RR KABEL
|
RR KABEL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,119 Cr | ₹7,925 Cr | ₹6,949 Cr | ₹5,841 Cr | ₹4,386 Cr |
| Sales | ₹9,984 Cr | ₹7,825 Cr | ₹6,872 Cr | ₹5,779 Cr | ₹4,319 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.41 Cr | ₹0.24 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.25 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹135 Cr | ₹100 Cr | ₹77 Cr | ₹62 Cr | ₹66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,722 Cr | ₹7,618 Cr | ₹6,595 Cr | ₹5,599 Cr | ₹4,386 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-749 Cr | ₹-77 Cr | ₹2.74 Cr | ₹-163 Cr | ₹-124 Cr |
| Raw Material Consumed | ₹8,682 Cr | ₹6,332 Cr | ₹5,346 Cr | ₹4,739 Cr | ₹3,732 Cr |
| Opening Raw Materials | ₹149 Cr | ₹115 Cr | ₹80 Cr | ₹129 Cr | ₹80 Cr |
| Purchases Raw Materials | ₹8,224 Cr | ₹5,870 Cr | ₹4,978 Cr | ₹4,321 Cr | ₹3,624 Cr |
| Closing Raw Materials | ₹151 Cr | ₹149 Cr | ₹115 Cr | ₹80 Cr | ₹129 Cr |
| Other Direct Purchases / Brought in cost | ₹460 Cr | ₹495 Cr | ₹404 Cr | ₹369 Cr | ₹157 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹70 Cr | ₹60 Cr | ₹57 Cr | ₹49 Cr | ₹37 Cr |
| Electricity & Power | ₹70 Cr | ₹60 Cr | ₹57 Cr | ₹49 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹389 Cr | ₹339 Cr | ₹308 Cr | ₹255 Cr | ₹179 Cr |
| Salaries, Wages & Bonus | ₹345 Cr | ₹301 Cr | ₹273 Cr | ₹223 Cr | ₹156 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.72 Cr | ₹6.11 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹8.72 Cr |
| Other Employees Cost | ₹9.64 Cr | ₹6.70 Cr | ₹8.76 Cr | ₹10 Cr | ₹7.51 Cr |
| Other Manufacturing Expenses | ₹41 Cr | ₹36 Cr | ₹32 Cr | ₹34 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹28 Cr | ₹25 Cr | ₹21 Cr | ₹24 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.36 Cr |
| General and Administration Expenses | ₹68 Cr | ₹51 Cr | ₹51 Cr | ₹66 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹6.17 Cr | ₹4.94 Cr | ₹5.61 Cr | ₹2.94 Cr | ₹3.29 Cr |
| Insurance | ₹6.92 Cr | ₹4.34 Cr | ₹4.70 Cr | ₹5.06 Cr | ₹3.56 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹23 Cr | ₹8.72 Cr | ₹9.12 Cr | ₹26 Cr | ₹16 Cr |
| Traveling and conveyance | ₹17 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹8.35 Cr |
| Other Administration | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹327 Cr | ₹304 Cr | ₹271 Cr | ₹243 Cr | ₹162 Cr |
| Advertisement & Sales Promotion | ₹137 Cr | ₹129 Cr | ₹106 Cr | ₹85 Cr | ₹49 Cr |
| Sales Commissions & Incentives | ₹33 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr | ₹16 Cr |
| Freight and Forwarding | ₹132 Cr | ₹132 Cr | ₹114 Cr | ₹116 Cr | ₹82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹25 Cr | ₹19 Cr | ₹21 Cr | ₹16 Cr | ₹15 Cr |
| Miscellaneous Expenses | ₹109 Cr | ₹86 Cr | ₹66 Cr | ₹54 Cr | ₹29 Cr |
| Bad debts /advances written off | ₹2.35 Cr | ₹3.02 Cr | ₹1.12 Cr | ₹0.38 Cr | ₹1.06 Cr |
| Provision for doubtful debts | ₹9.91 Cr | ₹0.05 Cr | ₹1.05 Cr | ₹0.54 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.06 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹97 Cr | ₹83 Cr | ₹63 Cr | ₹53 Cr | ₹28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,937 Cr | ₹7,131 Cr | ₹6,133 Cr | ₹5,276 Cr | ₹4,082 Cr |
| Operating Profit (Excl OI) | ₹786 Cr | ₹487 Cr | ₹462 Cr | ₹323 Cr | ₹304 Cr |
| Other Income | ₹56 Cr | ₹51 Cr | ₹63 Cr | ₹34 Cr | ₹46 Cr |
| Interest Received | ₹1.91 Cr | ₹2.67 Cr | ₹3.98 Cr | ₹3.07 Cr | ₹0.97 Cr |
| Dividend Received | ₹0.71 Cr | ₹0.71 Cr | ₹1.41 Cr | ₹0.71 Cr | ₹0.14 Cr |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.16 Cr | - | ₹0.08 Cr | ₹2.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.57 Cr | ₹0.82 Cr | ₹2.82 Cr | ₹1.93 Cr | ₹1.81 Cr |
| Foreign Exchange Gains | ₹48 Cr | ₹33 Cr | ₹33 Cr | ₹14 Cr | ₹27 Cr |
| Others | ₹4.12 Cr | ₹14 Cr | ₹21 Cr | ₹15 Cr | ₹15 Cr |
| Operating Profit | ₹842 Cr | ₹538 Cr | ₹525 Cr | ₹357 Cr | ₹350 Cr |
| Interest | ₹77 Cr | ₹60 Cr | ₹54 Cr | ₹43 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹61 Cr | ₹49 Cr | ₹46 Cr | ₹35 Cr | ₹22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.48 Cr | ₹3.84 Cr | ₹2.54 Cr | ₹2.38 Cr | ₹0.97 Cr |
| Other Interest | ₹10 Cr | ₹7.56 Cr | ₹5.40 Cr | ₹4.98 Cr | ₹1.20 Cr |
| PBDT | ₹765 Cr | ₹478 Cr | ₹470 Cr | ₹315 Cr | ₹326 Cr |
| Depreciation | ₹92 Cr | ₹70 Cr | ₹65 Cr | ₹60 Cr | ₹46 Cr |
| Profit Before Taxation & Exceptional Items | ₹673 Cr | ₹407 Cr | ₹405 Cr | ₹255 Cr | ₹280 Cr |
| Exceptional Income / Expenses | ₹-19 Cr | - | - | - | - |
| Profit Before Tax | ₹659 Cr | ₹409 Cr | ₹406 Cr | ₹256 Cr | ₹284 Cr |
| Provision for Tax | ₹167 Cr | ₹98 Cr | ₹108 Cr | ₹66 Cr | ₹70 Cr |
| Current Income Tax | ₹158 Cr | ₹104 Cr | ₹100 Cr | ₹66 Cr | ₹65 Cr |
| Deferred Tax | ₹7.74 Cr | ₹-5.38 Cr | ₹7.05 Cr | ₹-0.10 Cr | ₹5.30 Cr |
| Other taxes | ₹0.75 Cr | ₹-0.78 Cr | ₹0.64 Cr | ₹0.39 Cr | ₹0.30 Cr |
| Profit After Tax | ₹492 Cr | ₹312 Cr | ₹298 Cr | ₹190 Cr | ₹214 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹492 Cr | ₹312 Cr | ₹298 Cr | ₹190 Cr | ₹214 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,344 Cr | ₹1,097 Cr | ₹884 Cr | ₹767 Cr | ₹582 Cr |
| Appropriations | ₹1,837 Cr | ₹1,408 Cr | ₹1,182 Cr | ₹957 Cr | ₹796 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹38 Cr | ₹36 Cr | ₹51 Cr | ₹73 Cr | ₹24 Cr |
| Equity Dividend % | ₹190.00 | ₹120.00 | ₹120.00 | ₹90.00 | ₹180.00 |
| Earnings Per Share | ₹43.52 | ₹27.56 | ₹26.43 | ₹19.84 | ₹87.82 |
| Adjusted EPS | ₹43.52 | ₹27.56 | ₹26.43 | ₹19.84 | ₹21.95 |
Compare Income Statement of peers of RR KABEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RR KABEL | ₹26,630.0 Cr | 7% | 21.2% | 72.3% | Stock Analytics | |
| POLYCAB INDIA | ₹150,956.0 Cr | 4.5% | 9% | 65.1% | Stock Analytics | |
| KEI INDUSTRIES | ₹54,103.2 Cr | 5.1% | 8% | 52.8% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹30,434.8 Cr | 0.1% | 48.3% | 556.6% | Stock Analytics | |
| FINOLEX CABLES | ₹18,228.8 Cr | 13% | 14.2% | 21.8% | Stock Analytics | |
| DIAMOND POWER INFRASTRUCTURE | ₹10,939.9 Cr | 0.5% | 7.1% | 106.4% | Stock Analytics | |
RR KABEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RR KABEL | 7% |
21.2% |
72.3% |
| SENSEX | 1.1% |
2.4% |
-5% |
You may also like the below Video Courses