SAATVIK GREEN ENERGY
|
SAATVIK GREEN ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹2,158 Cr | ₹1,088 Cr | ₹609 Cr |
| Sales | ₹2,085 Cr | ₹928 Cr | ₹608 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹74 Cr | ₹160 Cr | ₹0.49 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | - | ₹0.11 Cr | ₹0.03 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹2,158 Cr | ₹1,088 Cr | ₹609 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-19 Cr | ₹-61 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹1,613 Cr | ₹886 Cr | ₹562 Cr |
| Opening Raw Materials | ₹112 Cr | ₹85 Cr | ₹101 Cr |
| Purchases Raw Materials | ₹1,541 Cr | ₹682 Cr | ₹539 Cr |
| Closing Raw Materials | ₹516 Cr | ₹112 Cr | ₹85 Cr |
| Other Direct Purchases / Brought in cost | ₹477 Cr | ₹231 Cr | ₹6.42 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹5.71 Cr | ₹3.67 Cr |
| Electricity & Power | ₹20 Cr | ₹5.71 Cr | ₹3.67 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹59 Cr | ₹17 Cr | ₹10 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹15 Cr | ₹8.62 Cr |
| Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹0.64 Cr | ₹0.32 Cr |
| Workmen and Staff Welfare Expenses | ₹3.20 Cr | ₹0.83 Cr | ₹0.95 Cr |
| Other Employees Cost | ₹3.73 Cr | ₹0.35 Cr | ₹0.24 Cr |
| Other Manufacturing Expenses | ₹55 Cr | ₹18 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹38 Cr | ₹13 Cr | ₹7.49 Cr |
| Repairs and Maintenance | ₹5.88 Cr | ₹5.34 Cr | ₹3.51 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹10 Cr | - | - |
| General and Administration Expenses | ₹35 Cr | ₹30 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹4.10 Cr | ₹8.52 Cr | ₹0.67 Cr |
| Insurance | ₹6.94 Cr | ₹2.15 Cr | ₹1.32 Cr |
| Printing and stationery | - | - | - |
| Professional and legal fees | ₹19 Cr | ₹17 Cr | ₹7.30 Cr |
| Traveling and conveyance | ₹4.40 Cr | ₹2.51 Cr | ₹1.24 Cr |
| Other Administration | ₹0.84 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹43 Cr | ₹32 Cr | ₹9.68 Cr |
| Advertisement & Sales Promotion | ₹8.91 Cr | ₹12 Cr | ₹0.98 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | ₹31 Cr | ₹9.55 Cr | ₹7.73 Cr |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | ₹3.14 Cr | ₹10 Cr | ₹0.98 Cr |
| Miscellaneous Expenses | ₹29 Cr | ₹11 Cr | ₹5.40 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | ₹0.10 Cr | ₹0.08 Cr | - |
| Losson disposal of fixed assets(net) | ₹1.91 Cr | - | - |
| Losson foreign exchange fluctuations | ₹17 Cr | ₹2.13 Cr | ₹3.75 Cr |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹9.85 Cr | ₹8.72 Cr | ₹1.65 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹1,836 Cr | ₹939 Cr | ₹592 Cr |
| Operating Profit (Excl OI) | ₹323 Cr | ₹149 Cr | ₹17 Cr |
| Other Income | ₹34 Cr | ₹9.22 Cr | ₹9.04 Cr |
| Interest Received | ₹3.30 Cr | ₹0.74 Cr | ₹0.21 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | ₹0.09 Cr | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹31 Cr | ₹8.48 Cr | ₹8.82 Cr |
| Operating Profit | ₹357 Cr | ₹158 Cr | ₹26 Cr |
| Interest | ₹45 Cr | ₹16 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹26 Cr | ₹11 Cr | ₹7.23 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹2.75 Cr | ₹1.34 Cr | ₹1.99 Cr |
| Other Interest | ₹16 Cr | ₹2.79 Cr | ₹3.36 Cr |
| PBDT | ₹312 Cr | ₹143 Cr | ₹13 Cr |
| Depreciation | ₹31 Cr | ₹11 Cr | ₹6.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹280 Cr | ₹132 Cr | ₹6.66 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹280 Cr | ₹132 Cr | ₹6.66 Cr |
| Provision for Tax | ₹66 Cr | ₹31 Cr | ₹1.92 Cr |
| Current Income Tax | ₹67 Cr | ₹36 Cr | ₹3.17 Cr |
| Deferred Tax | ₹-0.15 Cr | ₹-4.86 Cr | ₹-1.23 Cr |
| Other taxes | - | ₹-0.03 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹214 Cr | ₹100 Cr | ₹4.75 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹0.19 Cr | ₹-0.06 Cr | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹214 Cr | ₹100 Cr | ₹4.75 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹117 Cr | ₹17 Cr | ₹12 Cr |
| Appropriations | ₹331 Cr | ₹117 Cr | ₹17 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹19 Cr | ₹0.00 Cr | ₹0.08 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹19.11 | ₹297.09 | ₹14.04 |
| Adjusted EPS | ₹19.11 | ₹9.90 | ₹0.47 |
Compare Income Statement of peers of SAATVIK GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAATVIK GREEN ENERGY | ₹5,700.4 Cr | -4.7% | -5.9% | NA | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹26,505.5 Cr | -2.1% | 3.1% | 96.6% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹21,927.7 Cr | -2% | 0.5% | -44.7% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹11,645.0 Cr | 3.8% | 0.3% | 95.5% | Stock Analytics | |
| VIKRAM SOLAR | ₹6,788.7 Cr | -3.4% | -6.4% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,378.5 Cr | 2.8% | -3.6% | -21.8% | Stock Analytics | |
SAATVIK GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAATVIK GREEN ENERGY | -4.7% |
-5.9% |
|
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses