Home > Income Statement > S&S POWER SWITCHGEAR

S&S POWER SWITCHGEAR
Income Statement

COMMUNITY POLL
for S&S POWER SWITCHGEAR
Please provide your vote to see the results

S&S POWER SWITCHGEAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹159 Cr₹140 Cr₹110 Cr₹132 Cr₹92 Cr
     Sales ₹159 Cr₹139 Cr₹110 Cr₹131 Cr₹91 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.68 Cr₹0.28 Cr₹0.36 Cr₹0.30 Cr-
     Revenue from property development -----
     Other Operational Income ----₹0.31 Cr
Less: Excise Duty -----
Net Sales ₹159 Cr₹140 Cr₹110 Cr₹132 Cr₹92 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.79 Cr₹-1.30 Cr₹-2.16 Cr₹-2.24 Cr₹-2.01 Cr
Raw Material Consumed ₹106 Cr₹100 Cr₹82 Cr₹91 Cr₹60 Cr
     Opening Raw Materials ₹9.27 Cr₹8.81 Cr₹10 Cr₹12 Cr₹7.23 Cr
     Purchases Raw Materials ₹107 Cr₹101 Cr₹81 Cr₹90 Cr₹65 Cr
     Closing Raw Materials ₹11 Cr₹9.19 Cr₹8.73 Cr₹10 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.75 Cr₹0.74 Cr₹0.68 Cr₹0.63 Cr₹0.72 Cr
     Electricity & Power ₹0.75 Cr₹0.74 Cr₹0.68 Cr₹0.63 Cr₹0.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹30 Cr₹29 Cr₹29 Cr
     Salaries, Wages & Bonus ₹24 Cr₹22 Cr₹25 Cr₹27 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹5.39 Cr₹5.24 Cr₹5.06 Cr₹1.33 Cr₹4.58 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹0.60 Cr₹0.59 Cr₹0.58 Cr₹0.63 Cr
     Other Employees Cost ---₹0.30 Cr₹0.22 Cr
Other Manufacturing Expenses ₹3.85 Cr₹2.31 Cr₹1.72 Cr₹1.90 Cr₹2.52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.92 Cr₹0.88 Cr₹0.37 Cr₹0.44 Cr₹1.00 Cr
     Repairs and Maintenance ₹0.39 Cr₹0.36 Cr₹0.53 Cr₹0.48 Cr₹0.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.54 Cr₹1.07 Cr₹0.82 Cr₹0.98 Cr₹0.67 Cr
General and Administration Expenses ₹6.29 Cr₹5.41 Cr₹5.54 Cr₹4.62 Cr₹4.55 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.51 Cr₹0.50 Cr₹0.51 Cr₹0.56 Cr
     Insurance ₹0.82 Cr₹0.66 Cr₹0.55 Cr₹0.46 Cr₹0.42 Cr
     Printing and stationery ₹0.10 Cr₹0.11 Cr₹0.12 Cr₹0.75 Cr₹0.22 Cr
     Professional and legal fees ₹1.45 Cr₹1.33 Cr₹1.33 Cr₹1.43 Cr₹1.21 Cr
     Traveling and conveyance ₹0.82 Cr₹0.65 Cr₹0.66 Cr₹0.39 Cr₹1.26 Cr
     Other Administration ₹2.51 Cr₹2.15 Cr₹2.38 Cr₹1.08 Cr₹0.88 Cr
Selling and Distribution Expenses ₹0.89 Cr₹1.01 Cr₹0.84 Cr₹1.24 Cr₹0.52 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹0.12 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.12 Cr₹0.03 Cr
     Freight and Forwarding ₹0.56 Cr₹0.86 Cr₹0.67 Cr₹0.74 Cr₹0.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.24 Cr-
Miscellaneous Expenses ₹1.70 Cr₹1.49 Cr₹1.14 Cr₹1.21 Cr₹2.10 Cr
     Bad debts /advances written off ₹0.28 Cr₹0.50 Cr₹0.14 Cr₹0.47 Cr₹0.83 Cr
     Provision for doubtful debts ₹0.11 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.25 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.30 Cr₹0.99 Cr₹0.75 Cr₹0.69 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹148 Cr₹138 Cr₹120 Cr₹128 Cr₹97 Cr
Operating Profit (Excl OI) ₹11 Cr₹1.60 Cr₹-9.41 Cr₹3.31 Cr₹-5.57 Cr
Other Income ₹1.20 Cr₹2.13 Cr₹1.06 Cr₹1.71 Cr₹1.38 Cr
     Interest Received ₹0.40 Cr₹0.72 Cr₹0.46 Cr₹0.49 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.05 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹0.85 Cr₹0.25 Cr₹0.14 Cr-
     Foreign Exchange Gains ₹0.46 Cr₹0.18 Cr₹0.07 Cr₹0.70 Cr₹0.64 Cr
     Others ₹0.28 Cr₹0.39 Cr₹0.28 Cr₹0.34 Cr₹0.38 Cr
Operating Profit ₹12 Cr₹3.73 Cr₹-8.35 Cr₹5.01 Cr₹-4.19 Cr
Interest ₹5.59 Cr₹5.06 Cr₹4.86 Cr₹4.82 Cr₹3.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹3.55 Cr₹3.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹1.35 Cr₹1.00 Cr₹0.19 Cr₹0.19 Cr
     Other Interest ₹5.30 Cr₹3.71 Cr₹3.86 Cr₹1.08 Cr₹0.71 Cr
PBDT ₹6.58 Cr₹-1.32 Cr₹-13 Cr₹0.19 Cr₹-8.10 Cr
Depreciation ₹2.39 Cr₹2.02 Cr₹2.23 Cr₹1.90 Cr₹1.89 Cr
Profit Before Taxation & Exceptional Items ₹4.19 Cr₹-3.34 Cr₹-15 Cr₹-1.71 Cr₹-9.99 Cr
Exceptional Income / Expenses -₹5.72 Cr--₹-5.72 Cr
Profit Before Tax ₹4.19 Cr₹2.38 Cr₹-15 Cr₹-1.71 Cr₹-16 Cr
Provision for Tax ₹-0.12 Cr₹0.27 Cr₹0.07 Cr₹-0.18 Cr₹-0.22 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.12 Cr₹0.27 Cr₹0.07 Cr₹-0.18 Cr₹-0.22 Cr
     Other taxes -----
Profit After Tax ₹4.32 Cr₹2.10 Cr₹-16 Cr₹-1.54 Cr₹-15 Cr
Extra items -----
Minority Interest ₹-1.43 Cr₹0.34 Cr₹2.39 Cr₹-0.05 Cr₹1.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.89 Cr₹2.45 Cr₹-13 Cr₹-1.59 Cr₹-14 Cr
Adjustments to PAT ----₹0.08 Cr
Profit Balance B/F ₹-43 Cr₹-46 Cr₹-36 Cr₹-34 Cr₹-22 Cr
Appropriations ₹-40 Cr₹-44 Cr₹-50 Cr₹-36 Cr₹-36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.97 Cr₹-0.97 Cr₹-3.59 Cr₹0.69 Cr₹-1.93 Cr
Equity Dividend % -----
Earnings Per Share ₹4.65₹3.95₹-21.14₹-2.56₹-23.19
Adjusted EPS ₹4.65₹3.95₹-21.14₹-2.56₹-23.19

Compare Income Statement of peers of S&S POWER SWITCHGEAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
S&S POWER SWITCHGEAR ₹459.7 Cr 9.4% 13.3% 48.6% Stock Analytics
ABB INDIA ₹128,016.0 Cr -0.1% 13.3% -27.4% Stock Analytics
SIEMENS ₹117,856.0 Cr -1.3% 12.5% -52.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹105,473.0 Cr -1% 15.5% 4.7% Stock Analytics
HAVELLS INDIA ₹94,065.3 Cr -3.3% -5.1% -19.2% Stock Analytics
SUZLON ENERGY ₹91,247.4 Cr 2% 24.3% 50.3% Stock Analytics


S&S POWER SWITCHGEAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
S&S POWER SWITCHGEAR

9.4%

13.3%

48.6%

SENSEX

-0.4%

0.3%

8.7%


You may also like the below Video Courses