Home > Income Statement > RKEC PROJECTS

RKEC PROJECTS
Income Statement

RKEC PROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RKEC PROJECTS
Please provide your vote to see the results

RKEC PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹300 Cr₹211 Cr₹208 Cr₹304 Cr₹226 Cr
     Sales -----
     Job Work/ Contract Receipts ₹278 Cr₹211 Cr₹208 Cr₹304 Cr₹225 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr-₹0.34 Cr₹0.26 Cr₹0.43 Cr
Less: Excise Duty -----
Net Sales ₹300 Cr₹211 Cr₹208 Cr₹304 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.90 Cr₹-12 Cr₹-15 Cr₹7.58 Cr₹-46 Cr
Raw Material Consumed ₹128 Cr₹100 Cr₹93 Cr₹105 Cr₹112 Cr
     Opening Raw Materials ₹22 Cr₹31 Cr₹47 Cr₹14 Cr₹10 Cr
     Purchases Raw Materials ₹145 Cr₹90 Cr₹77 Cr₹138 Cr₹116 Cr
     Closing Raw Materials ₹38 Cr₹22 Cr₹31 Cr₹47 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.46 Cr₹5.69 Cr₹5.52 Cr₹10 Cr₹4.77 Cr
     Electricity & Power ₹0.75 Cr₹0.67 Cr₹0.30 Cr₹0.39 Cr₹0.16 Cr
     Oil, Fuel & Natural gas ₹8.54 Cr₹4.98 Cr₹5.10 Cr₹9.29 Cr₹4.28 Cr
     Coals etc -----
     Other power & fuel ₹0.17 Cr₹0.04 Cr₹0.11 Cr₹0.46 Cr₹0.33 Cr
Employee Cost ₹18 Cr₹17 Cr₹14 Cr₹18 Cr₹13 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹13 Cr₹16 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹1.04 Cr₹1.09 Cr₹1.08 Cr₹0.61 Cr
     Workmen and Staff Welfare Expenses ₹1.88 Cr₹1.48 Cr₹0.58 Cr₹1.53 Cr₹1.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹76 Cr₹64 Cr₹67 Cr₹84 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.42 Cr₹1.77 Cr₹2.09 Cr₹2.99 Cr-
     Repairs and Maintenance ₹1.13 Cr₹0.94 Cr₹0.52 Cr₹1.02 Cr₹0.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹62 Cr₹65 Cr₹80 Cr₹90 Cr
General and Administration Expenses ₹8.00 Cr₹5.73 Cr₹4.76 Cr₹7.93 Cr₹6.53 Cr
     Rent , Rates & Taxes ₹1.45 Cr₹1.14 Cr₹1.59 Cr₹3.37 Cr₹1.49 Cr
     Insurance ₹1.40 Cr₹0.64 Cr₹0.52 Cr₹0.50 Cr₹1.31 Cr
     Printing and stationery ₹0.18 Cr₹0.12 Cr₹0.05 Cr₹0.08 Cr₹0.15 Cr
     Professional and legal fees ₹1.82 Cr₹2.67 Cr₹1.77 Cr₹1.90 Cr₹2.18 Cr
     Traveling and conveyance ₹0.95 Cr₹0.53 Cr₹0.36 Cr₹0.74 Cr₹0.82 Cr
     Other Administration ₹3.16 Cr₹1.17 Cr₹0.83 Cr₹2.08 Cr₹1.40 Cr
Selling and Distribution Expenses ₹0.09 Cr₹0.02 Cr₹0.22 Cr₹0.14 Cr₹0.52 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.02 Cr₹0.22 Cr₹0.14 Cr₹0.52 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.88 Cr₹0.43 Cr₹3.70 Cr₹1.60 Cr₹1.00 Cr
     Bad debts /advances written off ₹0.55 Cr-₹3.42 Cr₹0.69 Cr₹0.73 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.04 Cr₹0.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.33 Cr₹0.43 Cr₹0.25 Cr₹0.68 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹245 Cr₹180 Cr₹173 Cr₹234 Cr₹182 Cr
Operating Profit (Excl OI) ₹55 Cr₹30 Cr₹35 Cr₹70 Cr₹44 Cr
Other Income ₹3.89 Cr₹2.72 Cr₹3.46 Cr₹2.94 Cr₹1.33 Cr
     Interest Received ₹2.23 Cr₹2.72 Cr₹2.15 Cr₹2.85 Cr₹1.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.07 Cr-
     Profits on sale of Investments --₹0.07 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.67 Cr₹0.01 Cr₹1.23 Cr₹0.02 Cr-
Operating Profit ₹59 Cr₹33 Cr₹38 Cr₹73 Cr₹46 Cr
Interest ₹27 Cr₹19 Cr₹17 Cr₹16 Cr₹9.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.93 Cr₹4.09 Cr₹3.58 Cr₹1.07 Cr₹0.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹9.56 Cr₹9.45 Cr₹5.61 Cr₹4.81 Cr
     Other Interest ₹11 Cr₹5.32 Cr₹3.98 Cr₹9.26 Cr₹4.62 Cr
PBDT ₹32 Cr₹14 Cr₹21 Cr₹57 Cr₹36 Cr
Depreciation ₹4.97 Cr₹3.91 Cr₹3.99 Cr₹4.15 Cr₹3.54 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹10 Cr₹17 Cr₹53 Cr₹32 Cr
Exceptional Income / Expenses ---₹-13 Cr-
Profit Before Tax ₹27 Cr₹10 Cr₹17 Cr₹39 Cr₹32 Cr
Provision for Tax ₹15 Cr₹2.97 Cr₹4.69 Cr₹11 Cr₹9.83 Cr
     Current Income Tax ₹6.60 Cr₹2.46 Cr₹4.49 Cr₹11 Cr₹9.67 Cr
     Deferred Tax ₹0.86 Cr₹0.17 Cr₹-0.19 Cr₹-0.33 Cr₹-0.09 Cr
     Other taxes ₹7.37 Cr₹0.34 Cr₹0.39 Cr₹0.15 Cr₹0.26 Cr
Profit After Tax ₹12 Cr₹7.12 Cr₹13 Cr₹29 Cr₹22 Cr
Extra items ₹0.17 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹7.12 Cr₹13 Cr₹29 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹90 Cr₹76 Cr₹54 Cr₹34 Cr
Appropriations ₹108 Cr₹97 Cr₹89 Cr₹82 Cr₹57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.49 Cr
     Other Appropriation ₹0.00 Cr--₹5.79 Cr-
Equity Dividend % --₹12.00-₹20.00
Earnings Per Share ₹5.18₹2.97₹5.32₹11.94₹9.35
Adjusted EPS ₹5.18₹2.97₹5.32₹11.94₹9.35

Compare Income Statement of peers of RKEC PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RKEC PROJECTS ₹225.7 Cr 11.1% -6.2% 93.2% Stock Analytics
LARSEN & TOUBRO ₹487,341.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹53,772.7 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,577.3 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,736.6 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,747.8 Cr 5% -1.4% 303.6% Stock Analytics


RKEC PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RKEC PROJECTS

11.1%

-6.2%

93.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses