7% | Stock Analytics | |
| LODHA DEVELOPERS | ₹106,343.0 Cr | -5.5% | -11.9% | -4.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹64,807.6 Cr | -6.1% | -3.6% | 13.8% | Stock Analytics | |
| OBEROI REALTY | ₹61,728.8 Cr | -4.1% | -7.5% | 4.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹60,847.1 Cr | -2.2% | -9.7% | -8.1% | Stock Analytics | |
SAB INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAB INDUSTRIES | -0.4% |
-9.2% |
23% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses