S&S POWER SWITCHGEAR
|
S&S POWER SWITCHGEAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity - Authorised | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹12 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Paid Up | ₹12 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr | ₹6.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.75 Cr | - | - | - | - |
| Total Reserves | ₹56 Cr | ₹-12 Cr | ₹-14 Cr | ₹-18 Cr | ₹-7.89 Cr |
| Securities Premium | ₹103 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-62 Cr | ₹-41 Cr | ₹-43 Cr | ₹-46 Cr | ₹-36 Cr |
| General Reserves | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Other Reserves | ₹9.86 Cr | ₹5.88 Cr | ₹5.51 Cr | ₹5.31 Cr | ₹5.41 Cr |
| Reserve excluding Revaluation Reserve | ₹56 Cr | ₹-12 Cr | ₹-14 Cr | ₹-18 Cr | ₹-7.89 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹69 Cr | ₹-5.41 Cr | ₹-7.69 Cr | ₹-11 Cr | ₹-1.69 Cr |
| Minority Interest | - | ₹1.10 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹21 Cr | ₹47 Cr | ₹42 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹21 Cr | ₹47 Cr | ₹42 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-9.04 Cr | ₹-6.53 Cr | ₹-4.04 Cr | ₹-4.79 Cr | ₹-5.69 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹8.16 Cr | ₹5.51 Cr | ₹6.11 Cr | ₹6.61 Cr |
| Deferred Tax Liability | ₹2.02 Cr | ₹1.63 Cr | ₹1.47 Cr | ₹1.33 Cr | ₹0.92 Cr |
| Other Long Term Liabilities | ₹3.08 Cr | ₹0.15 Cr | ₹1.43 Cr | - | ₹0.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹30 Cr | ₹31 Cr | ₹26 Cr | ₹27 Cr | ₹31 Cr |
| Total Non-Current Liabilities | ₹45 Cr | ₹71 Cr | ₹65 Cr | ₹22 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹86 Cr | ₹49 Cr | ₹39 Cr | ₹42 Cr | ₹38 Cr |
| Sundry Creditors | ₹86 Cr | ₹49 Cr | ₹39 Cr | ₹42 Cr | ₹38 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.04 Cr | ₹3.85 Cr | ₹3.74 Cr | ₹3.29 Cr | ₹27 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.88 Cr | ₹0.17 Cr | ₹0.79 Cr |
| Advances received from customers | ₹1.50 Cr | ₹0.94 Cr | ₹0.06 Cr | ₹0.91 Cr | ₹0.43 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.54 Cr | ₹2.91 Cr | ₹2.80 Cr | ₹2.21 Cr | ₹26 Cr |
| Short Term Borrowings | ₹4.51 Cr | ₹10 Cr | ₹7.58 Cr | ₹48 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | ₹1.95 Cr | ₹0.83 Cr | - | - | - |
| Working Capital Loans- Sec | ₹1.95 Cr | ₹0.83 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.61 Cr | ₹8.69 Cr | ₹7.58 Cr | ₹48 Cr | ₹21 Cr |
| Short Term Provisions | ₹0.87 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.47 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Total Current Liabilities | ₹96 Cr | ₹63 Cr | ₹51 Cr | ₹94 Cr | ₹87 Cr |
| Total Liabilities | ₹210 Cr | ₹130 Cr | ₹108 Cr | ₹105 Cr | ₹111 Cr |
| ASSETS | |||||
| Gross Block | ₹103 Cr | ₹58 Cr | ₹55 Cr | ₹51 Cr | ₹52 Cr |
| Less: Accumulated Depreciation | ₹27 Cr | ₹13 Cr | ₹11 Cr | ₹9.22 Cr | ₹9.32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹45 Cr | ₹44 Cr | ₹41 Cr | ₹43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.21 Cr | - | ₹0.54 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.06 Cr | ₹1.98 Cr | ₹1.88 Cr | ₹1.26 Cr | ₹1.73 Cr |
| Other Non Current Assets | ₹5.92 Cr | - | - | - | - |
| Total Non-Current Assets | ₹88 Cr | ₹47 Cr | ₹46 Cr | ₹43 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹48 Cr | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
| Raw Materials | ₹12 Cr | ₹11 Cr | ₹9.22 Cr | ₹8.73 Cr | ₹10 Cr |
| Work-in Progress | ₹35 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹7.07 Cr |
| Finished Goods | ₹0.82 Cr | ₹1.41 Cr | ₹1.50 Cr | ₹2.27 Cr | ₹3.11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹0.02 Cr |
| Sundry Debtors | ₹45 Cr | ₹40 Cr | ₹28 Cr | ₹26 Cr | ₹34 Cr |
| Debtors more than Six months | ₹1.85 Cr | ₹1.84 Cr | ₹3.94 Cr | ₹9.20 Cr | ₹9.80 Cr |
| Debtors Others | ₹44 Cr | ₹40 Cr | ₹26 Cr | ₹26 Cr | ₹34 Cr |
| Cash and Bank | ₹21 Cr | ₹9.40 Cr | ₹3.49 Cr | ₹5.72 Cr | ₹5.26 Cr |
| Cash in hand | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Balances at Bank | ₹21 Cr | ₹9.39 Cr | ₹3.49 Cr | ₹5.71 Cr | ₹5.23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.45 Cr | ₹2.08 Cr | ₹3.60 Cr | ₹6.10 Cr | ₹2.52 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | - | ₹0.01 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other current_assets | ₹2.40 Cr | ₹2.08 Cr | ₹3.59 Cr | ₹6.00 Cr | ₹2.46 Cr |
| Short Term Loans and Advances | ₹6.11 Cr | ₹5.13 Cr | ₹3.93 Cr | ₹3.67 Cr | ₹4.31 Cr |
| Advances recoverable in cash or in kind | ₹1.54 Cr | ₹1.24 Cr | ₹1.17 Cr | ₹0.96 Cr | ₹1.33 Cr |
| Advance income tax and TDS | ₹3.03 Cr | ₹3.05 Cr | ₹2.70 Cr | ₹1.22 Cr | ₹1.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.54 Cr | ₹0.84 Cr | ₹0.07 Cr | ₹1.49 Cr | ₹1.72 Cr |
| Total Current Assets | ₹123 Cr | ₹83 Cr | ₹62 Cr | ₹62 Cr | ₹66 Cr |
| Net Current Assets (Including Current Investments) | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹-32 Cr | ₹-20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹210 Cr | ₹130 Cr | ₹108 Cr | ₹105 Cr | ₹111 Cr |
| Contingent Liabilities | ₹0.50 Cr | ₹1.83 Cr | ₹3.18 Cr | ₹2.74 Cr | ₹2.32 Cr |
| Total Debt | ₹25 Cr | ₹57 Cr | ₹50 Cr | ₹48 Cr | ₹21 Cr |
| Book Value | - | -8.73 | -12.41 | -18.26 | -2.73 |
| Adjusted Book Value | 55.32 | -8.73 | -12.41 | -18.26 | -2.73 |
Compare Balance Sheet of peers of S&S POWER SWITCHGEAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| S&S POWER SWITCHGEAR | ₹320.7 Cr | -9.6% | -17.6% | -29.5% | Stock Analytics | |
| SIEMENS | ₹112,648.0 Cr | -1.9% | 2.3% | -51.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹107,464.0 Cr | -5.3% | -3.9% | 2.6% | Stock Analytics | |
| ABB INDIA | ₹107,120.0 Cr | 1% | -2.9% | -22.4% | Stock Analytics | |
| HAVELLS INDIA | ₹89,271.2 Cr | -2.7% | -2.9% | -10.4% | Stock Analytics | |
| SUZLON ENERGY | ₹74,852.4 Cr | -4.5% | 1.7% | -4.6% | Stock Analytics | |
S&S POWER SWITCHGEAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| S&S POWER SWITCHGEAR | -9.6% |
-17.6% |
-29.5% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses