Home > Income Statement > SAATVIK GREEN ENERGY

SAATVIK GREEN ENERGY
Income Statement

COMMUNITY POLL
for SAATVIK GREEN ENERGY
Please provide your vote to see the results

SAATVIK GREEN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹4,548 Cr₹2,158 Cr₹1,088 Cr₹609 Cr
     Sales ₹4,426 Cr₹2,085 Cr₹928 Cr₹608 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹122 Cr₹74 Cr₹160 Cr₹0.49 Cr
     Revenue from property development ----
     Other Operational Income ₹0.31 Cr₹0.07 Cr₹0.11 Cr₹0.03 Cr
Less: Excise Duty ----
Net Sales ₹4,548 Cr₹2,158 Cr₹1,088 Cr₹609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-151 Cr₹-21 Cr₹-61 Cr₹-21 Cr
Raw Material Consumed ₹3,697 Cr₹1,611 Cr₹886 Cr₹562 Cr
     Opening Raw Materials ₹518 Cr₹112 Cr₹85 Cr₹101 Cr
     Purchases Raw Materials ₹3,385 Cr₹1,541 Cr₹682 Cr₹539 Cr
     Closing Raw Materials ₹407 Cr₹518 Cr₹112 Cr₹85 Cr
     Other Direct Purchases / Brought in cost ₹200 Cr₹477 Cr₹231 Cr₹6.42 Cr
     Other raw material cost ----
Power & Fuel Cost ₹44 Cr₹20 Cr₹5.71 Cr₹3.67 Cr
     Electricity & Power ₹44 Cr₹20 Cr₹5.71 Cr₹3.67 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹116 Cr₹59 Cr₹17 Cr₹10 Cr
     Salaries, Wages & Bonus ₹98 Cr₹50 Cr₹15 Cr₹8.62 Cr
     Contributions to EPF & Pension Funds ₹3.27 Cr₹1.53 Cr₹0.64 Cr₹0.32 Cr
     Workmen and Staff Welfare Expenses ₹7.40 Cr₹3.20 Cr₹0.83 Cr₹0.95 Cr
     Other Employees Cost ₹7.29 Cr₹3.73 Cr₹0.35 Cr₹0.24 Cr
Other Manufacturing Expenses ₹97 Cr₹54 Cr₹18 Cr₹11 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹70 Cr₹38 Cr₹13 Cr₹7.49 Cr
     Repairs and Maintenance ₹4.14 Cr₹4.83 Cr₹5.34 Cr₹3.51 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹23 Cr₹10 Cr--
General and Administration Expenses ₹50 Cr₹37 Cr₹30 Cr₹11 Cr
     Rent , Rates & Taxes ₹11 Cr₹4.10 Cr₹8.52 Cr₹0.67 Cr
     Insurance ₹12 Cr₹6.94 Cr₹2.15 Cr₹1.32 Cr
     Printing and stationery ----
     Professional and legal fees ₹12 Cr₹19 Cr₹17 Cr₹7.30 Cr
     Traveling and conveyance ₹6.96 Cr₹4.40 Cr₹2.51 Cr₹1.24 Cr
     Other Administration ₹7.40 Cr₹1.90 Cr₹0.26 Cr₹0.13 Cr
Selling and Distribution Expenses ₹88 Cr₹43 Cr₹32 Cr₹9.68 Cr
     Advertisement & Sales Promotion ₹9.56 Cr₹8.91 Cr₹12 Cr₹0.98 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹66 Cr₹31 Cr₹9.55 Cr₹7.73 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹12 Cr₹3.14 Cr₹10 Cr₹0.98 Cr
Miscellaneous Expenses ₹66 Cr₹28 Cr₹11 Cr₹5.40 Cr
     Bad debts /advances written off ₹0.20 Cr---
     Provision for doubtful debts ₹0.25 Cr₹0.10 Cr₹0.08 Cr-
     Losson disposal of fixed assets(net) ₹0.04 Cr₹1.91 Cr--
     Losson foreign exchange fluctuations ₹51 Cr₹17 Cr₹2.13 Cr₹3.75 Cr
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹14 Cr₹9.85 Cr₹8.72 Cr₹1.65 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹4,006 Cr₹1,831 Cr₹939 Cr₹592 Cr
Operating Profit (Excl OI) ₹543 Cr₹327 Cr₹149 Cr₹17 Cr
Other Income ₹40 Cr₹34 Cr₹9.22 Cr₹9.04 Cr
     Interest Received ₹14 Cr₹3.30 Cr₹0.74 Cr₹0.21 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ---₹0.02 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.48 Cr₹0.09 Cr--
     Foreign Exchange Gains ----
     Others ₹25 Cr₹31 Cr₹8.48 Cr₹8.82 Cr
Operating Profit ₹582 Cr₹361 Cr₹158 Cr₹26 Cr
Interest ₹73 Cr₹46 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹53 Cr₹26 Cr₹11 Cr₹7.23 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹1.35 Cr₹1.59 Cr₹1.34 Cr₹1.99 Cr
     Other Interest ₹19 Cr₹18 Cr₹2.79 Cr₹3.36 Cr
PBDT ₹510 Cr₹315 Cr₹143 Cr₹13 Cr
Depreciation ₹64 Cr₹31 Cr₹11 Cr₹6.62 Cr
Profit Before Taxation & Exceptional Items ₹446 Cr₹284 Cr₹132 Cr₹6.66 Cr
Exceptional Income / Expenses ₹-3.95 Cr---
Profit Before Tax ₹442 Cr₹284 Cr₹132 Cr₹6.66 Cr
Provision for Tax ₹85 Cr₹67 Cr₹31 Cr₹1.92 Cr
     Current Income Tax ₹92 Cr₹67 Cr₹36 Cr₹3.17 Cr
     Deferred Tax ₹-7.53 Cr₹0.43 Cr₹-4.86 Cr₹-1.23 Cr
     Other taxes ₹0.37 Cr-₹-0.03 Cr₹-0.02 Cr
Profit After Tax ₹357 Cr₹217 Cr₹100 Cr₹4.75 Cr
Extra items ----
Minority Interest ₹0.19 Cr₹0.19 Cr₹-0.06 Cr-
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹357 Cr₹217 Cr₹100 Cr₹4.75 Cr
Adjustments to PAT ----
Profit Balance B/F ₹316 Cr₹117 Cr₹17 Cr₹12 Cr
Appropriations ₹673 Cr₹335 Cr₹117 Cr₹17 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.00 Cr₹19 Cr₹0.00 Cr₹0.08 Cr
Equity Dividend % ----
Earnings Per Share ₹28.11₹19.40₹297.09₹14.04
Adjusted EPS ₹28.11₹19.40₹9.90₹0.47

Compare Income Statement of peers of SAATVIK GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAATVIK GREEN ENERGY ₹5,113.2 Cr -3% -4.5% -10.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹32,468.8 Cr -0.6% 15.9% 113.8% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹22,855.7 Cr -3.2% -2.5% -51.8% Stock Analytics
AVALON TECHNOLOGIES ₹16,062.5 Cr 4.2% 6.9% 123.1% Stock Analytics
VIKRAM SOLAR ₹5,495.1 Cr -5.2% -11.5% -52.6% Stock Analytics
WEBSOL ENERGY SYSTEM ₹3,086.0 Cr 0.6% -8.1% -45.5% Stock Analytics


SAATVIK GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAATVIK GREEN ENERGY

-3%

-4.5%

-10.3%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses