SAATVIK GREEN ENERGY
|
SAATVIK GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹4,548 Cr | ₹2,158 Cr | ₹1,088 Cr | ₹609 Cr |
| Sales | ₹4,426 Cr | ₹2,085 Cr | ₹928 Cr | ₹608 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹122 Cr | ₹74 Cr | ₹160 Cr | ₹0.49 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹0.31 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.03 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹4,548 Cr | ₹2,158 Cr | ₹1,088 Cr | ₹609 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-151 Cr | ₹-21 Cr | ₹-61 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹3,697 Cr | ₹1,611 Cr | ₹886 Cr | ₹562 Cr |
| Opening Raw Materials | ₹518 Cr | ₹112 Cr | ₹85 Cr | ₹101 Cr |
| Purchases Raw Materials | ₹3,385 Cr | ₹1,541 Cr | ₹682 Cr | ₹539 Cr |
| Closing Raw Materials | ₹407 Cr | ₹518 Cr | ₹112 Cr | ₹85 Cr |
| Other Direct Purchases / Brought in cost | ₹200 Cr | ₹477 Cr | ₹231 Cr | ₹6.42 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹44 Cr | ₹20 Cr | ₹5.71 Cr | ₹3.67 Cr |
| Electricity & Power | ₹44 Cr | ₹20 Cr | ₹5.71 Cr | ₹3.67 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹116 Cr | ₹59 Cr | ₹17 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹98 Cr | ₹50 Cr | ₹15 Cr | ₹8.62 Cr |
| Contributions to EPF & Pension Funds | ₹3.27 Cr | ₹1.53 Cr | ₹0.64 Cr | ₹0.32 Cr |
| Workmen and Staff Welfare Expenses | ₹7.40 Cr | ₹3.20 Cr | ₹0.83 Cr | ₹0.95 Cr |
| Other Employees Cost | ₹7.29 Cr | ₹3.73 Cr | ₹0.35 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹97 Cr | ₹54 Cr | ₹18 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹70 Cr | ₹38 Cr | ₹13 Cr | ₹7.49 Cr |
| Repairs and Maintenance | ₹4.14 Cr | ₹4.83 Cr | ₹5.34 Cr | ₹3.51 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹10 Cr | - | - |
| General and Administration Expenses | ₹50 Cr | ₹37 Cr | ₹30 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹4.10 Cr | ₹8.52 Cr | ₹0.67 Cr |
| Insurance | ₹12 Cr | ₹6.94 Cr | ₹2.15 Cr | ₹1.32 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹19 Cr | ₹17 Cr | ₹7.30 Cr |
| Traveling and conveyance | ₹6.96 Cr | ₹4.40 Cr | ₹2.51 Cr | ₹1.24 Cr |
| Other Administration | ₹7.40 Cr | ₹1.90 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹88 Cr | ₹43 Cr | ₹32 Cr | ₹9.68 Cr |
| Advertisement & Sales Promotion | ₹9.56 Cr | ₹8.91 Cr | ₹12 Cr | ₹0.98 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹66 Cr | ₹31 Cr | ₹9.55 Cr | ₹7.73 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | ₹12 Cr | ₹3.14 Cr | ₹10 Cr | ₹0.98 Cr |
| Miscellaneous Expenses | ₹66 Cr | ₹28 Cr | ₹11 Cr | ₹5.40 Cr |
| Bad debts /advances written off | ₹0.20 Cr | - | - | - |
| Provision for doubtful debts | ₹0.25 Cr | ₹0.10 Cr | ₹0.08 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹1.91 Cr | - | - |
| Losson foreign exchange fluctuations | ₹51 Cr | ₹17 Cr | ₹2.13 Cr | ₹3.75 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹9.85 Cr | ₹8.72 Cr | ₹1.65 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹4,006 Cr | ₹1,831 Cr | ₹939 Cr | ₹592 Cr |
| Operating Profit (Excl OI) | ₹543 Cr | ₹327 Cr | ₹149 Cr | ₹17 Cr |
| Other Income | ₹40 Cr | ₹34 Cr | ₹9.22 Cr | ₹9.04 Cr |
| Interest Received | ₹14 Cr | ₹3.30 Cr | ₹0.74 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.48 Cr | ₹0.09 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹25 Cr | ₹31 Cr | ₹8.48 Cr | ₹8.82 Cr |
| Operating Profit | ₹582 Cr | ₹361 Cr | ₹158 Cr | ₹26 Cr |
| Interest | ₹73 Cr | ₹46 Cr | ₹16 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹53 Cr | ₹26 Cr | ₹11 Cr | ₹7.23 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.35 Cr | ₹1.59 Cr | ₹1.34 Cr | ₹1.99 Cr |
| Other Interest | ₹19 Cr | ₹18 Cr | ₹2.79 Cr | ₹3.36 Cr |
| PBDT | ₹510 Cr | ₹315 Cr | ₹143 Cr | ₹13 Cr |
| Depreciation | ₹64 Cr | ₹31 Cr | ₹11 Cr | ₹6.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹446 Cr | ₹284 Cr | ₹132 Cr | ₹6.66 Cr |
| Exceptional Income / Expenses | ₹-3.95 Cr | - | - | - |
| Profit Before Tax | ₹442 Cr | ₹284 Cr | ₹132 Cr | ₹6.66 Cr |
| Provision for Tax | ₹85 Cr | ₹67 Cr | ₹31 Cr | ₹1.92 Cr |
| Current Income Tax | ₹92 Cr | ₹67 Cr | ₹36 Cr | ₹3.17 Cr |
| Deferred Tax | ₹-7.53 Cr | ₹0.43 Cr | ₹-4.86 Cr | ₹-1.23 Cr |
| Other taxes | ₹0.37 Cr | - | ₹-0.03 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹357 Cr | ₹217 Cr | ₹100 Cr | ₹4.75 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹0.19 Cr | ₹0.19 Cr | ₹-0.06 Cr | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹357 Cr | ₹217 Cr | ₹100 Cr | ₹4.75 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹316 Cr | ₹117 Cr | ₹17 Cr | ₹12 Cr |
| Appropriations | ₹673 Cr | ₹335 Cr | ₹117 Cr | ₹17 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹1.00 Cr | ₹19 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹28.11 | ₹19.40 | ₹297.09 | ₹14.04 |
| Adjusted EPS | ₹28.11 | ₹19.40 | ₹9.90 | ₹0.47 |
Compare Income Statement of peers of SAATVIK GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAATVIK GREEN ENERGY | ₹5,113.2 Cr | -3% | -4.5% | -10.3% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹32,468.8 Cr | -0.6% | 15.9% | 113.8% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹22,855.7 Cr | -3.2% | -2.5% | -51.8% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹16,062.5 Cr | 4.2% | 6.9% | 123.1% | Stock Analytics | |
| VIKRAM SOLAR | ₹5,495.1 Cr | -5.2% | -11.5% | -52.6% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹3,086.0 Cr | 0.6% | -8.1% | -45.5% | Stock Analytics | |
SAATVIK GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAATVIK GREEN ENERGY | -3% |
-4.5% |
-10.3% |
| SENSEX | -2.1% |
-5.9% |
-10.8% |
You may also like the below Video Courses