Home > Income Statement > RUBICON RESEARCH

RUBICON RESEARCH
Income Statement

RUBICON RESEARCH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RUBICON RESEARCH
Please provide your vote to see the results

RUBICON RESEARCH Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,786 Cr₹2,398 Cr₹854 Cr₹394 Cr₹314 Cr
     Sales ₹3,754 Cr₹2,375 Cr₹840 Cr₹376 Cr₹293 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.98 Cr₹5.01 Cr₹2.95 Cr₹8.39 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹17 Cr₹11 Cr₹8.77 Cr₹9.70 Cr
Less: Excise Duty -----
Net Sales ₹1,754 Cr₹1,284 Cr₹854 Cr₹394 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-150 Cr₹-157 Cr₹-53 Cr₹-49 Cr₹-17 Cr
Raw Material Consumed ₹634 Cr₹489 Cr₹309 Cr₹149 Cr₹82 Cr
     Opening Raw Materials ₹168 Cr₹144 Cr₹74 Cr₹52 Cr₹41 Cr
     Purchases Raw Materials ₹587 Cr₹433 Cr₹296 Cr₹166 Cr₹92 Cr
     Closing Raw Materials ₹211 Cr₹168 Cr₹144 Cr₹80 Cr₹52 Cr
     Other Direct Purchases / Brought in cost ₹91 Cr₹79 Cr₹84 Cr₹11 Cr₹0.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹20 Cr₹19 Cr₹16 Cr₹11 Cr
     Electricity & Power ₹25 Cr₹20 Cr₹19 Cr₹16 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹256 Cr₹211 Cr₹125 Cr₹97 Cr₹79 Cr
     Salaries, Wages & Bonus ₹231 Cr₹186 Cr₹109 Cr₹89 Cr₹74 Cr
     Contributions to EPF & Pension Funds ₹3.84 Cr₹3.53 Cr₹3.13 Cr₹2.34 Cr₹2.26 Cr
     Workmen and Staff Welfare Expenses ₹6.54 Cr₹3.48 Cr₹3.49 Cr₹2.62 Cr₹1.82 Cr
     Other Employees Cost ₹14 Cr₹18 Cr₹10 Cr₹2.82 Cr₹0.41 Cr
Other Manufacturing Expenses ₹226 Cr₹152 Cr₹60 Cr₹64 Cr₹96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹28 Cr₹12 Cr₹7.65 Cr₹11 Cr
     Repairs and Maintenance ₹8.41 Cr₹5.51 Cr₹3.30 Cr₹3.51 Cr₹1.70 Cr
     Packing Material Consumed ₹72 Cr₹44 Cr₹23 Cr₹16 Cr₹13 Cr
     Other Mfg Exp ₹127 Cr₹75 Cr₹22 Cr₹37 Cr₹70 Cr
General and Administration Expenses ₹182 Cr₹136 Cr₹97 Cr₹56 Cr₹75 Cr
     Rent , Rates & Taxes ₹19 Cr₹6.21 Cr₹7.61 Cr₹0.89 Cr₹0.30 Cr
     Insurance ₹7.47 Cr₹6.02 Cr₹4.49 Cr₹1.96 Cr₹1.81 Cr
     Printing and stationery ₹0.96 Cr₹0.87 Cr₹0.81 Cr₹0.70 Cr₹0.70 Cr
     Professional and legal fees ₹133 Cr₹104 Cr₹72 Cr₹40 Cr₹63 Cr
     Traveling and conveyance ₹11 Cr₹8.80 Cr₹7.06 Cr₹6.11 Cr₹4.21 Cr
     Other Administration ₹9.90 Cr₹9.65 Cr₹4.85 Cr₹6.73 Cr₹4.97 Cr
Selling and Distribution Expenses ₹163 Cr₹167 Cr₹131 Cr₹34 Cr₹21 Cr
     Advertisement & Sales Promotion ₹21 Cr₹12 Cr₹39 Cr₹2.25 Cr₹1.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹142 Cr₹155 Cr₹87 Cr₹32 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹4.33 Cr--
Miscellaneous Expenses ₹18 Cr₹10 Cr₹12 Cr₹7.66 Cr₹7.19 Cr
     Bad debts /advances written off ₹0.25 Cr₹0.00 Cr₹0.76 Cr--
     Provision for doubtful debts -₹0.32 Cr₹0.13 Cr₹0.34 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) ₹1.04 Cr---₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹9.98 Cr₹11 Cr₹7.32 Cr₹6.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,355 Cr₹1,028 Cr₹699 Cr₹375 Cr₹353 Cr
Operating Profit (Excl OI) ₹399 Cr₹256 Cr₹155 Cr₹18 Cr₹-39 Cr
Other Income ₹8.70 Cr₹12 Cr₹18 Cr₹25 Cr₹17 Cr
     Interest Received ₹7.11 Cr₹1.52 Cr₹1.63 Cr₹1.13 Cr₹1.86 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.96 Cr₹0.02 Cr₹0.03 Cr-
     Profits on sale of Investments ----₹0.53 Cr
     Provision Written Back ₹0.05 Cr-₹0.59 Cr--
     Foreign Exchange Gains ₹0.98 Cr₹8.31 Cr₹16 Cr₹24 Cr₹14 Cr
     Others ₹0.56 Cr₹1.14 Cr₹0.58 Cr₹0.54 Cr₹0.10 Cr
Operating Profit ₹408 Cr₹268 Cr₹173 Cr₹44 Cr₹-22 Cr
Interest ₹42 Cr₹37 Cr₹31 Cr₹19 Cr₹9.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹26 Cr₹28 Cr₹27 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹2.10 Cr₹1.64 Cr₹2.36 Cr₹0.79 Cr
     Other Interest ₹4.73 Cr₹6.43 Cr₹2.99 Cr₹17 Cr₹8.94 Cr
PBDT ₹366 Cr₹231 Cr₹142 Cr₹25 Cr₹-32 Cr
Depreciation ₹45 Cr₹37 Cr₹39 Cr₹36 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹321 Cr₹195 Cr₹103 Cr₹-11 Cr₹-66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹321 Cr₹195 Cr₹103 Cr₹-11 Cr₹-66 Cr
Provision for Tax ₹74 Cr₹60 Cr₹12 Cr₹5.84 Cr₹1.01 Cr
     Current Income Tax ₹85 Cr₹61 Cr₹13 Cr₹8.32 Cr₹7.26 Cr
     Deferred Tax ₹-11 Cr₹-2.18 Cr₹-1.51 Cr₹-2.48 Cr₹-2.54 Cr
     Other taxes ₹-0.03 Cr₹1.08 Cr₹0.05 Cr-₹-3.71 Cr
Profit After Tax ₹247 Cr₹134 Cr₹91 Cr₹-17 Cr₹-67 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹247 Cr₹134 Cr₹91 Cr₹-17 Cr₹-67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹252 Cr₹116 Cr₹25 Cr₹42 Cr₹110 Cr
Appropriations ₹499 Cr₹250 Cr₹116 Cr₹26 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.92 Cr₹-1.65 Cr₹0.25 Cr₹0.25 Cr₹0.51 Cr
Equity Dividend % ₹150.00₹0.20₹0.20₹5.00₹15.00
Earnings Per Share ₹14.95₹8.72₹5.98₹-33.31₹-132.38
Adjusted EPS ₹14.95₹8.72₹5.98₹-1.11₹-4.41

Compare Income Statement of peers of RUBICON RESEARCH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBICON RESEARCH ₹29,752.8 Cr 10.8% 18.6% NA Stock Analytics
AEGIS VOPAK TERMINALS ₹29,838.2 Cr -0.7% -6.4% 11.5% Stock Analytics
WEWORK INDIA MANAGEMENT ₹9,580.7 Cr -3.9% -4.3% NA Stock Analytics
PRABHA ENERGY ₹2,924.9 Cr 27.8% 36.7% -28.7% Stock Analytics
MALLCOM (INDIA) ₹604.7 Cr 0.7% -5.7% -20.6% Stock Analytics
MODI RUBBER ₹290.5 Cr -3.4% -10% -12.7% Stock Analytics


RUBICON RESEARCH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBICON RESEARCH

10.8%

18.6%

NA
SENSEX

-1.4%

-1%

-4.6%


You may also like the below Video Courses