Home > Income Statement > SAATVIK GREEN ENERGY

SAATVIK GREEN ENERGY
Income Statement

COMMUNITY POLL
for SAATVIK GREEN ENERGY
Please provide your vote to see the results

SAATVIK GREEN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹2,158 Cr₹1,088 Cr₹609 Cr
     Sales ₹2,085 Cr₹928 Cr₹608 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹74 Cr₹160 Cr₹0.49 Cr
     Revenue from property development ---
     Other Operational Income -₹0.11 Cr₹0.03 Cr
Less: Excise Duty ---
Net Sales ₹2,158 Cr₹1,088 Cr₹609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-61 Cr₹-21 Cr
Raw Material Consumed ₹1,613 Cr₹886 Cr₹562 Cr
     Opening Raw Materials ₹112 Cr₹85 Cr₹101 Cr
     Purchases Raw Materials ₹1,541 Cr₹682 Cr₹539 Cr
     Closing Raw Materials ₹516 Cr₹112 Cr₹85 Cr
     Other Direct Purchases / Brought in cost ₹477 Cr₹231 Cr₹6.42 Cr
     Other raw material cost ---
Power & Fuel Cost ₹20 Cr₹5.71 Cr₹3.67 Cr
     Electricity & Power ₹20 Cr₹5.71 Cr₹3.67 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹59 Cr₹17 Cr₹10 Cr
     Salaries, Wages & Bonus ₹50 Cr₹15 Cr₹8.62 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹0.64 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹3.20 Cr₹0.83 Cr₹0.95 Cr
     Other Employees Cost ₹3.73 Cr₹0.35 Cr₹0.24 Cr
Other Manufacturing Expenses ₹55 Cr₹18 Cr₹11 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹38 Cr₹13 Cr₹7.49 Cr
     Repairs and Maintenance ₹5.88 Cr₹5.34 Cr₹3.51 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹10 Cr--
General and Administration Expenses ₹35 Cr₹30 Cr₹11 Cr
     Rent , Rates & Taxes ₹4.10 Cr₹8.52 Cr₹0.67 Cr
     Insurance ₹6.94 Cr₹2.15 Cr₹1.32 Cr
     Printing and stationery ---
     Professional and legal fees ₹19 Cr₹17 Cr₹7.30 Cr
     Traveling and conveyance ₹4.40 Cr₹2.51 Cr₹1.24 Cr
     Other Administration ₹0.84 Cr₹0.26 Cr₹0.13 Cr
Selling and Distribution Expenses ₹43 Cr₹32 Cr₹9.68 Cr
     Advertisement & Sales Promotion ₹8.91 Cr₹12 Cr₹0.98 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹31 Cr₹9.55 Cr₹7.73 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹3.14 Cr₹10 Cr₹0.98 Cr
Miscellaneous Expenses ₹29 Cr₹11 Cr₹5.40 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.10 Cr₹0.08 Cr-
     Losson disposal of fixed assets(net) ₹1.91 Cr--
     Losson foreign exchange fluctuations ₹17 Cr₹2.13 Cr₹3.75 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹9.85 Cr₹8.72 Cr₹1.65 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,836 Cr₹939 Cr₹592 Cr
Operating Profit (Excl OI) ₹323 Cr₹149 Cr₹17 Cr
Other Income ₹34 Cr₹9.22 Cr₹9.04 Cr
     Interest Received ₹3.30 Cr₹0.74 Cr₹0.21 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets --₹0.02 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹0.09 Cr--
     Foreign Exchange Gains ---
     Others ₹31 Cr₹8.48 Cr₹8.82 Cr
Operating Profit ₹357 Cr₹158 Cr₹26 Cr
Interest ₹45 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹26 Cr₹11 Cr₹7.23 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹2.75 Cr₹1.34 Cr₹1.99 Cr
     Other Interest ₹16 Cr₹2.79 Cr₹3.36 Cr
PBDT ₹312 Cr₹143 Cr₹13 Cr
Depreciation ₹31 Cr₹11 Cr₹6.62 Cr
Profit Before Taxation & Exceptional Items ₹280 Cr₹132 Cr₹6.66 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹280 Cr₹132 Cr₹6.66 Cr
Provision for Tax ₹66 Cr₹31 Cr₹1.92 Cr
     Current Income Tax ₹67 Cr₹36 Cr₹3.17 Cr
     Deferred Tax ₹-0.15 Cr₹-4.86 Cr₹-1.23 Cr
     Other taxes -₹-0.03 Cr₹-0.02 Cr
Profit After Tax ₹214 Cr₹100 Cr₹4.75 Cr
Extra items ---
Minority Interest ₹0.19 Cr₹-0.06 Cr-
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹214 Cr₹100 Cr₹4.75 Cr
Adjustments to PAT ---
Profit Balance B/F ₹117 Cr₹17 Cr₹12 Cr
Appropriations ₹331 Cr₹117 Cr₹17 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹19 Cr₹0.00 Cr₹0.08 Cr
Equity Dividend % ---
Earnings Per Share ₹19.11₹297.09₹14.04
Adjusted EPS ₹19.11₹9.90₹0.47

Compare Income Statement of peers of SAATVIK GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAATVIK GREEN ENERGY ₹5,700.4 Cr -4.7% -5.9% NA Stock Analytics
SYRMA SGS TECHNOLOGY ₹26,505.5 Cr -2.1% 3.1% 96.6% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹21,927.7 Cr -2% 0.5% -44.7% Stock Analytics
AVALON TECHNOLOGIES ₹11,645.0 Cr 3.8% 0.3% 95.5% Stock Analytics
VIKRAM SOLAR ₹6,788.7 Cr -3.4% -6.4% NA Stock Analytics
WEBSOL ENERGY SYSTEM ₹4,378.5 Cr 2.8% -3.6% -21.8% Stock Analytics


SAATVIK GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAATVIK GREEN ENERGY

-4.7%

-5.9%

NA
SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses