Home > Income Statement > RUPA & COMPANY

RUPA & COMPANY
Income Statement

RUPA & COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RUPA & COMPANY
Please provide your vote to see the results

RUPA & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,239 Cr₹1,217 Cr₹1,143 Cr₹1,475 Cr₹1,313 Cr
     Sales ₹1,206 Cr₹1,188 Cr₹1,116 Cr₹1,441 Cr₹1,287 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹23 Cr₹21 Cr₹28 Cr₹22 Cr
     Revenue from property development -----
     Other Operational Income ₹5.26 Cr₹5.98 Cr₹5.83 Cr₹6.32 Cr₹3.25 Cr
Less: Excise Duty -----
Net Sales ₹1,239 Cr₹1,217 Cr₹1,143 Cr₹1,475 Cr₹1,313 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-43 Cr₹77 Cr₹79 Cr₹-183 Cr₹101 Cr
Raw Material Consumed ₹421 Cr₹391 Cr₹392 Cr₹615 Cr₹371 Cr
     Opening Raw Materials ₹72 Cr₹57 Cr₹75 Cr₹65 Cr₹41 Cr
     Purchases Raw Materials ₹386 Cr₹382 Cr₹351 Cr₹578 Cr₹366 Cr
     Closing Raw Materials ₹54 Cr₹72 Cr₹57 Cr₹75 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹23 Cr₹24 Cr₹46 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹18 Cr₹20 Cr₹23 Cr₹14 Cr
     Electricity & Power ₹16 Cr₹18 Cr₹20 Cr₹23 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹57 Cr₹58 Cr₹68 Cr₹53 Cr
     Salaries, Wages & Bonus ₹58 Cr₹54 Cr₹56 Cr₹65 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹1.14 Cr₹1.06 Cr₹1.11 Cr₹1.38 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.58 Cr₹0.55 Cr₹0.33 Cr₹0.17 Cr
     Other Employees Cost ₹0.89 Cr₹0.82 Cr₹0.75 Cr₹1.30 Cr₹0.84 Cr
Other Manufacturing Expenses ₹505 Cr₹406 Cr₹352 Cr₹539 Cr₹390 Cr
     Sub-contracted / Out sourced services ₹298 Cr₹248 Cr₹210 Cr₹327 Cr₹242 Cr
     Processing Charges -----
     Repairs and Maintenance ₹7.34 Cr₹6.62 Cr₹5.89 Cr₹8.55 Cr₹7.20 Cr
     Packing Material Consumed ₹198 Cr₹149 Cr₹135 Cr₹202 Cr₹140 Cr
     Other Mfg Exp ₹1.38 Cr₹2.78 Cr₹1.27 Cr₹1.52 Cr₹1.29 Cr
General and Administration Expenses ₹26 Cr₹27 Cr₹21 Cr₹18 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.04 Cr₹2.16 Cr₹1.86 Cr₹2.56 Cr₹2.07 Cr
     Insurance ₹1.96 Cr₹2.42 Cr₹2.31 Cr₹2.12 Cr₹1.99 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.03 Cr₹3.84 Cr₹2.91 Cr₹2.84 Cr₹2.70 Cr
     Traveling and conveyance ₹17 Cr₹16 Cr₹12 Cr₹8.86 Cr₹6.71 Cr
     Other Administration ₹2.37 Cr₹2.37 Cr₹2.16 Cr₹2.10 Cr₹2.01 Cr
Selling and Distribution Expenses ₹107 Cr₹109 Cr₹112 Cr₹112 Cr₹98 Cr
     Advertisement & Sales Promotion ₹65 Cr₹67 Cr₹79 Cr₹62 Cr₹53 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹22 Cr₹20 Cr₹19 Cr₹27 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹21 Cr₹21 Cr₹15 Cr₹23 Cr₹21 Cr
Miscellaneous Expenses ₹15 Cr₹15 Cr₹18 Cr₹15 Cr₹13 Cr
     Bad debts /advances written off ₹0.38 Cr₹0.01 Cr₹0.05 Cr₹0.69 Cr₹0.28 Cr
     Provision for doubtful debts ₹0.53 Cr₹0.31 Cr₹2.75 Cr-₹1.35 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹15 Cr₹15 Cr₹14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,108 Cr₹1,099 Cr₹1,054 Cr₹1,207 Cr₹1,055 Cr
Operating Profit (Excl OI) ₹131 Cr₹118 Cr₹89 Cr₹269 Cr₹257 Cr
Other Income ₹18 Cr₹17 Cr₹16 Cr₹11 Cr₹7.29 Cr
     Interest Received ₹16 Cr₹15 Cr₹9.27 Cr₹7.33 Cr₹2.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.02 Cr₹0.89 Cr₹0.60 Cr₹0.41 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.24 Cr₹3.53 Cr₹1.26 Cr₹1.55 Cr
     Foreign Exchange Gains ₹0.58 Cr₹0.63 Cr₹2.11 Cr₹1.22 Cr-
     Others ₹0.79 Cr₹0.48 Cr₹0.38 Cr₹0.38 Cr₹2.77 Cr
Operating Profit ₹149 Cr₹134 Cr₹106 Cr₹279 Cr₹265 Cr
Interest ₹21 Cr₹21 Cr₹23 Cr₹19 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹17 Cr₹20 Cr₹16 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.51 Cr₹0.55 Cr₹0.56 Cr₹0.50 Cr
     Other Interest ₹4.24 Cr₹3.69 Cr₹2.65 Cr₹2.18 Cr₹2.03 Cr
PBDT ₹127 Cr₹113 Cr₹82 Cr₹261 Cr₹251 Cr
Depreciation ₹14 Cr₹15 Cr₹13 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹113 Cr₹99 Cr₹69 Cr₹247 Cr₹237 Cr
Exceptional Income / Expenses -₹-3.82 Cr---
Profit Before Tax ₹113 Cr₹95 Cr₹69 Cr₹247 Cr₹237 Cr
Provision for Tax ₹30 Cr₹25 Cr₹16 Cr₹55 Cr₹62 Cr
     Current Income Tax ₹28 Cr₹25 Cr₹18 Cr₹45 Cr₹61 Cr
     Deferred Tax ₹1.32 Cr₹0.12 Cr₹0.55 Cr₹13 Cr₹0.85 Cr
     Other taxes ₹-0.05 Cr₹0.05 Cr₹-2.77 Cr₹-2.69 Cr-
Profit After Tax ₹83 Cr₹70 Cr₹54 Cr₹192 Cr₹175 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹70 Cr₹54 Cr₹192 Cr₹175 Cr
Adjustments to PAT -----
Profit Balance B/F ₹839 Cr₹793 Cr₹763 Cr₹610 Cr₹459 Cr
Appropriations ₹922 Cr₹862 Cr₹816 Cr₹802 Cr₹634 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹24 Cr₹24 Cr₹24 Cr₹40 Cr₹24 Cr
Equity Dividend % ₹300.00₹300.00₹300.00₹300.00₹500.00
Earnings Per Share ₹10.47₹8.77₹6.76₹24.12₹22.04
Adjusted EPS ₹10.47₹8.77₹6.76₹24.12₹22.04

Compare Income Statement of peers of RUPA & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUPA & COMPANY ₹1,633.7 Cr 4.2% 1.6% -36.5% Stock Analytics
PAGE INDUSTRIES ₹49,338.4 Cr -0% -1.8% 10.3% Stock Analytics
KPR MILL ₹34,053.2 Cr 0.7% 0.4% 16.6% Stock Analytics
VEDANT FASHIONS ₹17,659.3 Cr 0.3% -2.7% -40% Stock Analytics
SWAN ENERGY ₹14,823.4 Cr 3.9% 10.2% -26.3% Stock Analytics
VARDHMAN TEXTILES ₹12,578.5 Cr 6.9% 11.4% -10.2% Stock Analytics


RUPA & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUPA & COMPANY

4.2%

1.6%

-36.5%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses