RPSG VENTURES
|
RPSG VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹9,608 Cr | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr |
Software Services & Operating Revenues | ₹9,450 Cr | ₹7,786 Cr | ₹6,968 Cr | ₹6,402 Cr | ₹5,464 Cr |
Job Work/ Contract Receipts | - | ₹0.49 Cr | ₹4.11 Cr | ₹5.97 Cr | ₹0.81 Cr |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹159 Cr | ₹164 Cr | ₹194 Cr | ₹262 Cr | ₹134 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹9,608 Cr | ₹7,951 Cr | ₹7,166 Cr | ₹6,670 Cr | ₹5,599 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-4.44 Cr | ₹2.85 Cr | ₹-3.92 Cr | ₹-3.23 Cr | ₹-1.82 Cr |
Raw Material Consumed | ₹375 Cr | ₹310 Cr | ₹320 Cr | ₹269 Cr | ₹193 Cr |
Opening Raw Materials | ₹27 Cr | ₹11 Cr | ₹20 Cr | ₹13 Cr | ₹14 Cr |
Purchases Raw Materials | ₹365 Cr | ₹318 Cr | ₹299 Cr | ₹269 Cr | ₹191 Cr |
Closing Raw Materials | ₹33 Cr | ₹27 Cr | ₹11 Cr | ₹19 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹8.71 Cr | ₹12 Cr | ₹5.37 Cr | ₹0.15 Cr |
Others raw material cost | ₹32 Cr | ₹17 Cr | ₹25 Cr | ₹11 Cr | ₹0.30 Cr |
Power & Fuel Cost | ₹58 Cr | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
Electricity & Power | ₹58 Cr | ₹47 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5,241 Cr | ₹4,100 Cr | ₹4,017 Cr | ₹4,064 Cr | ₹3,588 Cr |
Salaries, Wages & Bonus | ₹4,769 Cr | ₹3,771 Cr | ₹3,687 Cr | ₹3,733 Cr | ₹3,315 Cr |
Contributions to EPF & Pension Funds | ₹207 Cr | ₹176 Cr | ₹162 Cr | ₹148 Cr | ₹132 Cr |
Wheeling & Transmission Charges recoverable | ₹194 Cr | ₹149 Cr | ₹145 Cr | ₹151 Cr | ₹121 Cr |
Other Employees Cost | ₹72 Cr | ₹3.13 Cr | ₹23 Cr | ₹32 Cr | ₹21 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹106 Cr | ₹81 Cr | ₹77 Cr | ₹77 Cr | ₹68 Cr |
Repairs and Maintenance | ₹105 Cr | ₹80 Cr | ₹76 Cr | ₹76 Cr | ₹68 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.77 Cr | ₹0.79 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.83 Cr |
General and Administration Expenses | ₹1,790 Cr | ₹1,502 Cr | ₹1,351 Cr | ₹912 Cr | ₹610 Cr |
Rates & Taxes | ₹55 Cr | ₹50 Cr | ₹35 Cr | ₹47 Cr | ₹29 Cr |
Insurance | ₹35 Cr | ₹32 Cr | ₹35 Cr | ₹28 Cr | ₹19 Cr |
Printing and stationery | ₹683 Cr | ₹531 Cr | ₹530 Cr | ₹286 Cr | ₹116 Cr |
Professional and legal fees | ₹492 Cr | ₹402 Cr | ₹326 Cr | ₹197 Cr | ₹177 Cr |
Other Administration | ₹407 Cr | ₹364 Cr | ₹320 Cr | ₹267 Cr | ₹222 Cr |
Selling and Marketing Expenses | ₹272 Cr | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr |
Advertisement & Sales Promotion | ₹272 Cr | ₹267 Cr | ₹263 Cr | ₹192 Cr | ₹137 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹399 Cr | ₹390 Cr | ₹290 Cr | ₹232 Cr | ₹269 Cr |
Bad debts /advances written off | - | ₹0.05 Cr | - | ₹3.07 Cr | ₹0.50 Cr |
Provision for doubtful debts | ₹12 Cr | ₹33 Cr | ₹21 Cr | ₹10 Cr | ₹4.80 Cr |
Losson disposal of fixed assets(net) | ₹13 Cr | ₹7.31 Cr | ₹2.43 Cr | ₹1.70 Cr | ₹1.88 Cr |
Losson foreign exchange fluctuations | ₹6.78 Cr | ₹0.39 Cr | ₹2.97 Cr | ₹3.25 Cr | ₹0.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹366 Cr | ₹349 Cr | ₹264 Cr | ₹214 Cr | ₹262 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,235 Cr | ₹6,700 Cr | ₹6,363 Cr | ₹5,783 Cr | ₹4,897 Cr |
Operating Profit (Excl OI) | ₹1,373 Cr | ₹1,251 Cr | ₹803 Cr | ₹887 Cr | ₹702 Cr |
Other Income | ₹37 Cr | ₹56 Cr | ₹142 Cr | ₹15 Cr | ₹64 Cr |
Interest Received | ₹13 Cr | ₹6.02 Cr | ₹4.48 Cr | ₹1.65 Cr | ₹3.74 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹16 Cr | ₹7.62 Cr | ₹7.76 Cr | ₹3.65 Cr | ₹52 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹8.26 Cr | ₹42 Cr | ₹130 Cr | ₹10 Cr | ₹8.30 Cr |
Operating Profit | ₹1,410 Cr | ₹1,307 Cr | ₹945 Cr | ₹902 Cr | ₹766 Cr |
Interest | ₹737 Cr | ₹627 Cr | ₹552 Cr | ₹211 Cr | ₹107 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹322 Cr | ₹348 Cr | ₹366 Cr | ₹86 Cr | ₹0.68 Cr |
Other Interest | ₹415 Cr | ₹279 Cr | ₹186 Cr | ₹125 Cr | ₹107 Cr |
PBDT | ₹673 Cr | ₹680 Cr | ₹393 Cr | ₹691 Cr | ₹658 Cr |
Depreciation | ₹370 Cr | ₹302 Cr | ₹305 Cr | ₹291 Cr | ₹249 Cr |
Profit Before Taxation & Exceptional Items | ₹303 Cr | ₹378 Cr | ₹88 Cr | ₹400 Cr | ₹410 Cr |
Exceptional Income / Expenses | ₹8.81 Cr | - | - | - | ₹-115 Cr |
Profit Before Tax | ₹374 Cr | ₹377 Cr | ₹120 Cr | ₹508 Cr | ₹294 Cr |
Provision for Tax | ₹210 Cr | ₹180 Cr | ₹179 Cr | ₹170 Cr | ₹236 Cr |
Current Income Tax | ₹193 Cr | ₹153 Cr | ₹117 Cr | ₹130 Cr | ₹102 Cr |
Deferred Tax | ₹16 Cr | ₹26 Cr | ₹63 Cr | ₹40 Cr | ₹134 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹164 Cr | ₹197 Cr | ₹-59 Cr | ₹339 Cr | ₹58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-213 Cr | ₹-239 Cr | ₹-94 Cr | ₹-207 Cr | ₹-154 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-49 Cr | ₹-42 Cr | ₹-153 Cr | ₹131 Cr | ₹-96 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-17 Cr | ₹34 Cr | ₹215 Cr | ₹151 Cr | ₹286 Cr |
Appropriations | ₹-66 Cr | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-66 Cr | ₹-8.40 Cr | ₹63 Cr | ₹282 Cr | ₹190 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-14.82 | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 |
Adjusted EPS | ₹-14.82 | ₹-12.83 | ₹-51.74 | ₹49.32 | ₹-36.10 |
Compare Income Statement of peers of RPSG VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RPSG VENTURES | ₹2,888.8 Cr | -1.6% | -2.5% | -24.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,125,770.0 Cr | 3.8% | 3.3% | -30.7% | Stock Analytics | |
INFOSYS | ₹626,503.0 Cr | 6.5% | 7.1% | -21.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹397,823.0 Cr | 4.5% | -2.2% | -17.5% | Stock Analytics | |
WIPRO | ₹263,347.0 Cr | 3.9% | 4.2% | -3.4% | Stock Analytics | |
TECH MAHINDRA | ₹148,864.0 Cr | 4.5% | 1.1% | -5.4% | Stock Analytics |
RPSG VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RPSG VENTURES | -1.6% |
-2.5% |
-24.8% |
SENSEX | 1.2% |
1.9% |
-0.2% |
You may also like the below Video Courses