ROSSARI BIOTECH
|
ROSSARI BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,838 Cr | ₹1,662 Cr | ₹1,490 Cr | ₹715 Cr | ₹603 Cr |
| Sales | ₹1,829 Cr | ₹1,653 Cr | ₹1,479 Cr | ₹713 Cr | ₹601 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.66 Cr | ₹4.69 Cr | ₹3.80 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.37 Cr | ₹4.56 Cr | ₹6.35 Cr | ₹1.94 Cr | ₹1.92 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,831 Cr | ₹1,656 Cr | ₹1,483 Cr | ₹709 Cr | ₹600 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | ₹-13 Cr | ₹-20 Cr | ₹-8.42 Cr | ₹2.44 Cr |
| Raw Material Consumed | ₹1,357 Cr | ₹1,184 Cr | ₹1,128 Cr | ₹471 Cr | ₹369 Cr |
| Opening Raw Materials | ₹95 Cr | ₹104 Cr | ₹43 Cr | ₹28 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹1,245 Cr | ₹1,070 Cr | ₹1,033 Cr | ₹450 Cr | ₹374 Cr |
| Closing Raw Materials | ₹110 Cr | ₹95 Cr | ₹104 Cr | ₹43 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | ₹127 Cr | ₹105 Cr | ₹155 Cr | ₹36 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹2.40 Cr | ₹1.74 Cr |
| Electricity & Power | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹2.40 Cr | ₹1.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹103 Cr | ₹99 Cr | ₹68 Cr | ₹42 Cr | ₹37 Cr |
| Salaries, Wages & Bonus | ₹93 Cr | ₹89 Cr | ₹61 Cr | ₹38 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹2.50 Cr | ₹2.43 Cr | ₹2.12 Cr | ₹0.80 Cr | ₹1.65 Cr |
| Workmen and Staff Welfare Expenses | ₹3.47 Cr | ₹4.12 Cr | ₹3.32 Cr | ₹1.36 Cr | ₹1.24 Cr |
| Other Employees Cost | ₹3.73 Cr | ₹3.54 Cr | ₹1.83 Cr | ₹1.57 Cr | ₹0.46 Cr |
| Other Manufacturing Expenses | ₹41 Cr | ₹28 Cr | ₹26 Cr | ₹19 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | - |
| Repairs and Maintenance | ₹7.19 Cr | ₹5.19 Cr | ₹4.34 Cr | ₹2.42 Cr | ₹2.54 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹7.15 Cr | ₹5.74 Cr | ₹2.87 Cr | ₹9.37 Cr |
| General and Administration Expenses | ₹44 Cr | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹6.70 Cr | ₹5.32 Cr | ₹4.67 Cr | ₹3.66 Cr | ₹2.23 Cr |
| Insurance | ₹2.75 Cr | ₹2.39 Cr | ₹1.70 Cr | ₹1.32 Cr | ₹0.54 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹6.53 Cr | ₹4.91 Cr |
| Traveling and conveyance | ₹17 Cr | ₹12 Cr | ₹5.35 Cr | ₹2.66 Cr | ₹5.81 Cr |
| Other Administration | ₹3.25 Cr | ₹4.13 Cr | ₹0.74 Cr | ₹0.58 Cr | ₹3.35 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹68 Cr | ₹48 Cr | ₹35 Cr | ₹49 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹4.66 Cr |
| Sales Commissions & Incentives | ₹10 Cr | ₹15 Cr | ₹10 Cr | ₹21 Cr | - |
| Freight and Forwarding | ₹46 Cr | ₹45 Cr | ₹36 Cr | ₹13 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.02 Cr | ₹7.81 Cr | ₹2.71 Cr | ₹0.95 Cr | ₹26 Cr |
| Miscellaneous Expenses | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹7.27 Cr |
| Bad debts /advances written off | - | - | ₹0.94 Cr | - | - |
| Provision for doubtful debts | ₹3.60 Cr | ₹2.02 Cr | ₹0.89 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹7.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,587 Cr | ₹1,441 Cr | ₹1,307 Cr | ₹586 Cr | ₹495 Cr |
| Operating Profit (Excl OI) | ₹243 Cr | ₹215 Cr | ₹176 Cr | ₹123 Cr | ₹105 Cr |
| Other Income | ₹14 Cr | ₹14 Cr | ₹19 Cr | ₹9.19 Cr | ₹3.72 Cr |
| Interest Received | ₹2.24 Cr | ₹2.52 Cr | ₹4.07 Cr | ₹4.27 Cr | ₹1.54 Cr |
| Dividend Received | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.11 Cr |
| Profit on sale of Fixed Assets | ₹1.88 Cr | ₹0.28 Cr | ₹0.69 Cr | ₹0.43 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.37 Cr | ₹1.47 Cr | ₹1.88 Cr | ₹0.73 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹6.68 Cr | ₹8.46 Cr | ₹6.21 Cr | ₹0.49 Cr | ₹2.00 Cr |
| Others | ₹2.96 Cr | ₹1.21 Cr | ₹6.29 Cr | ₹3.27 Cr | ₹0.02 Cr |
| Operating Profit | ₹257 Cr | ₹229 Cr | ₹195 Cr | ₹132 Cr | ₹108 Cr |
| Interest | ₹19 Cr | ₹22 Cr | ₹13 Cr | ₹2.99 Cr | ₹3.56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.76 Cr | ₹1.93 Cr | - | ₹0.93 Cr | ₹0.44 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.88 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹0.44 Cr | ₹1.62 Cr |
| Other Interest | ₹11 Cr | ₹19 Cr | ₹12 Cr | ₹1.63 Cr | ₹1.49 Cr |
| PBDT | ₹238 Cr | ₹206 Cr | ₹183 Cr | ₹129 Cr | ₹105 Cr |
| Depreciation | ₹60 Cr | ₹63 Cr | ₹48 Cr | ₹23 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹177 Cr | ₹143 Cr | ₹135 Cr | ₹106 Cr | ₹88 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹178 Cr | ₹144 Cr | ₹136 Cr | ₹107 Cr | ₹88 Cr |
| Provision for Tax | ₹47 Cr | ₹37 Cr | ₹39 Cr | ₹27 Cr | ₹23 Cr |
| Current Income Tax | ₹56 Cr | ₹49 Cr | ₹47 Cr | ₹28 Cr | ₹24 Cr |
| Deferred Tax | ₹-8.86 Cr | ₹-12 Cr | ₹-8.43 Cr | ₹-0.91 Cr | ₹-1.22 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹131 Cr | ₹107 Cr | ₹98 Cr | ₹80 Cr | ₹65 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-0.02 Cr | ₹0.17 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹131 Cr | ₹107 Cr | ₹98 Cr | ₹80 Cr | ₹65 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹437 Cr | ₹332 Cr | ₹239 Cr | ₹161 Cr | ₹104 Cr |
| Appropriations | ₹567 Cr | ₹439 Cr | ₹336 Cr | ₹241 Cr | ₹169 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.75 Cr | ₹2.45 Cr | ₹4.63 Cr | ₹2.41 Cr | ₹8.15 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 |
| Earnings Per Share | ₹23.66 | ₹19.45 | ₹17.74 | ₹15.45 | ₹12.86 |
| Adjusted EPS | ₹23.66 | ₹19.45 | ₹17.74 | ₹15.45 | ₹12.86 |
Compare Income Statement of peers of ROSSARI BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROSSARI BIOTECH | ₹3,601.0 Cr | 0.3% | 2.7% | -16.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
ROSSARI BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROSSARI BIOTECH | 0.3% |
2.7% |
-16.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses